Keyani & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

keyani & sons limited Company Information

Company Number

03849007

Next Accounts

May 2026

Directors

Qamar Kayani

Mohammed Kayani

Shareholders

keyani holdings ltd

Group Structure

View All

Industry

Production of meat and poultry meat products

Registered Address

unit 23-25 cobham business, centre cobham road, birmingham, west midlands, B9 4UP

Website

www.keyani.co.uk

keyani & sons limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of KEYANI & SONS LIMITED at £3.2m based on a Turnover of £9.5m and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Keyani & Sons Limited is a live company located in birmingham, B9 4UP with a Companies House number of 03849007. It operates in the production of meat and poultry meat products sector, SIC Code 10130. Founded in September 1999, it's largest shareholder is keyani holdings ltd with a 100% stake. Keyani & Sons Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Keyani & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £9.5m, make it smaller than the average company (£29.3m)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (11.8%)

EXPORT

Keyani & Sons Limited's latest turnover from August 2024 is estimated at £9.5 million and the company has net assets of £1.5 million. According to their latest financial statements, Keyani & Sons Limited has 32 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	9,532,136	8,804,587	7,566,921	3,598,383	4,009,329	3,984,220	3,596,559	2,633,158	2,035,898	2,439,132	2,302,992	1,821,957	1,765,231	1,891,083	2,199,765
Other Income Or Grants
Cost Of Sales	8,526,001	7,939,646	6,878,675	3,280,426	3,635,007	3,643,372	3,346,448	2,387,059	1,822,227	2,204,328	2,078,549	1,645,592	1,590,750	1,688,446	1,923,347
Gross Profit	1,006,135	864,940	688,246	317,957	374,322	340,848	250,111	246,099	213,671	234,804	224,444	176,366	174,481	202,637	276,418
Admin Expenses	714,671	669,133	861,725	-53,910	-130,778	347,840	582,995	40,236	-334,120	41,271	75,077	112,292	156,926	170,506	284,436	-18,573
Operating Profit	291,464	195,807	-173,479	371,867	505,100	-6,992	-332,884	205,863	547,791	193,533	149,367	64,074	17,555	32,131	-8,018	18,573
Interest Payable
Interest Receivable			5,376	575	340	1,717	4,196	1,972	1,353	1,042	504	303	94	45	47	27
Pre-Tax Profit	291,464	195,807	-168,103	372,442	505,440	-5,275	-328,688	207,836	549,144	194,575	149,871	64,377	17,649	32,176	-7,971	18,600
Tax	-72,866	-48,952		-70,764	-96,034			-39,489	-109,829	-38,915	-31,473	-14,807	-4,236	-8,366		-5,208
Profit After Tax	218,598	146,855	-168,103	301,678	409,406	-5,275	-328,688	168,347	439,315	155,660	118,398	49,570	13,413	23,810	-7,971	13,392
Dividends Paid
Retained Profit	218,598	146,855	-168,103	301,678	409,406	-5,275	-328,688	168,347	439,315	155,660	118,398	49,570	13,413	23,810	-7,971	13,392
Employee Costs	1,107,834	1,031,093	1,203,311	954,180	928,423	1,063,299	850,000	250,693	176,613	196,454	163,872	142,045	137,473	159,835	186,971
Number Of Employees	32	33	41	34	34	39	34	10	7	8	7	6	6	7	8
EBITDA*	291,464	195,807	-120,332	403,993	554,836	32,438	-303,305	235,654	581,048	218,213	170,303	81,802	33,164	49,540	7,842	33,665

