bibby factors sussex limited
bibby factors sussex limited Company Information
Company Number
03847904
Next Accounts
Sep 2025
Shareholders
bibby invoice finance uk limited
Group Structure
View All
Industry
Factoring
Registered Address
3rd floor walker house, exchange flags, liverpool, L2 3YL
bibby factors sussex limited Estimated Valuation
Pomanda estimates the enterprise value of BIBBY FACTORS SUSSEX LIMITED at £2.1m based on a Turnover of £1.4m and 1.48x industry multiple (adjusted for size and gross margin).
bibby factors sussex limited Estimated Valuation
Pomanda estimates the enterprise value of BIBBY FACTORS SUSSEX LIMITED at £3.8m based on an EBITDA of £818.9k and a 4.6x industry multiple (adjusted for size and gross margin).
bibby factors sussex limited Estimated Valuation
Pomanda estimates the enterprise value of BIBBY FACTORS SUSSEX LIMITED at £7.8m based on Net Assets of £4.2m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bibby Factors Sussex Limited Overview
Bibby Factors Sussex Limited is a live company located in liverpool, L2 3YL with a Companies House number of 03847904. It operates in the factoring sector, SIC Code 64992. Founded in September 1999, it's largest shareholder is bibby invoice finance uk limited with a 100% stake. Bibby Factors Sussex Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bibby Factors Sussex Limited Health Check
Pomanda's financial health check has awarded Bibby Factors Sussex Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£4.8m)
£1.4m - Bibby Factors Sussex Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.8%)
-9% - Bibby Factors Sussex Limited
3.8% - Industry AVG
Production
with a gross margin of 57%, this company has a comparable cost of product (69.4%)
57% - Bibby Factors Sussex Limited
69.4% - Industry AVG
Profitability
an operating margin of 57% make it more profitable than the average company (37.6%)
57% - Bibby Factors Sussex Limited
37.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (38)
- Bibby Factors Sussex Limited
38 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bibby Factors Sussex Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £359.2k, this is more efficient (£273.9k)
- Bibby Factors Sussex Limited
£273.9k - Industry AVG
Debtor Days
it gets paid by customers after 1434 days, this is near the average (1602 days)
1434 days - Bibby Factors Sussex Limited
1602 days - Industry AVG
Creditor Days
its suppliers are paid after 694 days, this is close to average (695 days)
694 days - Bibby Factors Sussex Limited
695 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bibby Factors Sussex Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)
0 weeks - Bibby Factors Sussex Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (90.8%)
25.8% - Bibby Factors Sussex Limited
90.8% - Industry AVG
BIBBY FACTORS SUSSEX LIMITED financials
Bibby Factors Sussex Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of £4.2 million. According to their latest financial statements, we estimate that Bibby Factors Sussex Limited has 4 employees and maintains cash reserves of £25.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,436,901 | 1,572,726 | 1,557,598 | 1,887,607 | 2,853,397 | 3,551,712 | 3,962,569 | 5,145,269 | 6,152,748 | 6,374,179 | 7,255,339 | 9,336,028 | 10,140,172 | 8,715,213 | 7,049,836 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 618,047 | 669,511 | 725,501 | 532,574 | 579,493 | 1,196,393 | 1,034,252 | 1,399,317 | 3,282,263 | 2,843,529 | 3,958,032 | 4,423,737 | 4,890,785 | 4,759,326 | 3,886,850 |
