park farm underwriting limited Company Information
Company Number
03848332
Website
-Registered Address
5th floor 40 gracechurch street, london, EC3V 0BT
Industry
Non-life reinsurance
Pension funding
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
helios underwriting plc 100%
park farm underwriting limited Estimated Valuation
Pomanda estimates the enterprise value of PARK FARM UNDERWRITING LIMITED at £1.7m based on a Turnover of £1.8m and 0.92x industry multiple (adjusted for size and gross margin).
park farm underwriting limited Estimated Valuation
Pomanda estimates the enterprise value of PARK FARM UNDERWRITING LIMITED at £2.5m based on an EBITDA of £326.3k and a 7.68x industry multiple (adjusted for size and gross margin).
park farm underwriting limited Estimated Valuation
Pomanda estimates the enterprise value of PARK FARM UNDERWRITING LIMITED at £5.2m based on Net Assets of £2.8m and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Park Farm Underwriting Limited Overview
Park Farm Underwriting Limited is a live company located in london, EC3V 0BT with a Companies House number of 03848332. It operates in the non-life insurance sector, SIC Code 65120. Founded in September 1999, it's largest shareholder is helios underwriting plc with a 100% stake. Park Farm Underwriting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Park Farm Underwriting Limited Health Check
Pomanda's financial health check has awarded Park Farm Underwriting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
5 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£3.6m)
£1.8m - Park Farm Underwriting Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5.5%)
4% - Park Farm Underwriting Limited
5.5% - Industry AVG
Production
with a gross margin of 97.9%, this company has a comparable cost of product (97.9%)
97.9% - Park Farm Underwriting Limited
97.9% - Industry AVG
Profitability
an operating margin of 18.1% make it as profitable than the average company (15.2%)
18.1% - Park Farm Underwriting Limited
15.2% - Industry AVG
Employees
with 9 employees, this is below the industry average (31)
- Park Farm Underwriting Limited
31 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Park Farm Underwriting Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £200.5k, this is equally as efficient (£227k)
- Park Farm Underwriting Limited
£227k - Industry AVG
Debtor Days
it gets paid by customers after 246 days, this is later than average (131 days)
246 days - Park Farm Underwriting Limited
131 days - Industry AVG
Creditor Days
its suppliers are paid after 4250 days, this is slower than average (496 days)
4250 days - Park Farm Underwriting Limited
496 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Park Farm Underwriting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (34 weeks)
17 weeks - Park Farm Underwriting Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (58%)
64.1% - Park Farm Underwriting Limited
58% - Industry AVG
PARK FARM UNDERWRITING LIMITED financials
Park Farm Underwriting Limited's latest turnover from December 2023 is £1.8 million and the company has net assets of £2.8 million. According to their latest financial statements, we estimate that Park Farm Underwriting Limited has 9 employees and maintains cash reserves of £226.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,804,805 | 1,569,570 | 1,444,739 | 1,583,707 | 1,743,309 | 1,637,899 | 1,467,977 | 1,234,380 | 1,085,276 | 1,068,954 | 1,062,127 | 980,627 | 938,068 | 959,487 | 1,054,380 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 291,067 | -91,292 | 518,968 | -168,050 | 524,549 | -277,461 | -6,464 | 239,320 | 125,869 | 187,106 | 501,642 | 265,632 | -130,967 | 241,370 | 311,640 |
Tax | -36,361 | -761 | -72,112 | 69,814 | -95,508 | 13,127 | -1,531 | -30,026 | -10,275 | -27,879 | -90,392 | -40,495 | 32,576 | -43,199 | -62,964 |
Profit After Tax | 254,706 | -92,053 | 446,856 | -98,236 | 429,041 | -264,334 | -7,995 | 209,294 | 115,594 | 159,227 | 411,250 | 225,137 | -98,391 | 198,171 | 248,676 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 254,706 | -92,053 | 446,856 | -98,236 | 429,041 | -264,334 | -7,995 | 209,294 | 115,594 | 159,227 | 411,250 | 225,137 | -98,391 | 198,171 | 248,676 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 899 | 6,039 | |||
Number Of Employees | 1 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,565,337 | 3,994,110 | 5,602,009 | 5,338,655 | 5,457,711 | 1,192,006 | 4,992,878 | 4,602,143 | 3,894,171 | 3,717,968 | 3,533,155 | 3,255,900 | 3,020,228 | 3,040,122 | 2,718,328 |
Intangible Assets | 73,059 | 123,943 | 184,302 | 460 | 8,026 | 24,260 | 45,216 | 35,479 | 14,221 | 234 | 188 | 691 | 856 | 6,488 | 11,203 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,638,396 | 4,118,053 | 5,786,311 | 5,339,115 | 5,465,737 | 1,216,266 | 5,038,094 | 4,637,622 | 3,908,392 | 3,718,202 | 3,533,343 | 3,256,591 | 3,021,084 | 3,046,610 | 2,729,531 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,220,722 | 668,341 | 497,082 | 450,246 | 474,269 | 473,718 | 372,677 | 370,827 | 48,280 | 20,091 | 26,948 | 29,216 | 31,777 | 42,495 | 304,866 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 226,121 | 307,430 | 358,632 | 355,787 | 424,022 | 356,923 | 273,304 | 304,032 | 188,098 | 214,753 | 250,295 | 285,894 | 344,226 | 327,184 | 318,636 |