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	487,865	526,262	577,247	551,150	500,091	423,234	346,149	384,228	401,019	260,303	178,612	132,190	149,918	162,977	173,601	167,466
Intangible Assets				29,419	29,419	29,419	29,419	29,419	29,419	29,419	29,419	29,419	29,419	29,419	29,419	29,419
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	487,865	526,262	577,247	580,569	529,510	452,653	375,568	413,647	430,438	289,722	208,031	161,609	179,337	192,396	203,020	196,885
Stock & work in progress				225,000	195,960	188,940	175,625	150,350	101,788	115,303	108,349	95,053	90,557	119,860	114,940	105,110
Trade Debtors	2,189,438	1,908,050	1,581,175	624,256	630,914	534,610	528,823	408,679	264,392	274,999	313,861	177,771	164,205	183,073	201,545	258,522
Group Debtors				202,047	192,199	168,249	312,000
Misc Debtors				42,540	45,350	18,312	10,577	4,137	11,731
Cash				614,358	535,341	143,774	314,104	804,759	773,234	308,818	107,928	93,594	27,539	9,866	8,074	10,754
misc current assets
total current assets	2,189,438	1,908,050	1,581,175	1,708,201	1,599,764	1,053,885	1,041,129	1,367,925	1,151,145	699,120	530,138	366,418	282,301	312,799	324,559	374,386
total assets	2,677,303	2,434,312	2,158,422	2,288,770	2,129,274	1,506,538	1,416,697	1,781,572	1,581,583	988,842	738,169	528,027	461,638	505,195	527,579	571,271
Bank overdraft
Bank loan
Trade Creditors	946,854	899,727	739,027	591,854	621,169	598,201	557,151	531,444	461,238	580,096	488,255	418,713	398,116	452,615	497,894	521,008
Group/Directors Accounts					384	1,494	1,621	992	991
other short term finances
hp & lease commitments				26,435	31,658	8,325	10,983	15,383	19,883
other current liabilities				89,409	176,656	86,180	74,075	111,804	125,808
total current liabilities	946,854	899,727	739,027	707,698	829,867	694,200	643,830	659,623	607,920	580,096	488,255	418,713	398,116	452,615	497,894	521,008
loans
hp & lease commitments				36,676	70,403	11,794		10,983	26,366
Accruals and Deferred Income			5,750
other liabilities	110,628	127,376	148,185	110,628	110,628		75,001			4,500	14,775					13,503
provisions	71,416	77,402	82,508	82,613	68,899	49,845	52,520	61,931	66,609	37,874	24,427	17,000	20,778	23,249	24,164	23,268
total long term liabilities	182,044	204,778	236,443	229,917	249,930	61,639	127,521	72,914	92,975	42,374	39,202	17,000	20,778	23,249	24,164	36,771
total liabilities	1,128,898	1,104,505	975,470	937,615	1,079,797	755,839	771,351	732,537	700,895	622,470	527,457	435,713	418,894	475,864	522,058	557,779
net assets	1,548,405	1,329,807	1,182,952	1,351,155	1,049,477	750,699	645,346	1,049,035	880,688	366,372	210,712	92,314	42,744	29,331	5,521	13,492
total shareholders funds	1,548,405	1,329,807	1,182,952	1,351,155	1,049,477	750,699	645,346	1,049,035	880,688	366,372	210,712	92,314	42,744	29,331	5,521	13,492

