autoease vehicle management limited Company Information
Company Number
03853249
Next Accounts
Sep 2025
Industry
Sale of new cars and light motor vehicles
Management consultancy activities (other than financial management)
Shareholders
interpres bidco ltd
Group Structure
View All
Contact
Registered Address
county gates ashton road, bristol, BS3 2JH
Website
www.autoease.co.ukautoease vehicle management limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOEASE VEHICLE MANAGEMENT LIMITED at £183.7k based on a Turnover of £260.2k and 0.71x industry multiple (adjusted for size and gross margin).
autoease vehicle management limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOEASE VEHICLE MANAGEMENT LIMITED at £1.1m based on an EBITDA of £176.5k and a 6.5x industry multiple (adjusted for size and gross margin).
autoease vehicle management limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOEASE VEHICLE MANAGEMENT LIMITED at £12.2m based on Net Assets of £4.4m and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Autoease Vehicle Management Limited Overview
Autoease Vehicle Management Limited is a live company located in bristol, BS3 2JH with a Companies House number of 03853249. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in October 1999, it's largest shareholder is interpres bidco ltd with a 100% stake. Autoease Vehicle Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £260.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Autoease Vehicle Management Limited Health Check
Pomanda's financial health check has awarded Autoease Vehicle Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £260.2k, make it smaller than the average company (£30.2m)
£260.2k - Autoease Vehicle Management Limited
£30.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (8%)
- Autoease Vehicle Management Limited
8% - Industry AVG
Production
with a gross margin of 75.3%, this company has a lower cost of product (31.7%)
75.3% - Autoease Vehicle Management Limited
31.7% - Industry AVG
Profitability
an operating margin of 31.5% make it more profitable than the average company (4.9%)
31.5% - Autoease Vehicle Management Limited
4.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (50)
3 - Autoease Vehicle Management Limited
50 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
- Autoease Vehicle Management Limited
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £86.7k, this is less efficient (£377.7k)
£86.7k - Autoease Vehicle Management Limited
£377.7k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (37 days)
99 days - Autoease Vehicle Management Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is close to average (28 days)
27 days - Autoease Vehicle Management Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Autoease Vehicle Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (13 weeks)
30 weeks - Autoease Vehicle Management Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (62.9%)
13.4% - Autoease Vehicle Management Limited
62.9% - Industry AVG
AUTOEASE VEHICLE MANAGEMENT LIMITED financials
Autoease Vehicle Management Limited's latest turnover from December 2023 is £260.2 thousand and the company has net assets of £4.4 million. According to their latest financial statements, Autoease Vehicle Management Limited has 3 employees and maintains cash reserves of £360.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 260,184 | 166,487 | 263,016 | ||||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
Cost Of Sales | 64,156 | 20,495 | 38,069 | ||||||||||||
Gross Profit | 196,028 | 145,992 | 224,947 | ||||||||||||
Admin Expenses | 114,201 | 107,073 | 206,241 | ||||||||||||
Operating Profit | 81,827 | 38,919 | 18,706 | ||||||||||||
Interest Payable | 0 | 0 | 1,393 | ||||||||||||
Interest Receivable | 0 | 0 | 10,246 | ||||||||||||
Pre-Tax Profit | 4,574,002 | 2,302,375 | 2,865,730 | ||||||||||||
Tax | -891,058 | -184,006 | -583,159 | ||||||||||||
Profit After Tax | 3,682,944 | 2,118,369 | 2,282,571 | ||||||||||||
Dividends Paid | 2,600,000 | 0 | 7,779,066 | ||||||||||||
Retained Profit | 1,082,944 | 2,118,369 | -5,496,495 | ||||||||||||
Employee Costs | 447,716 | 146,369 | |||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 3 | ||||||
