clerical medical finance plc

clerical medical finance plc Company Information

Share CLERICAL MEDICAL FINANCE PLC
Live 
MatureDeclining

Company Number

03850542

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

hbos financial services ltd

Group Structure

View All

Contact

Registered Address

33 old broad street, london, EC2N 1HZ

clerical medical finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of CLERICAL MEDICAL FINANCE PLC at £0 based on a Turnover of £0 and 1.29x industry multiple (adjusted for size and gross margin).

clerical medical finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of CLERICAL MEDICAL FINANCE PLC at £0 based on an EBITDA of £0 and a 4.75x industry multiple (adjusted for size and gross margin).

clerical medical finance plc Estimated Valuation

£304.8k

Pomanda estimates the enterprise value of CLERICAL MEDICAL FINANCE PLC at £304.8k based on Net Assets of £232k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clerical Medical Finance Plc Overview

Clerical Medical Finance Plc is a live company located in london, EC2N 1HZ with a Companies House number of 03850542. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 1999, it's largest shareholder is hbos financial services ltd with a 100% stake. Clerical Medical Finance Plc is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clerical Medical Finance Plc Health Check

There is insufficient data available to calculate a health check for Clerical Medical Finance Plc. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5%)

- - Clerical Medical Finance Plc

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

- - Clerical Medical Finance Plc

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Clerical Medical Finance Plc