misc current assets | 20,680 | 15,786 | 14,810 | 20,649 | 18,940 | 17,212 | 13,433 | 9,933 | 8,465 | 9,464 | 8,241 | 8,630 | 12,507 | 7,390 | 10,668 |
total current assets | 4,073,883 | 3,576,132 | 1,704,799 | 1,654,512 | 1,742,211 | 1,890,564 | 1,452,519 | 1,558,067 | 1,332,041 | 1,333,961 | 1,368,614 | 1,164,792 | 1,207,411 | 1,300,767 | 1,352,317 |
total assets | 7,712,279 | 7,694,185 | 7,491,110 | 6,993,627 | 7,207,948 | 3,106,830 | 6,490,613 | 6,195,689 | 5,240,433 | 5,052,163 | 4,901,957 | 4,421,383 | 4,228,495 | 4,347,377 | 4,081,848 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 452,232 | 508,277 | 367,360 | 429,839 | 423,533 | 572,229 | 414,958 | 329,751 | 280,893 | 276,498 | 222,214 | 228,253 | 198,507 | 248,200 | 219,989 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 5,481 | 23,684 | 42,784 | 8,054 | 0 | 0 | 0 | 0 | 125,835 | 0 | 0 | 94 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 662,183 | 574,527 | 547,250 | 540,430 | 653,985 | 904,487 | 699,048 | 693,856 | 521,448 | 498,771 | 461,906 | 468,716 | 484,402 | 557,659 | 468,964 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,284,132 | 4,431,869 | 4,164,018 | 4,120,211 | 4,122,741 | 4,046,478 | 3,525,050 | 3,227,323 | 2,653,769 | 2,603,770 | 2,649,656 | 2,573,522 | 2,590,085 | 2,537,319 | 2,558,656 |
total liabilities | 4,946,315 | 5,006,396 | 4,711,268 | 4,660,641 | 4,776,726 | 4,950,965 | 4,224,098 | 3,921,179 | 3,175,217 | 3,102,541 | 3,111,562 | 3,042,238 | 3,074,487 | 3,094,978 | 3,027,620 |
net assets | 2,765,964 | 2,687,789 | 2,779,842 | 2,332,986 | 2,431,222 | -1,844,135 | 2,266,515 | 2,274,510 | 2,065,216 | 1,949,622 | 1,790,395 | 1,379,145 | 1,154,008 | 1,252,399 | 1,054,228 |
total shareholders funds | 2,765,964 | 2,687,789 | 2,779,842 | 2,332,986 | 2,431,222 | 2,002,181 | 2,266,515 | 2,274,510 | 2,065,216 | 1,949,622 | 1,790,395 | 1,379,145 | 1,154,008 | 1,252,399 | 1,054,228 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | |||||||||||||||
Tax | -36,361 | -761 | -72,112 | 69,814 | -95,508 | 13,127 | -1,531 | -30,026 | -10,275 | -27,879 | -90,392 | -40,495 | 32,576 | -43,199 | -62,964 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 552,381 | 171,259 | 46,836 | -24,023 | 551 | 101,041 | 1,850 | 322,547 | 28,189 | -6,857 | -2,268 | -2,561 | -10,718 | -262,371 | 304,866 |
Creditors | -56,045 | 140,917 | -62,479 | 6,306 | -148,696 | 157,271 | 85,207 | 48,858 | 4,395 | 54,284 | -6,039 | 29,746 | -49,693 | 28,211 | 219,989 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -5,481 | -18,203 | -19,100 | 34,730 | 8,054 | 0 | 0 | 0 | -125,835 | 125,835 | 0 | -94 | 94 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -81,309 | -51,202 | 2,845 | -68,235 | 67,099 | 83,619 | -30,728 | 115,934 | -26,655 | -35,542 | -35,599 | -58,332 | 17,042 | 8,548 | 318,636 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -81,309 | -51,202 | 2,845 | -68,235 | 67,099 | 83,619 | -30,728 | 115,934 | -26,655 | -35,542 | -35,599 | -58,332 | 17,042 | 8,548 | 318,636 |
park farm underwriting limited Credit Report and Business Information
Park Farm Underwriting Limited Competitor Analysis
Perform a competitor analysis for park farm underwriting limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
park farm underwriting limited Ownership
PARK FARM UNDERWRITING LIMITED group structure
Park Farm Underwriting Limited has no subsidiary companies.
Ultimate parent company
1 parent
PARK FARM UNDERWRITING LIMITED
03848332
park farm underwriting limited directors
Park Farm Underwriting Limited currently has 2 directors. The longest serving directors include Mr Nigel Hanbury (Jul 2023) and Mr Mark Tottman (Jul 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Hanbury | England | 67 years | Jul 2023 | - | Director |
Mr Mark Tottman | England | 60 years | Jul 2023 | - | Director |
P&L
December 2023turnover
1.8m
+15%
operating profit
326.3k
0%
gross margin
97.9%
+0.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.8m
+0.03%
total assets
7.7m
0%
cash
226.1k
-0.26%
net assets
Total assets minus all liabilities
park farm underwriting limited company details
company number
03848332
Type
Private limited with Share Capital
industry
65202 - Non-life reinsurance
65300 - Pension funding
65120 - Non-life insurance
incorporation date
September 1999
age
25
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
5th floor 40 gracechurch street, london, EC3V 0BT
last accounts submitted
December 2023
park farm underwriting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 161 charges/mortgages relating to park farm underwriting limited. Currently there are 160 open charges and 1 have been satisfied in the past.
park farm underwriting limited Companies House Filings - See Documents
date | description | view/download |
---|