palmers 2000 limited

palmers 2000 limited Company Information

Share PALMERS 2000 LIMITED
Live 
MatureMicro

Company Number

03848300

Industry

Other business support service activities n.e.c.

 

Directors

Daniel Palmer

Shareholders

daniel sidney palmer

maria bernadete palmer

View All

Group Structure

View All

Contact

Registered Address

john phillips & co ltd, 81 centaur court claydon, park great blakenham ipswich, suffolk, IP6 0NL

palmers 2000 limited Estimated Valuation

£79.2k

Pomanda estimates the enterprise value of PALMERS 2000 LIMITED at £79.2k based on a Turnover of £149.2k and 0.53x industry multiple (adjusted for size and gross margin).

palmers 2000 limited Estimated Valuation

£267.7k

Pomanda estimates the enterprise value of PALMERS 2000 LIMITED at £267.7k based on an EBITDA of £68.4k and a 3.91x industry multiple (adjusted for size and gross margin).

palmers 2000 limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PALMERS 2000 LIMITED at £2.3m based on Net Assets of £970.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Palmers 2000 Limited Overview

Palmers 2000 Limited is a live company located in park great blakenham ipswich, IP6 0NL with a Companies House number of 03848300. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1999, it's largest shareholder is daniel sidney palmer with a 40% stake. Palmers 2000 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £149.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Palmers 2000 Limited Health Check

Pomanda's financial health check has awarded Palmers 2000 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £149.2k, make it smaller than the average company (£3.5m)

£149.2k - Palmers 2000 Limited

£3.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Palmers 2000 Limited

- - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Palmers 2000 Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 45.9% make it more profitable than the average company (6.3%)

45.9% - Palmers 2000 Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Palmers 2000 Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Palmers 2000 Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.2k, this is equally as efficient (£149.2k)

£149.2k - Palmers 2000 Limited

£149.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Palmers 2000 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Palmers 2000 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Palmers 2000 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (25 weeks)

46 weeks - Palmers 2000 Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (62%)

