Advanced Actuators Limited

POWER SEARCH PRICING

SOLUTIONS

advanced actuators limited Company Information

Company Number

03847220

Next Accounts

Dec 2025

Directors

Christopher Woodhead

Lee Peace

Shareholders

sclw limited

Group Structure

View All

Industry

Manufacture of electrical and electronic equipment for motor vehicles

Registered Address

unit 4 ryefield way, silsden, west yorkshire, BD20 0EF

Website

http://advanced-actuators.com

advanced actuators limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of ADVANCED ACTUATORS LIMITED at £5.4m based on Net Assets of £3.1m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Actuators Limited is a live company located in west yorkshire, BD20 0EF with a Companies House number of 03847220. It operates in the manufacture of electrical and electronic equipment for motor vehicles and their engines sector, SIC Code 29310. Founded in September 1999, it's largest shareholder is sclw limited with a 100% stake. Advanced Actuators Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Advanced Actuators Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £6.2m, make it smaller than the average company (£16.4m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (11.3%)

EXPORT

Advanced Actuators Limited's latest turnover from March 2024 is estimated at £6.2 million and the company has net assets of £3.1 million. According to their latest financial statements, Advanced Actuators Limited has 27 employees and maintains cash reserves of £316.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Turnover	6,209,448	5,057,762	2,610,683	3,340,672	6,415,967	5,157,063	4,617,486	3,274,931	3,152,990	6,703,323	6,410,442	6,338,599	2,211,636	2,432,300
Other Income Or Grants
Cost Of Sales	4,432,626	3,872,179	1,951,687	2,621,889	5,271,346	3,894,770	3,550,296	2,488,215	2,580,000	5,297,072	4,918,019	4,999,292	1,723,065	1,883,893
Gross Profit	1,776,822	1,185,583	658,995	718,782	1,144,621	1,262,293	1,067,189	786,717	572,990	1,406,252	1,492,423	1,339,306	488,572	548,407
Admin Expenses	1,046,689	723,781	789,362	378,771	452,984	818,988	959,678	937,897	565,613	560,766	1,470,540	768,642	562,168	693,530	-882,137
Operating Profit	730,133	461,802	-130,367	340,011	691,637	443,305	107,511	-151,180	7,377	845,486	21,883	570,664	-73,596	-145,123	882,137
Interest Payable
Interest Receivable	18,405	16,218	2,727	626	697	1,882	549	656	1,316	1,222	1,154	458	393	295	198
Pre-Tax Profit	748,539	478,020	-127,640	340,637	692,335	445,186	108,060	-150,524	8,694	846,709	23,038	571,122	-73,203	-144,828	882,335
Tax	-187,135	-90,824		-64,721	-131,544	-84,585	-20,531		-1,739	-177,809	-5,299	-137,069			-247,054
Profit After Tax	561,404	387,196	-127,640	275,916	560,791	360,601	87,529	-150,524	6,955	668,900	17,739	434,053	-73,203	-144,828	635,281
Dividends Paid
Retained Profit	561,404	387,196	-127,640	275,916	560,791	360,601	87,529	-150,524	6,955	668,900	17,739	434,053	-73,203	-144,828	635,281
Employee Costs	1,240,148	1,024,239	789,142	911,550	975,459	849,455	832,014	867,956	783,412	1,472,032	1,284,582	1,166,429	334,490	547,531
Number Of Employees	27	25	20	23	24	23	22	23	23	47	46	43	13	21
EBITDA*	765,605	485,505	-116,855	349,677	701,010	454,706	120,644	-136,128	22,856	854,784	33,034	587,802	-55,908	-125,921	907,577