| Gross Profit | 818,854 | 903,215 | 832,097 | 1,355,033 | 2,273,904 | 2,355,319 | 2,928,317 | 3,745,952 | 2,870,485 | 3,530,650 | 3,297,307 | 4,912,291 | 5,249,387 | 3,955,887 | 3,162,986 |
| Admin Expenses | 5,000 | 4,400 | |||||||||||||
| Operating Profit | 818,854 | 903,215 | 832,097 | 1,355,033 | 2,273,904 | 2,355,319 | 2,928,317 | 3,745,952 | 2,870,485 | 3,530,650 | 3,297,307 | 4,907,291 | 5,244,987 | 3,955,887 | 3,162,986 |
| Interest Payable | 385,971 | 424,049 | 347,267 | 343,221 | 601,611 | 754,144 | 467,642 | 397,377 | 512,567 | 492,276 | 585,254 | 722,062 | 784,434 | 291,114 | 354,827 |
| Interest Receivable | 49,414 | ||||||||||||||
| Pre-Tax Profit | 432,883 | 479,166 | 484,830 | 1,011,812 | 1,672,293 | 1,601,175 | 2,460,675 | 3,348,575 | 2,357,918 | 3,038,375 | 2,712,053 | 4,185,229 | 4,460,553 | 3,664,773 | 2,857,573 |
| Tax | -682,315 | -478,635 | -662,218 | -633,502 | -1,036,536 | -1,197,610 | -1,011,119 | -750,346 | |||||||
| Profit After Tax | 432,883 | 479,166 | 484,830 | 1,011,812 | 1,672,293 | 1,601,175 | 2,460,675 | 2,666,260 | 1,879,283 | 2,376,157 | 2,078,551 | 3,148,693 | 3,262,943 | 2,653,654 | 2,107,227 |
| Dividends Paid | 3,701,000 | 3,080,000 | 5,447,000 | 5,674,003 | 4,080,000 | 3,230,000 | 2,627,000 | 1,433,000 | 1,010,000 | ||||||
| Retained Profit | 432,883 | 479,166 | 484,830 | 1,011,812 | -2,028,707 | 1,601,175 | -619,325 | -2,780,740 | -3,794,720 | 2,376,157 | -2,001,449 | -81,307 | 635,943 | 1,220,654 | 1,097,227 |
| Employee Costs | 1,026,281 | 1,140,348 | 1,253,903 | 1,878,303 | 1,926,650 | 1,835,089 | 1,827,954 | ||||||||
| Number Of Employees | 38 | 38 | 42 | 54 | 56 | 50 | 48 | ||||||||
| EBITDA* | 818,854 | 903,215 | 832,097 | 1,355,033 | 2,273,904 | 2,355,319 | 2,928,317 | 3,745,952 | 2,870,485 | 3,532,413 | 3,331,803 | 4,945,433 | 5,281,941 | 3,991,594 | 3,238,806 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,763 | 36,259 | 74,402 | 105,671 | 141,378 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,763 | 36,259 | 74,402 | 105,671 | 141,378 | ||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 5,647,898 | 10,153,641 | 11,603,351 | 9,127,117 | 17,375,858 | 19,683,133 | 24,237,455 | 28,135,517 | 35,382,892 | 48,555,248 | 49,359,681 | 56,524,245 | 65,482,183 | 67,100,111 | 54,949,172 |
| Group Debtors | 1,748 | 113 | |||||||||||||
| Misc Debtors | 5,767 | 5,716 | 6,436 | 5,870 | 134,162 | 40,483 | 95,324 | 112,630 | 126,007 | 99,581 | 134,580 | 157,834 | 255,228 | 140,711 | |
| Cash | 25,904 | 561,245 | 24,049 | 262,504 | 25,890 | 12,506 | 125,687 | 119,953 | 264,135 | 969,136 | 919,058 | 2,296,221 | 3,484,033 | 2,871,553 | 1,213,205 |
| misc current assets | |||||||||||||||
| total current assets | 5,679,569 | 10,720,602 | 11,633,836 | 9,395,491 | 17,535,910 | 19,736,122 | 24,458,466 | 28,255,470 | 35,759,657 | 49,650,391 | 50,378,320 | 58,955,046 | 69,125,798 | 70,226,892 | 56,303,201 |
