park farm underwriting limited

2

park farm underwriting limited Company Information

Share PARK FARM UNDERWRITING LIMITED
Live 
MatureSmallHealthy

Company Number

03848332

Website

-

Registered Address

5th floor 40 gracechurch street, london, EC3V 0BT

Industry

Non-life reinsurance

 

Pension funding

 
View All 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Nigel Hanbury0 Years

Mark Tottman0 Years

Shareholders

helios underwriting plc 100%

park farm underwriting limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of PARK FARM UNDERWRITING LIMITED at £1.7m based on a Turnover of £1.8m and 0.92x industry multiple (adjusted for size and gross margin).

park farm underwriting limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of PARK FARM UNDERWRITING LIMITED at £2.5m based on an EBITDA of £326.3k and a 7.68x industry multiple (adjusted for size and gross margin).

park farm underwriting limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of PARK FARM UNDERWRITING LIMITED at £5.2m based on Net Assets of £2.8m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Park Farm Underwriting Limited Overview

Park Farm Underwriting Limited is a live company located in london, EC3V 0BT with a Companies House number of 03848332. It operates in the non-life insurance sector, SIC Code 65120. Founded in September 1999, it's largest shareholder is helios underwriting plc with a 100% stake. Park Farm Underwriting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Park Farm Underwriting Limited Health Check

Pomanda's financial health check has awarded Park Farm Underwriting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£3.6m)

£1.8m - Park Farm Underwriting Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5.5%)

4% - Park Farm Underwriting Limited

5.5% - Industry AVG

production

Production

with a gross margin of 97.9%, this company has a comparable cost of product (97.9%)

97.9% - Park Farm Underwriting Limited

97.9% - Industry AVG

profitability

Profitability

an operating margin of 18.1% make it as profitable than the average company (15.2%)

18.1% - Park Farm Underwriting Limited

15.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (31)

9 - Park Farm Underwriting Limited

31 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Park Farm Underwriting Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.5k, this is equally as efficient (£227k)

£200.5k - Park Farm Underwriting Limited

£227k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 246 days, this is later than average (131 days)

246 days - Park Farm Underwriting Limited

131 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4250 days, this is slower than average (496 days)

4250 days - Park Farm Underwriting Limited

496 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Park Farm Underwriting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (34 weeks)

17 weeks - Park Farm Underwriting Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (58%)