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	291,464	195,807	-173,479	371,867	505,100	-6,992	-332,884	205,863	547,791	193,533	149,367	64,074	17,555	32,131	-8,018	18,573
Depreciation			53,147	32,126	49,736	39,430	29,579	29,791	33,257	24,680	20,936	17,728	15,609	17,409	15,860	15,092
Amortisation
Tax	-72,866	-48,952		-70,764	-96,034			-39,489	-109,829	-38,915	-31,473	-14,807	-4,236	-8,366		-5,208
Stock			-225,000	29,040	7,020	13,315	25,275	48,562	-13,515	6,954	13,296	4,496	-29,303	4,920	9,830	105,110
Debtors	281,388	326,875	712,332	380	147,292	-130,229	438,584	136,693	1,124	-38,862	136,090	13,566	-18,868	-18,472	-56,977	258,522
Creditors	47,127	160,700	147,173	-29,315	22,968	41,050	25,707	70,206	-118,858	91,841	69,542	20,597	-54,499	-45,279	-23,114	521,008
Accruals and Deferred Income		-5,750	-83,659	-87,247	90,476	12,105	-37,729	-14,004	125,808
Deferred Taxes & Provisions	-5,986	-5,106	-105	13,714	19,054	-2,675	-9,411	-4,678	28,735	13,447	7,427	-3,778	-2,471	-915	896	23,268
Cash flow from operations	-21,649	-30,176	-544,255	200,961	436,988	199,832	-788,597	62,434	519,295	316,494	66,413	65,752	20,129	8,532	32,771	209,101
Investing Activities
capital expenditure	38,397	50,985	-49,825	-83,185	-126,593	-116,515	8,500	-13,000	-173,973	-106,371	-67,358		-2,550	-6,785	-21,995	-211,977
Change in Investments
cash flow from investments	38,397	50,985	-49,825	-83,185	-126,593	-116,515	8,500	-13,000	-173,973	-106,371	-67,358		-2,550	-6,785	-21,995	-211,977
Financing Activities
Bank loans
Group/Directors Accounts				-384	-1,110	-127	629	1	991
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments			-63,111	-38,950	81,942	9,136	-15,383	-19,883	46,249
other long term liabilities	-16,748	-20,809	37,557		110,628	-75,001	75,001		-4,500	-10,275	14,775				-13,503	13,503
share issue			-100		-110,628	110,628	-75,001		75,001							100
interest			5,376	575	340	1,717	4,196	1,972	1,353	1,042	504	303	94	45	47	27
cash flow from financing	-16,748	-20,809	-20,278	-38,759	81,172	46,353	-10,558	-17,910	119,094	-9,233	15,279	303	94	45	-13,456	13,630
cash and cash equivalents
cash			-614,358	79,017	391,567	-170,330	-490,655	31,525	464,416	200,890	14,334	66,055	17,673	1,792	-2,680	10,754
overdraft
change in cash			-614,358	79,017	391,567	-170,330	-490,655	31,525	464,416	200,890	14,334	66,055	17,673	1,792	-2,680	10,754

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for keyani & sons limited. Get real-time insights into keyani & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for keyani & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in B 9 area or any other competitors across 12 key performance metrics.

KEYANI & SONS LIMITED group structure

Keyani & Sons Limited has no subsidiary companies.

Ultimate parent company

KEYANI HOLDINGS LTD

10895462

1 parent

KEYANI & SONS LIMITED

03849007

KEYANI & SONS LIMITED Shareholders

keyani holdings ltd

100%

Keyani & Sons Limited currently has 2 directors. The longest serving directors include Qamar Kayani (Sep 1999) and Mr Mohammed Kayani (Oct 2006).

officer	country	age	start	end	role
Qamar Kayani	United Kingdom	79 years	Sep 1999	-	Director
Mr Mohammed Kayani	United Kingdom	41 years	Oct 2006	-	Director

P&L

August 2024

turnover

9.5m

+8%

operating profit

291.5k

gross margin

10.6%

+7.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

1.5m

+0.16%

total assets

2.7m

+0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

g w padley poultry limited

mid shires foods limited

pork traders oakwell limited

4.5

go trade ltd

2.5

tmc (midlands) limited

3.5

company number

03849007

Type

Private limited with Share Capital

industry

10130 - Production of meat and poultry meat products

incorporation date

September 1999

ultimate parent company

KEYANI HOLDINGS LTD

previous names

N/A

address

unit 23-25 cobham business, centre cobham road, birmingham, west midlands, B9 4UP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keyani & sons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEYANI & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

keyani & sons limited Company Information

keyani & sons limited Estimated Valuation

keyani & sons limited Estimated Valuation

keyani & sons limited Estimated Valuation

Keyani & Sons Limited Overview

Keyani & Sons Limited Health Check

KEYANI & SONS LIMITED financials

keyani & sons limited Credit Report and Business Information

Keyani & Sons Limited Competitor Analysis

keyani & sons limited Ownership

keyani & sons limited directors

keyani & sons limited company details

keyani & sons limited Charges & Mortgages

keyani & sons limited Capital Raised & Share Issues BETA

keyani & sons limited Companies House Filings - See Documents