| total assets | 5,679,569 | 10,720,602 | 11,633,836 | 9,395,491 | 17,535,910 | 19,736,122 | 24,458,466 | 28,255,470 | 35,759,657 | 49,650,391 | 50,380,083 | 58,991,305 | 69,200,200 | 70,332,563 | 56,444,579 |
| Bank overdraft | 30,325 | 122,011 | 6,268 | 26,652 | 169,631 | 72,371 | 160,718 | 287,154 | 230,822 | ||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,175,179 | 1,096,044 | 977,889 | 1,677,581 | 1,658,345 | 1,930,362 | 4,741,618 | 4,744,443 | 4,628,426 | 18,187,659 | 20,465,669 | 24,753,324 | 30,611,150 | 32,905,697 | 27,797,268 |
| Group/Directors Accounts | 217,531 | 5,686,845 | 7,330,273 | 4,741,714 | 13,900,504 | 13,796,072 | 17,311,748 | 19,468,159 | 23,644,107 | 20,626,221 | 21,422,767 | 22,661,453 | 26,670,166 | 25,876,623 | 19,690,733 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 42,246 | 34,297 | 17,167 | 132,134 | 1,832 | 103,012 | 11,252 | 903,259 | 1,623,106 | 1,133,843 | 1,167,074 | 1,948,546 | 2,055,194 | 2,449,305 | 1,678,661 |
| total current liabilities | 1,465,281 | 6,939,197 | 8,331,597 | 6,578,081 | 15,730,312 | 15,901,817 | 22,225,336 | 25,403,015 | 30,126,461 | 39,947,723 | 43,055,510 | 49,363,323 | 59,336,510 | 61,231,625 | 49,166,662 |
| loans | 274,753 | 272,815 | 574,775 | 729,176 | 602,367 | ||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 274,753 | 272,815 | 574,775 | 729,176 | 602,367 | ||||||||||
| total liabilities | 1,465,281 | 6,939,197 | 8,331,597 | 6,578,081 | 15,730,312 | 15,901,817 | 22,225,336 | 25,403,015 | 30,126,461 | 40,222,476 | 43,328,325 | 49,938,098 | 60,065,686 | 61,833,992 | 49,166,662 |
| net assets | 4,214,288 | 3,781,405 | 3,302,239 | 2,817,410 | 1,805,598 | 3,834,305 | 2,233,130 | 2,852,455 | 5,633,196 | 9,427,915 | 7,051,758 | 9,053,207 | 9,134,514 | 8,498,571 | 7,277,917 |
| total shareholders funds | 4,214,288 | 3,781,405 | 3,302,239 | 2,817,410 | 1,805,598 | 3,834,305 | 2,233,130 | 2,852,455 | 5,633,196 | 9,427,915 | 7,051,758 | 9,053,207 | 9,134,514 | 8,498,571 | 7,277,917 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 818,854 | 903,215 | 832,097 | 1,355,033 | 2,273,904 | 2,355,319 | 2,928,317 | 3,745,952 | 2,870,485 | 3,530,650 | 3,297,307 | 4,907,291 | 5,244,987 | 3,955,887 | 3,162,986 |
| Depreciation | 1,763 | 34,496 | 38,142 | 36,954 | 35,707 | 75,820 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -682,315 | -478,635 | -662,218 | -633,502 | -1,036,536 | -1,197,610 | -1,011,119 | -750,346 | |||||||
| Stock | |||||||||||||||
| Debtors | -4,505,692 | -1,450,430 | 2,476,800 | -8,377,033 | -2,213,596 | -4,609,163 | -3,802,738 | -7,360,005 | -13,185,733 | -778,007 | -7,199,563 | -8,982,940 | -1,713,574 | 12,265,343 | 55,089,996 |
| Creditors | 79,135 | 118,155 | -699,692 | 19,236 | -272,017 | -2,811,256 | -2,825 | 116,017 | -13,559,233 | -2,278,010 | -4,287,655 | -5,857,826 | -2,294,547 | 5,108,429 | 27,797,268 |
| Accruals and Deferred Income | 7,949 | 17,130 | -114,967 | 130,302 | -101,180 | 91,760 | -892,007 | -719,847 | 489,263 | -33,231 | -781,472 | -106,648 | -394,111 | 770,644 | 1,678,661 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 5,411,630 | 2,488,930 | -2,459,362 | 9,881,604 | 4,114,303 | 4,244,986 | 5,836,223 | 9,819,812 | 2,507,613 | 1,336,961 | 4,828,737 | 6,927,363 | 3,109,247 | -3,405,795 | -23,125,607 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -5,469,314 | -1,643,428 | 2,588,559 | -9,158,790 | 104,432 | -3,515,676 | -2,156,411 | -4,175,948 | 3,017,886 | -796,546 | -1,238,686 | -4,008,713 | 793,543 | 6,185,890 | 19,690,733 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | -274,753 | 1,938 | -301,960 | -154,401 | 126,809 | 602,367 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -385,971 | -424,049 | -347,267 | -343,221 | -601,611 | -754,144 | -467,642 | -397,377 | -512,567 | -492,276 | -585,254 | -722,062 | -784,434 | -291,114 | -305,413 |