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	164,727	126,603	102,679	65,092	42,588	51,961	62,100	62,226	77,278	32,695	31,767	39,967	44,809	60,664	58,304
Intangible Assets
Investments & Other	1	58,000	58,000	58,000	58,000	58,000	58,000	58,000	58,000	58,000
Debtors (Due After 1 year)	16,462	60,016
Total Fixed Assets	181,190	244,619	160,679	123,092	100,588	109,961	120,100	120,226	135,278	90,695	31,767	39,967	44,809	60,664	58,304
Stock & work in progress	519,848	313,060	209,565	280,073	450,205	438,104	138,343	375,280	231,750	138,216	290,175	350,841	165,005	352,461	149,989
Trade Debtors	1,362,428	1,031,397	397,707	643,001	1,076,849	1,001,767	1,122,344	582,752	686,101	1,517,339	1,170,579	947,381	447,920	478,006	832,697
Group Debtors	1,496,698	1,497,810	1,534,188	1,556,416	118,797	186,630	166,304	167,320	167,782
Misc Debtors	135,160	117,713	71,354	61,164	128,771	270,346	232,267	108,279	77,397					728	70,728
Cash	316,682	384,474	378,705	348,374	903,214	491,288	10,454	209,214	315,890	210,704	278,278	183,397	118,278	38,808	79,229
misc current assets
total current assets	3,830,816	3,344,454	2,591,519	2,889,028	2,677,836	2,388,135	1,669,712	1,442,845	1,478,920	1,866,259	1,739,032	1,481,619	731,203	870,003	1,132,643
total assets	4,012,006	3,589,073	2,752,198	3,012,120	2,778,424	2,498,096	1,789,812	1,563,071	1,614,198	1,956,954	1,770,799	1,521,586	776,012	930,667	1,190,947
Bank overdraft
Bank loan
Trade Creditors	693,553	779,094	438,789	601,404	675,807	735,015	535,321	540,715	386,553	832,312	1,315,907	1,083,633	354,662	433,114	550,166
Group/Directors Accounts	100	25,898	13,246	100	100	100	100
other short term finances
hp & lease commitments
other current liabilities	176,256	195,459	92,935	87,977	110,373	330,628	181,439	35,133	89,898
total current liabilities	869,909	1,000,451	544,970	689,481	786,280	1,065,743	716,860	575,848	476,451	832,312	1,315,907	1,083,633	354,662	433,114	550,166
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	19,646	37,281	54,914	50,000
provisions	39,431	29,725	17,894	10,579	6,000	7,000	8,200	10,000	10,000	3,850	3,000	3,800	4,000	7,000	5,400
total long term liabilities	59,077	67,006	72,808	60,579	6,000	7,000	8,200	10,000	10,000	3,850	3,000	3,800	4,000	7,000	5,400
total liabilities	928,986	1,067,457	617,778	750,060	792,280	1,072,743	725,060	585,848	486,451	836,162	1,318,907	1,087,433	358,662	440,114	555,566
net assets	3,083,020	2,521,616	2,134,420	2,262,060	1,986,144	1,425,353	1,064,752	977,223	1,127,747	1,120,792	451,892	434,153	417,350	490,553	635,381
total shareholders funds	3,083,020	2,521,616	2,134,420	2,262,060	1,986,144	1,425,353	1,064,752	977,223	1,127,747	1,120,792	451,892	434,153	417,350	490,553	635,381

