ahad tandoori restaurant limited
ahad tandoori restaurant limited Company Information
Company Number
03847756
Website
ahadrestaurant.co.ukRegistered Address
c/o abbey taylor limited, unit 6 12 o'clock court, sheffield, S4 7WW
Industry
Licensed restaurants
Telephone
01912844088
Next Accounts Due
976 days late
Group Structure
View All
Directors
Ahmed Ali24 Years
Shareholders
ahmed ali 100%
ahad tandoori restaurant limited Estimated Valuation
Pomanda estimates the enterprise value of AHAD TANDOORI RESTAURANT LIMITED at £680.5k based on a Turnover of £1.2m and 0.58x industry multiple (adjusted for size and gross margin).
ahad tandoori restaurant limited Estimated Valuation
Pomanda estimates the enterprise value of AHAD TANDOORI RESTAURANT LIMITED at £95.1k based on an EBITDA of £27.7k and a 3.43x industry multiple (adjusted for size and gross margin).
ahad tandoori restaurant limited Estimated Valuation
Pomanda estimates the enterprise value of AHAD TANDOORI RESTAURANT LIMITED at £891.4k based on Net Assets of £275.1k and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ahad Tandoori Restaurant Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ahad Tandoori Restaurant Limited Overview
Ahad Tandoori Restaurant Limited is a live company located in sheffield, S4 7WW with a Companies House number of 03847756. It operates in the licenced restaurants sector, SIC Code 56101. Founded in September 1999, it's largest shareholder is ahmed ali with a 100% stake. Ahad Tandoori Restaurant Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ahad Tandoori Restaurant Limited Health Check
Pomanda's financial health check has awarded Ahad Tandoori Restaurant Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2m)
- Ahad Tandoori Restaurant Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (4%)
- Ahad Tandoori Restaurant Limited
4% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (58.2%)
- Ahad Tandoori Restaurant Limited
58.2% - Industry AVG
Profitability
an operating margin of 2.4% make it as profitable than the average company (2.8%)
- Ahad Tandoori Restaurant Limited
2.8% - Industry AVG
Employees
with 8 employees, this is below the industry average (69)
8 - Ahad Tandoori Restaurant Limited
69 - Industry AVG
Pay Structure
on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)
- Ahad Tandoori Restaurant Limited
£18.2k - Industry AVG
Efficiency
resulting in sales per employee of £147.1k, this is more efficient (£48.5k)
- Ahad Tandoori Restaurant Limited
£48.5k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (5 days)
- Ahad Tandoori Restaurant Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is close to average (49 days)
- Ahad Tandoori Restaurant Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ahad Tandoori Restaurant Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ahad Tandoori Restaurant Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.3%, this is a lower level of debt than the average (86.2%)
53.3% - Ahad Tandoori Restaurant Limited
86.2% - Industry AVG
ahad tandoori restaurant limited Credit Report and Business Information
Ahad Tandoori Restaurant Limited Competitor Analysis
Perform a competitor analysis for ahad tandoori restaurant limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ahad tandoori restaurant limited Ownership
AHAD TANDOORI RESTAURANT LIMITED group structure
Ahad Tandoori Restaurant Limited has no subsidiary companies.