21.2% - Palmers 2000 Limited

62% - Industry AVG

PALMERS 2000 LIMITED financials

EXPORTms excel logo

Palmers 2000 Limited's latest turnover from April 2023 is estimated at £149.2 thousand and the company has net assets of £970.6 thousand. According to their latest financial statements, Palmers 2000 Limited has 1 employee and maintains cash reserves of £232.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover149,23000000126,56702,456,4812,443,6632,441,3572,039,145730,05679,485
Other Income Or Grants00000000000000
Cost Of Sales91,8620000077,77301,561,9691,573,2901,569,0291,276,124443,05947,413
Gross Profit57,3680000048,7940894,512870,374872,328763,022286,99732,073
Admin Expenses-11,063-105,070-22,452-57,774-54,109-12,252-148,807-22,975875,560784,144860,283750,947294,796-448,609
Operating Profit68,431105,07022,45257,77454,10912,252197,60122,97518,95286,23012,04512,075-7,799480,682
Interest Payable2601713309942,1833,1444,0092,33801,3243,3125,5655,0721,496
Interest Receivable7,26448116137755222020222316159
Pre-Tax Profit75,435105,38022,13856,79452,0049,163193,61520,65818,97384,9288,7566,526-12,856479,194
Tax-18,859-20,022-4,206-10,791-9,881-1,741-36,787-4,131-3,794-17,835-2,014-1,5660-134,174
Profit After Tax56,57685,35817,93246,00342,1237,422156,82816,52615,17867,0936,7424,960-12,856345,020
Dividends Paid00000000000000
Retained Profit56,57685,35817,93246,00342,1237,422156,82816,52615,17867,0936,7424,960-12,856345,020
Employee Costs47,2890000038,1450686,008726,014706,929594,798218,14635,705
Number Of Employees100000101819191661
EBITDA*68,431105,19122,49257,85554,19012,360197,74523,16719,20886,57112,50012,682-6,990481,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,000,0001,000,0001,000,1211,000,161885,495885,576885,684885,828886,020886,276816,767807,673622,779400,546
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,000,0001,000,0001,000,1211,000,161885,495885,576885,684885,828886,020886,276816,767807,673622,779400,546
Stock & work in progress00000000000000
Trade Debtors00000000000007,100
Group Debtors00000000000000
Misc Debtors0185000000000000
Cash232,365109,46918,90413,22613,3947,14914,7143,2784,7733,3655,4583,9082,4833,642
misc current assets00000000000000
total current assets232,365109,65418,90413,22613,3947,14914,7143,2784,7733,3655,4583,9082,48310,742
total assets1,232,3651,109,6541,019,0251,013,387898,889892,725900,398889,106890,793889,641822,225811,581625,262411,288
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000367,140357,481357,673329,559126,16119,332
Group/Directors Accounts231,586162,382171,190175,305205,302238,390237,369367,390000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities27,68930,75816,68119,12519,3366,1626,2716,229000000
total current liabilities259,275193,140187,871194,430224,638244,552243,640373,619367,140357,481357,673329,559126,16119,332
loans2,5362,5362,5368,27124,31540,36056,36771,9240040,73061,180110,03746,036
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000096,616120,30179,05682,81856,0000
provisions00000000000000
total long term liabilities2,5362,5362,5368,27124,31540,36056,36771,92496,616120,301119,786143,998166,03746,036
total liabilities261,811195,676190,407202,701248,953284,912300,007445,543463,756477,782477,459473,557292,19865,368
net assets970,554913,978828,618810,686649,936607,813600,391443,563427,037411,859344,766338,024333,064345,920
total shareholders funds970,554913,978828,618810,686649,936607,813600,391443,563427,037411,859344,766338,024333,064345,920
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit68,431105,07022,45257,77454,10912,252197,60122,97518,95286,23012,04512,075-7,799480,682
Depreciation01214081811081441922563414556078091,078
Amortisation00000000000000
Tax-18,859-20,022-4,206-10,791-9,881-1,741-36,787-4,131-3,794-17,835-2,014-1,5660-134,174
Stock00000000000000
Debtors-1851850000000000-7,1007,100
Creditors0000000-367,1409,659-19228,114203,398106,82919,332
Accruals and Deferred Income-3,06914,077-2,444-21113,174-109426,229000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations46,68899,06115,84246,85357,48310,510161,000-341,87525,07368,54438,600214,514106,939359,818
Investing Activities
capital expenditure000-114,74700000-69,850-9,549-185,501-223,042-401,624
Change in Investments00000000000000
cash flow from investments000-114,74700000-69,850-9,549-185,501-223,042-401,624
Financing Activities
Bank loans00000000000000
Group/Directors Accounts69,204-8,808-4,115-29,997-33,0881,021-130,021367,390000000
Other Short Term Loans 00000000000000
Long term loans00-5,735-16,044-16,045-16,007-15,55771,9240-40,730-20,450-48,85764,00146,036
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-96,616-23,68541,245-3,76226,81856,0000
share issue020114,747000000000900
interest7,004310-314-981-2,106-3,089-3,987-2,31820-1,302-3,289-5,549-5,057-1,487
cash flow from financing76,208-8,496-10,16467,725-51,239-18,075-149,565340,380-23,665-787-27,501-27,588114,94445,449
cash and cash equivalents
cash122,89690,5655,678-1686,245-7,56511,436-1,4951,408-2,0931,5501,425-1,1593,642
overdraft00000000000000
change in cash122,89690,5655,678-1686,245-7,56511,436-1,4951,408-2,0931,5501,425-1,1593,642

palmers 2000 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for palmers 2000 limited. Get real-time insights into palmers 2000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Palmers 2000 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for palmers 2000 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IP6 area or any other competitors across 12 key performance metrics.

palmers 2000 limited Ownership

PALMERS 2000 LIMITED group structure

Palmers 2000 Limited has 1 subsidiary company.

Ultimate parent company

PALMERS 2000 LIMITED

03848300

1 subsidiary

PALMERS 2000 LIMITED Shareholders

daniel sidney palmer 40.02%
maria bernadete palmer 40.02%
helen palmer 9.98%
michaela katherine palmer 9.98%

palmers 2000 limited directors

Palmers 2000 Limited currently has 1 director, Mr Daniel Palmer serving since Dec 1999.

officercountryagestartendrole
Mr Daniel PalmerUnited Kingdom74 years Dec 1999- Director

P&L

April 2023

turnover

149.2k

0%

operating profit

68.4k

0%

gross margin

38.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

970.6k

+0.06%

total assets

1.2m

+0.11%

cash

232.4k

+1.12%

net assets

Total assets minus all liabilities

palmers 2000 limited company details

company number

03848300

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

gag111 limited (November 1999)

accountant

JOHN PHILLIPS & CO LTD

auditor

-

address

john phillips & co ltd, 81 centaur court claydon, park great blakenham ipswich, suffolk, IP6 0NL

Bank

HSBC BANK PLC

Legal Advisor

-

palmers 2000 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to palmers 2000 limited. Currently there are 3 open charges and 0 have been satisfied in the past.

palmers 2000 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PALMERS 2000 LIMITED. This can take several minutes, an email will notify you when this has completed.

palmers 2000 limited Companies House Filings - See Documents

datedescriptionview/download