| cash flow from financing | -5,855,285 | -2,067,477 | 2,241,291 | -9,502,011 | -497,179 | -4,269,820 | -2,624,053 | -4,573,326 | 2,230,567 | -1,286,884 | -2,125,900 | -4,885,176 | 135,918 | 6,497,143 | 25,566,010 |
| cash and cash equivalents | |||||||||||||||
| cash | -535,341 | 537,196 | -238,455 | 236,614 | 13,384 | -113,181 | 5,734 | -144,182 | -705,001 | 50,078 | -1,377,163 | -1,187,812 | 612,480 | 1,658,348 | 1,213,205 |
| overdraft | -91,686 | 115,743 | -20,384 | -142,979 | 97,260 | -88,347 | -126,436 | 56,332 | 230,822 | ||||||
| change in cash | -443,655 | 421,453 | -218,071 | 379,593 | -83,876 | -24,834 | 132,170 | -200,514 | -935,823 | 50,078 | -1,377,163 | -1,187,812 | 612,480 | 1,658,348 | 1,213,205 |
bibby factors sussex limited Credit Report and Business Information
Bibby Factors Sussex Limited Competitor Analysis
Perform a competitor analysis for bibby factors sussex limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in L 2 area or any other competitors across 12 key performance metrics.
bibby factors sussex limited Ownership
BIBBY FACTORS SUSSEX LIMITED group structure
Bibby Factors Sussex Limited has no subsidiary companies.
Ultimate parent company
2 parents
BIBBY FACTORS SUSSEX LIMITED
03847904
bibby factors sussex limited directors
Bibby Factors Sussex Limited currently has 4 directors. The longest serving directors include Mr Ian Downing (Sep 1999) and Mr Ian Ramsden (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Downing | United Kingdom | 66 years | Sep 1999 | - | Director |
| Mr Ian Ramsden | United Kingdom | 54 years | Aug 2018 | - | Director |
| Theovinder Chatha | United Kingdom | 44 years | Sep 2019 | - | Director |
| Theovinder Chatha | England | 44 years | Sep 2019 | - | Director |
P&L
December 2023turnover
1.4m
-9%
operating profit
818.9k
-9%
gross margin
57%
-0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.2m
+0.11%
total assets
5.7m
-0.47%
cash
25.9k
-0.95%
net assets
Total assets minus all liabilities
bibby factors sussex limited company details
company number
03847904
Type
Private limited with Share Capital
industry
64992 - Factoring
incorporation date
September 1999
age
26
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
3rd floor walker house, exchange flags, liverpool, L2 3YL
Bank
BARCLAYS BANK PLC
Legal Advisor
-
bibby factors sussex limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to bibby factors sussex limited. Currently there are 5 open charges and 8 have been satisfied in the past.
bibby factors sussex limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIBBY FACTORS SUSSEX LIMITED. This can take several minutes, an email will notify you when this has completed.
bibby factors sussex limited Companies House Filings - See Documents
| date | description | view/download |
|---|