64.1% - Park Farm Underwriting Limited

58% - Industry AVG

PARK FARM UNDERWRITING LIMITED financials

EXPORTms excel logo

Park Farm Underwriting Limited's latest turnover from December 2023 is £1.8 million and the company has net assets of £2.8 million. According to their latest financial statements, we estimate that Park Farm Underwriting Limited has 9 employees and maintains cash reserves of £226.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,804,8051,569,5701,444,7391,583,7071,743,3091,637,8991,467,9771,234,3801,085,2761,068,9541,062,127980,627938,068959,4871,054,380
Other Income Or Grants000000000000000
Cost Of Sales38,83434,03979,77390,533120,721133,18487,81271,05764,732128,161340,221127,826119,480144,659843,504
Gross Profit1,765,9711,535,5311,364,9661,493,1741,622,5881,504,7151,380,1651,163,3231,020,544940,793721,906852,801818,588814,828210,876
Admin Expenses1,439,7021,639,240814,0141,590,9101,093,5931,769,6971,389,342902,321877,059740,402185,066554,054918,658541,202-133,714
Operating Profit326,269-103,709550,952-97,736528,995-264,982-9,177261,002143,485200,391536,840298,747-100,070273,626344,590
Interest Payable001718902,2431,7162620004,0904,090033
Interest Receivable13,33911,6568933902,9292,3631,4436151,0071,1631,3401,5751,6791,615797
Pre-Tax Profit291,067-91,292518,968-168,050524,549-277,461-6,464239,320125,869187,106501,642265,632-130,967241,370311,640
Tax-36,361-761-72,11269,814-95,50813,127-1,531-30,026-10,275-27,879-90,392-40,49532,576-43,199-62,964
Profit After Tax254,706-92,053446,856-98,236429,041-264,334-7,995209,294115,594159,227411,250225,137-98,391198,171248,676
Dividends Paid000000000000000
Retained Profit254,706-92,053446,856-98,236429,041-264,334-7,995209,294115,594159,227411,250225,137-98,391198,171248,676
Employee Costs00000000585,019008996,039150,2850
Number Of Employees910991091097712222
EBITDA*326,269-103,709550,952-97,736528,995-264,982-9,177261,002143,485200,391536,840298,747-100,070273,626344,590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,565,3373,994,1105,602,0095,338,6555,457,7111,192,0064,992,8784,602,1433,894,1713,717,9683,533,1553,255,9003,020,2283,040,1222,718,328
Intangible Assets73,059123,943184,3024608,02624,26045,21635,47914,2212341886918566,48811,203
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,638,3964,118,0535,786,3115,339,1155,465,7371,216,2665,038,0944,637,6223,908,3923,718,2023,533,3433,256,5913,021,0843,046,6102,729,531
Stock & work in progress000000000000000
Trade Debtors1,220,722668,341497,082450,246474,269473,718372,677370,82748,28020,09126,94829,21631,77742,495304,866
Group Debtors000000000000000
Misc Debtors000000000000000
Cash226,121307,430358,632355,787424,022356,923273,304304,032188,098214,753250,295285,894344,226327,184318,636
misc current assets20,68015,78614,81020,64918,94017,21213,4339,9338,4659,4648,2418,63012,5077,39010,668
total current assets4,073,8833,576,1321,704,7991,654,5121,742,2111,890,5641,452,5191,558,0671,332,0411,333,9611,368,6141,164,7921,207,4111,300,7671,352,317
total assets7,712,2797,694,1857,491,1106,993,6277,207,9483,106,8306,490,6136,195,6895,240,4335,052,1634,901,9574,421,3834,228,4954,347,3774,081,848
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 452,232508,277367,360429,839423,533572,229414,958329,751280,893276,498222,214228,253198,507248,200219,989
Group/Directors Accounts000000000000000
other short term finances0005,48123,68442,7848,0540000125,8350094
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities662,183574,527547,250540,430653,985904,487699,048693,856521,448498,771461,906468,716484,402557,659468,964
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4,284,1324,431,8694,164,0184,120,2114,122,7414,046,4783,525,0503,227,3232,653,7692,603,7702,649,6562,573,5222,590,0852,537,3192,558,656
total liabilities4,946,3155,006,3964,711,2684,660,6414,776,7264,950,9654,224,0983,921,1793,175,2173,102,5413,111,5623,042,2383,074,4873,094,9783,027,620
net assets2,765,9642,687,7892,779,8422,332,9862,431,222-1,844,1352,266,5152,274,5102,065,2161,949,6221,790,3951,379,1451,154,0081,252,3991,054,228
total shareholders funds2,765,9642,687,7892,779,8422,332,9862,431,2222,002,1812,266,5152,274,5102,065,2161,949,6221,790,3951,379,1451,154,0081,252,3991,054,228
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit326,269-103,709550,952-97,736528,995-264,982-9,177261,002143,485200,391536,840298,747-100,070273,626344,590
Depreciation000000000000000
Amortisation000000000000000
Tax-36,361-761-72,11269,814-95,50813,127-1,531-30,026-10,275-27,879-90,392-40,49532,576-43,199-62,964
Stock000000000000000
Debtors552,381171,25946,836-24,023551101,0411,850322,54728,189-6,857-2,268-2,561-10,718-262,371304,866
Creditors-56,045140,917-62,4796,306-148,696157,27185,20748,8584,39554,284-6,03929,746-49,69328,211219,989
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-318,518-134,812369,5252,407284,240-195,62572,649-42,713109,416233,653442,677290,559-106,469521,009196,749
Investing Activities
capital expenditure479,6571,668,258-447,196126,622-4,249,4713,821,828-400,472-729,230-190,190-184,859-276,752-235,50725,526-317,079-2,729,531
Change in Investments000000000000000
cash flow from investments479,6571,668,258-447,196126,622-4,249,4713,821,828-400,472-729,230-190,190-184,859-276,752-235,50725,526-317,079-2,729,531
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00-5,481-18,203-19,10034,7308,054000-125,835125,8350-9494
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-176,5310000000000000805,552
interest13,33911,656722-5006866471,1816151,0071,163-2,750-2,5151,6791,612794
cash flow from financing-163,19211,656-4,759-18,703-18,41435,3779,2356151,0071,163-128,585123,3201,6791,518806,440
cash and cash equivalents
cash-81,309-51,2022,845-68,23567,09983,619-30,728115,934-26,655-35,542-35,599-58,33217,0428,548318,636
overdraft000000000000000
change in cash-81,309-51,2022,845-68,23567,09983,619-30,728115,934-26,655-35,542-35,599-58,33217,0428,548318,636

park farm underwriting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for park farm underwriting limited. Get real-time insights into park farm underwriting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Park Farm Underwriting Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for park farm underwriting limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

park farm underwriting limited Ownership

PARK FARM UNDERWRITING LIMITED group structure

Park Farm Underwriting Limited has no subsidiary companies.

Ultimate parent company

1 parent

PARK FARM UNDERWRITING LIMITED

03848332

PARK FARM UNDERWRITING LIMITED Shareholders

helios underwriting plc 100%

park farm underwriting limited directors

Park Farm Underwriting Limited currently has 2 directors. The longest serving directors include Mr Nigel Hanbury (Jul 2023) and Mr Mark Tottman (Jul 2023).

officercountryagestartendrole
Mr Nigel HanburyEngland67 years Jul 2023- Director
Mr Mark TottmanEngland60 years Jul 2023- Director

P&L

December 2023

turnover

1.8m

+15%

operating profit

326.3k

0%

gross margin

97.9%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.03%

total assets

7.7m

0%

cash

226.1k

-0.26%

net assets

Total assets minus all liabilities

park farm underwriting limited company details

company number

03848332

Type

Private limited with Share Capital

industry

65202 - Non-life reinsurance

65300 - Pension funding

65120 - Non-life insurance

incorporation date

September 1999

age

25

accounts

Full Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

5th floor 40 gracechurch street, london, EC3V 0BT

last accounts submitted

December 2023

park farm underwriting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 161 charges/mortgages relating to park farm underwriting limited. Currently there are 160 open charges and 1 have been satisfied in the past.

charges

park farm underwriting limited Companies House Filings - See Documents

datedescriptionview/download