- - Industry AVG

CLERICAL MEDICAL FINANCE PLC financials

EXPORTms excel logo

Clerical Medical Finance Plc's latest turnover from December 2023 is 0 and the company has net assets of £232 thousand. According to their latest financial statements, we estimate that Clerical Medical Finance Plc has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2011Dec 2010Jun 2010Dec 2009
Turnover008,0009,0003,311,0003,886,0003,875,0003,886,0009,846,00017,471,00024,915,00029,507,00031,413,00030,923,00015,428,000316,652,00033,796,000
Other Income Or Grants00000000000000000
Cost Of Sales00001,178,3761,368,3961,369,7091,419,0353,469,5436,621,7429,738,14112,290,24513,711,52412,722,7747,100,356135,398,6350
Gross Profit008,0009,0002,132,6242,517,6042,505,2912,466,9656,376,45710,849,25815,176,85917,216,75517,701,47618,200,2268,327,644181,253,3650
Admin Expenses0000-1,382,527-4,433,408-4,189,053-3,990,676-20,308,296-36,272,995-45,417,931-55,443,441-38,236,856-19,582,030-11,011,474-185,013,894-443,975
Operating Profit008,0009,0003,515,1516,951,0126,694,3446,457,64126,684,75347,122,25360,594,79072,660,19655,938,33237,782,25619,339,118366,267,259443,975
Interest Payable000003,738,0003,738,0003,738,0009,435,00016,988,00023,982,00028,589,00030,378,00029,979,00015,112,00051,234,00032,994,000
Interest Receivable0000000000000000160
Pre-Tax Profit008,0009,000115,000114,000103,000114,000166,000-640,000328,000249,000312,000217,000-201,000264,264,000-40,000
Tax00-1,000-2,000-21,000-22,000-19,000-23,00027,000138,000-76,000-61,000-83,000-61,00056,000-892,00011,000
Profit After Tax007,0007,00094,00092,00084,00091,000193,000-502,000252,000188,000229,000156,000-145,000263,372,000-29,000
Dividends Paid000000000000000260,000,0000
Retained Profit007,0007,00094,00092,00084,00091,000193,000-502,000252,000188,000229,000156,000-145,0003,372,000-29,000
Employee Costs0000000005,395,7497,850,9858,471,4979,157,0719,769,4124,807,474100,524,8000
Number Of Employees1111161819205188125141151173811,8080
EBITDA*008,0009,0003,515,1516,951,0126,694,3446,457,64126,684,75347,122,25360,594,79072,660,19655,938,33237,782,25619,339,118366,267,259443,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2011Dec 2010Jun 2010Dec 2009
Tangible Assets00235,0000000000000000575,091,000
Intangible Assets00000000000000000
Investments & Other00235,00000000000000000
Debtors (Due After 1 year)00000000000000000
Total Fixed Assets00235,0000000000000000575,091,000
Stock & work in progress00000000000000000
Trade Debtors00003,000589,000589,000589,000581,0009,573,00010,049,00017,544,00017,582,00017,582,0000017,714,000
Group Debtors232,000232,00005,536,000051,203,00051,084,00050,961,00050,835,000350,579,000371,292,000540,432,000552,990,000573,326,000573,326,000589,234,0000
Misc Debtors00000000000000000
Cash00005,545,0004,885,0004,902,0004,888,0004,899,0004,718,0004,855,0004,854,0004,831,00062,00062,00064,00064,000
misc current assets00000000077,000000017,582,00017,714,0000
total current assets232,000232,00005,537,0005,548,00056,677,00056,575,00056,438,00056,315,000364,947,000386,196,000562,830,000575,403,000590,970,000590,970,000607,012,00031,921,000
total assets232,000232,000235,0005,537,0005,548,00056,677,00056,575,00056,438,00056,315,000364,947,000386,196,000562,830,000575,403,000590,970,000590,970,000607,012,000607,012,000
Bank overdraft00000000000000000
Bank loan00000000000000000
Trade Creditors 00000000000000000
Group/Directors Accounts000000000000001,136,000586,908,0000
other short term finances00000571,000571,000571,000563,0007,213,0007,667,00013,157,00013,491,000571,091,000584,963,000014,558,000
hp & lease commitments00000000000000000
other current liabilities003,0003,00021,00022,00042,00023,00034,0000198,000144,00083,00015,069,00061,00015,450,0000
total current liabilities003,0003,00021,000593,000613,000594,000597,0007,213,0007,865,00013,301,00013,574,000586,160,000586,160,000602,358,00015,450,000
loans00000101,302,000101,234,000101,166,000101,096,000705,514,000745,704,0001,088,604,0001,113,580,0000000
hp & lease commitments00000000000000000
Accruals and Deferred Income00000000000000000
other liabilities00000000000000000
provisions00000000000000000
total long term liabilities0000050,651,00050,617,00050,583,00050,548,000352,757,000372,852,000544,302,000556,790,000000586,908,000
total liabilities003,0003,00021,00051,244,00051,230,00051,177,00051,145,000359,970,000380,717,000557,603,000570,364,000586,160,000586,160,000602,358,000602,358,000
net assets232,000232,000232,0005,534,0005,527,0005,433,0005,345,0005,261,0005,170,0004,977,0005,479,0005,227,0005,039,0004,810,0004,810,0004,654,0004,654,000
total shareholders funds232,000232,000232,0005,534,0005,527,0005,433,0005,345,0005,261,0005,170,0004,977,0005,479,0005,227,0005,039,0004,810,0004,810,0004,654,0004,654,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2011Dec 2010Jun 2010Dec 2009
Operating Activities
Operating Profit008,0009,0003,515,1516,951,0126,694,3446,457,64126,684,75347,122,25360,594,79072,660,19655,938,33237,782,25619,339,118366,267,259443,975
Depreciation00000000000000000
Amortisation00000000000000000
Tax00-1,000-2,000-21,000-22,000-19,000-23,00027,000138,000-76,000-61,000-83,000-61,00056,000-892,00011,000
Stock00000000000000000
Debtors0232,000-5,536,0005,533,000-51,789,000119,000123,000134,000-308,736,000-21,189,000-176,635,000-12,596,000-2,754,00017,582,000555,612,000571,520,00017,714,000
Creditors00000000000000000
Accruals and Deferred Income0-3,0000-18,000-1,000-20,00019,000-11,00034,000-198,00054,00061,00022,00015,008,00061,00015,450,0000
Deferred Taxes & Provisions00000000000000000
Cash flow from operations0-235,0005,543,000-5,544,00055,282,1516,790,0126,571,3446,289,641335,481,75368,251,253237,207,79085,256,19658,631,33235,147,256-536,155,882-190,694,741-17,259,025
Investing Activities
capital expenditure0235,000-235,00000000000000575,091,000575,091,000-575,091,000
Change in Investments0-235,000235,00000000000000000
cash flow from investments0470,000-470,00000000000000575,091,000575,091,000-575,091,000
Financing Activities
Bank loans00000000000000000
Group/Directors Accounts000000000000-1,136,000-1,136,0001,136,000586,908,0000
Other Short Term Loans 0000-571,000008,000-6,650,000-454,000-5,490,000-334,000-571,472,000-13,872,000570,405,000-14,558,00014,558,000
Long term loans0000-101,302,00068,00068,00070,000-604,418,000-40,190,000-342,900,000-24,976,0001,113,580,0000000
Hire Purchase and Lease Commitments00000000000000000
other long term liabilities00000000000000000
share issue00-5,309,00000-4,0000000000-156,000301,000-3,372,0004,683,000
interest00000-3,738,000-3,738,000-3,738,000-9,435,000-16,988,000-23,982,000-28,589,000-30,378,000-29,979,000-15,112,000-51,234,000-32,993,840
cash flow from financing00-5,309,0000-101,873,000-3,674,000-3,670,000-3,660,000-620,503,000-57,632,000-372,372,000-53,899,000510,594,000-45,143,000556,730,000517,744,000-13,752,840
cash and cash equivalents
cash000-5,545,000660,000-17,00014,000-11,000181,000-137,0001,00023,0004,769,0000-2,000064,000
overdraft00000000000000000
change in cash000-5,545,000660,000-17,00014,000-11,000181,000-137,0001,00023,0004,769,0000-2,000064,000

clerical medical finance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clerical medical finance plc. Get real-time insights into clerical medical finance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clerical Medical Finance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clerical medical finance plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EC2N area or any other competitors across 12 key performance metrics.

clerical medical finance plc Ownership

CLERICAL MEDICAL FINANCE PLC group structure

Clerical Medical Finance Plc has no subsidiary companies.

Ultimate parent company

2 parents

CLERICAL MEDICAL FINANCE PLC

03850542

CLERICAL MEDICAL FINANCE PLC Shareholders

hbos financial services ltd 100%

clerical medical finance plc directors

Clerical Medical Finance Plc currently has 2 directors. The longest serving directors include Mr Mohammed Bhutta (Dec 2022) and Mrs Rachel Messenger (Sep 2023).

officercountryagestartendrole
Mr Mohammed BhuttaUnited Kingdom45 years Dec 2022- Director
Mrs Rachel MessengerUnited Kingdom42 years Sep 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

232k

0%

total assets

232k

0%

cash

0

0%

net assets

Total assets minus all liabilities

clerical medical finance plc company details

company number

03850542

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 1999

age

25

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

33 old broad street, london, EC2N 1HZ

Bank

-

Legal Advisor

-

clerical medical finance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clerical medical finance plc.

clerical medical finance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLERICAL MEDICAL FINANCE PLC. This can take several minutes, an email will notify you when this has completed.

clerical medical finance plc Companies House Filings - See Documents

datedescriptionview/download