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	730,133	461,802	-130,367	340,011	691,637	443,305	107,511	-151,180	7,377	845,486	21,883	570,664	-73,596	-145,123	882,137
Depreciation	35,472	23,703	13,512	9,666	9,373	11,401	13,133	15,052	15,479	9,298	11,151	17,138	17,688	19,202	25,440
Amortisation
Tax	-187,135	-90,824		-64,721	-131,544	-84,585	-20,531		-1,739	-177,809	-5,299	-137,069			-247,054
Stock	206,788	103,495	-70,508	-170,132	12,101	299,761	-236,937	143,530	93,534	-151,959	-60,666	350,841	-187,456	202,472	149,989
Debtors	303,812	703,687	-257,332	936,164	-134,326	-62,172	662,564	-72,929	-586,059	346,760	223,198	947,381	-30,814	-424,691	903,425
Creditors	-85,541	340,305	-162,615	-74,403	-59,208	199,694	-5,394	154,162	-445,759	-483,595	232,274	1,083,633	-78,452	-117,052	550,166
Accruals and Deferred Income	-19,203	102,524	4,958	-22,396	-220,255	149,189	146,306	-54,765	89,898
Deferred Taxes & Provisions	9,706	11,831	7,315	4,579	-1,000	-1,200	-1,800		6,150	850	-800	3,800	-3,000	1,600	5,400
Cash flow from operations	-27,168	42,159	60,643	-573,296	411,228	480,215	-186,402	-107,332	163,931	-571	96,677	239,944	80,910	-19,154	162,675
Investing Activities
capital expenditure	-73,596	-47,627	-51,099	-32,170		-1,262	-13,007		-60,062	-10,226	-2,951	-57,105	-1,833	-21,562	-83,744
Change in Investments	-57,999									58,000
cash flow from investments	-15,597	-47,627	-51,099	-32,170		-1,262	-13,007		-60,062	-68,226	-2,951	-57,105	-1,833	-21,562	-83,744
Financing Activities
Bank loans
Group/Directors Accounts	-25,798	12,652	13,146				100
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-17,635	-17,633	4,914	50,000
share issue												100			100
interest	18,405	16,218	2,727	626	697	1,882	549	656	1,316	1,222	1,154	458	393	295	198
cash flow from financing	-25,028	11,237	20,787	50,626	697	1,882	649	656	1,316	1,222	1,154	558	393	295	298
cash and cash equivalents
cash	-67,792	5,769	30,331	-554,840	411,926	480,834	-198,760	-106,676	105,186	-67,574	94,881	183,397	79,470	-40,421	79,229
overdraft
change in cash	-67,792	5,769	30,331	-554,840	411,926	480,834	-198,760	-106,676	105,186	-67,574	94,881	183,397	79,470	-40,421	79,229

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for advanced actuators limited. Get real-time insights into advanced actuators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for advanced actuators limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BD20 area or any other competitors across 12 key performance metrics.

ADVANCED ACTUATORS LIMITED group structure

Advanced Actuators Limited has no subsidiary companies.

Ultimate parent company

CWVW LIMITED

12808739

SCLW LIMITED

10770162

2 parents

ADVANCED ACTUATORS LIMITED

03847220

ADVANCED ACTUATORS LIMITED Shareholders

sclw limited

100%

Advanced Actuators Limited currently has 2 directors. The longest serving directors include Mr Christopher Woodhead (Sep 1999) and Lee Peace (Aug 2021).

officer	country	age	start	end	role
Mr Christopher Woodhead	United Kingdom	66 years	Sep 1999	-	Director
Lee Peace	United Kingdom	53 years	Aug 2021	-	Director

P&L

March 2024

turnover

6.2m

+23%

operating profit

730.1k

gross margin

28.7%

+22.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

+0.22%

total assets

+0.12%

cash

316.7k

-0.18%

net assets

Total assets minus all liabilities

Similar Companies

bee lighting ltd

skyships automotive limited

intelematics europe limited

advanced electronics & logistics limited

alliance electronics limited

3.5

company number

03847220

Type

Private limited with Share Capital

industry

29310 - Manufacture of electrical and electronic equipment for motor vehicles

incorporation date

September 1999

ultimate parent company

CWVW LIMITED

previous names

advanced component technology limited (December 2010)

address

unit 4 ryefield way, silsden, west yorkshire, BD20 0EF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to advanced actuators limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED ACTUATORS LIMITED. This can take several minutes, an email will notify you when this has completed.

advanced actuators limited Company Information

advanced actuators limited Estimated Valuation

advanced actuators limited Estimated Valuation

advanced actuators limited Estimated Valuation

Advanced Actuators Limited Overview

Advanced Actuators Limited Health Check

ADVANCED ACTUATORS LIMITED financials

advanced actuators limited Credit Report and Business Information

Advanced Actuators Limited Competitor Analysis

advanced actuators limited Ownership

advanced actuators limited directors

advanced actuators limited company details

advanced actuators limited Charges & Mortgages

advanced actuators limited Capital Raised & Share Issues BETA

advanced actuators limited Companies House Filings - See Documents