Ultimate parent company
AHAD TANDOORI RESTAURANT LIMITED
03847756
ahad tandoori restaurant limited directors
Ahad Tandoori Restaurant Limited currently has 1 director, Mr Ahmed Ali serving since Oct 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ahmed Ali | 66 years | Oct 1999 | - | Director |
AHAD TANDOORI RESTAURANT LIMITED financials
Ahad Tandoori Restaurant Limited's latest turnover from December 2019 is estimated at £1.2 million and the company has net assets of £275.1 thousand. According to their latest financial statements, Ahad Tandoori Restaurant Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 8 | 9 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 401,880 | 408,368 | 415,055 | 404,248 | 408,714 | 413,180 | 417,709 | 416,209 | 420,409 | 424,821 | 425,676 |
| Intangible Assets | 0 | 0 | 0 | 14,146 | 16,504 | 18,862 | 21,220 | 23,578 | 26,198 | 29,109 | 32,333 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 401,880 | 408,368 | 415,055 | 418,394 | 425,218 | 432,042 | 438,929 | 439,787 | 446,607 | 453,930 | 458,009 |
| Stock & work in progress | 0 | 0 | 0 | 2,500 | 2,500 | 2,446 | 2,989 | 3,115 | 2,759 | 2,335 | 0 |
| Trade Debtors | 187,727 | 152,530 | 16,401 | 0 | 0 | 0 | 0 | 7,776 | 21,421 | 21,575 | 56,382 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 9,345 | 11,831 | 3,323 | 2,488 | 2,044 | 2,603 | 205 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 187,727 | 152,530 | 16,401 | 2,500 | 11,845 | 14,277 | 6,312 | 13,379 | 26,224 | 26,513 | 56,587 |
| total assets | 589,607 | 560,898 | 431,456 | 420,894 | 437,063 | 446,319 | 445,241 | 453,166 | 472,831 | 480,443 | 514,596 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 109,750 | 116,636 | 95,855 | 172,670 | 222,309 | 251,289 | 286,012 | 303,676 | 323,647 | 9,943 | 37,728 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 109,750 | 116,636 | 95,855 | 172,670 | 222,309 | 251,289 | 286,012 | 303,676 | 323,647 | 9,943 | 37,728 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,840 | 2,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 200,900 | 188,951 | 88,464 | 0 | 0 | 0 | 0 | 0 | 0 | 327,556 | 339,953 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 204,740 | 191,591 | 88,464 | 0 | 0 | 0 | 0 | 0 | 0 | 327,556 | 339,953 |
| total liabilities | 314,490 | 308,227 | 184,319 | 172,670 | 222,309 | 251,289 | 286,012 | 303,676 | 323,647 | 337,499 | 377,681 |
| net assets | 275,117 | 252,671 | 247,137 | 248,224 | 214,754 | 195,030 | 159,229 | 149,490 | 149,184 | 142,944 | 136,915 |
| total shareholders funds | 275,117 | 252,671 | 247,137 | 248,224 | 214,754 | 195,030 | 159,229 | 149,490 | 149,184 | 142,944 | 136,915 |
| Dec 2019 | Dec 2018 | Dec 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 4,466 | 4,466 | 4,724 | 4,994 | 4,200 | 4,412 | 3,055 | 10,283 | |||
| Amortisation | 2,358 | 2,358 | 2,358 | 2,358 | 2,620 | 2,911 | 3,224 | 3,234 | |||
| Tax | |||||||||||
| Stock | 0 | 0 | -2,500 | 0 | 54 | -543 | -126 | 356 | 424 | 2,335 | 0 |
| Debtors | 35,197 | 136,129 | 16,401 | 0 | 0 | 0 | -7,776 | -13,645 | -154 | -34,807 | 56,382 |
| Creditors | -6,886 | 20,781 | -76,815 | -49,639 | -28,980 | -34,723 | -17,664 | -19,971 | 313,704 | -27,785 | 37,728 |
| Accruals and Deferred Income | 1,200 | 2,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 11,949 | 100,487 | 88,464 | 0 | 0 | 0 | 0 | 0 | -327,556 | -12,397 | 339,953 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -9,345 | -2,486 | 8,508 | 835 | 444 | -559 | 2,398 | 205 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -9,345 | -2,486 | 8,508 | 835 | 444 | -559 | 2,398 | 205 |
P&L
December 2019turnover
1.2m
+7%
operating profit
27.7k
0%
gross margin
35.6%
-3.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
275.1k
+0.09%
total assets
589.6k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ahad tandoori restaurant limited company details
company number
03847756
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
September 1999
age
25
accounts
Micro-Entity Accounts
ultimate parent company
previous names
hoolark limited (November 1999)
incorporated
UK
address
c/o abbey taylor limited, unit 6 12 o'clock court, sheffield, S4 7WW
last accounts submitted
December 2019
ahad tandoori restaurant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ahad tandoori restaurant limited. Currently there are 2 open charges and 3 have been satisfied in the past.
ahad tandoori restaurant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