EBITDA* | 176,509 | 113,437 | 159,285 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 327,957 | 347,218 | 421,736 | 576,479 | 742,299 | 336,256 | 400,343 | 526,919 | 508,814 | 623,002 | 180,991 | 314,933 | 327,214 | 391,160 | 347,427 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 7,000 | 12,000 | 0 |
Investments & Other | 4,163,997 | 2,671,822 | 410,028 | 1,100,740 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 4,300 | 4,300 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,491,954 | 3,019,040 | 831,764 | 1,677,219 | 749,099 | 343,056 | 407,143 | 533,719 | 515,614 | 629,802 | 187,791 | 323,733 | 341,014 | 407,460 | 351,727 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,331 | 43,864 | 5,200 | 0 | 0 | 10,681 | 24,662 | 3,630 |
Trade Debtors | 70,663 | 30,913 | 42,266 | 47,555 | 361,502 | 1,458,611 | 196,684 | 163,502 | 209,357 | 629,297 | 386,658 | 283,566 | 211,738 | 104,848 | 103,170 |
Group Debtors | 125,526 | 69,710 | 53,828 | 842,770 | 1,623,695 | 891,225 | 1,614,650 | 877,973 | 482,503 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 38,309 | 12,958 | 6,940 | 30,999 | 224,761 | 97,095 | 153,535 | 142,183 | 33,327 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 360,487 | 432,075 | 929,481 | 4,814,940 | 2,356,739 | 1,159,457 | 427,032 | 303,824 | 557,606 | 119,972 | 328,191 | 316,667 | 347,292 | 333,710 | 273,717 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 594,985 | 545,656 | 1,032,515 | 5,736,264 | 4,566,697 | 3,606,388 | 2,391,901 | 1,552,813 | 1,326,657 | 754,469 | 714,849 | 600,233 | 569,711 | 463,220 | 380,517 |
total assets | 5,086,939 | 3,564,696 | 1,864,279 | 7,413,483 | 5,315,796 | 3,949,444 | 2,799,044 | 2,086,532 | 1,842,271 | 1,384,271 | 902,640 | 923,966 | 910,725 | 870,680 | 732,244 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,764 | 36,266 | 20,454 | 22,216 | 126,318 | 189,026 | 64,793 | 75,653 | 86,112 | 240,320 | 209,677 | 273,473 | 350,964 | 351,926 | 253,800 |
Group/Directors Accounts | 85,325 | 0 | 0 | 172,580 | 170,455 | 221,896 | 182,194 | 179,506 | 198,153 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 17,773 | 104,979 | 131,335 | 106,738 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 516,026 | 120,951 | 536,520 | 410,734 | 372,601 | 393,422 | 300,896 | 187,362 | 168,896 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 606,115 | 157,217 | 556,974 | 605,530 | 669,374 | 822,117 | 652,862 | 573,856 | 559,899 | 240,320 | 209,677 | 273,473 | 350,964 | 351,926 | 253,800 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 11,787 | 72,483 | 87,498 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,569 | 0 | 5,748 | 26,298 | 55,002 | 91,020 |
provisions | 77,206 | 86,805 | 105,000 | 105,000 | 136,000 | 56,000 | 65,000 | 79,500 | 90,000 | 90,000 | 8,500 | 17,300 | 35,900 | 32,500 | 24,000 |
total long term liabilities | 77,206 | 86,805 | 105,000 | 105,000 | 136,000 | 56,000 | 76,787 | 151,983 | 177,498 | 198,569 | 8,500 | 23,048 | 62,198 | 87,502 | 115,020 |
total liabilities | 683,321 | 244,022 | 661,974 | 710,530 | 805,374 | 878,117 | 729,649 | 725,839 | 737,397 | 438,889 | 218,177 | 296,521 | 413,162 | 439,428 | 368,820 |
net assets | 4,403,618 | 3,320,674 | 1,202,305 | 6,702,953 | 4,510,422 | 3,071,327 | 2,069,395 | 1,360,693 | 1,104,874 | 945,382 | 684,463 | 627,445 | 497,563 | 431,252 | 363,424 |
total shareholders funds | 4,403,618 | 3,320,674 | 1,202,305 | 6,702,953 | 4,510,422 | 3,071,327 | 2,069,395 | 1,360,693 | 1,104,874 | 945,382 | 684,463 | 627,445 | 497,563 | 431,252 | 363,424 |
Dec 2023 | Dec 2022 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 81,827 | 38,919 | 18,706 | ||||||||||||
Depreciation | 94,682 | 74,518 | 140,579 | 193,200 | 118,491 | 102,585 | 141,802 | 170,261 | 163,309 | 121,593 | 80,175 | 78,101 | 105,083 | 102,187 | 80,806 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,000 | 5,000 | 3,000 | 0 |
Tax | -891,058 | -184,006 | -583,159 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -65,331 | 21,467 | 38,664 | 5,200 | 0 | -10,681 | -13,981 | 21,032 | 3,630 |
Debtors | 120,917 | -807,743 | -818,290 | -1,288,634 | -236,973 | 482,062 | 781,211 | 458,471 | 95,890 | 242,639 | 103,092 | 71,828 | 106,890 | 1,678 | 103,170 |
Creditors | -31,502 | 14,050 | -1,762 | -104,102 | -62,708 | 124,233 | -10,860 | -10,459 | -154,208 | 30,643 | -63,796 | -77,491 | -962 | 98,126 | 253,800 |
Accruals and Deferred Income | 395,075 | -289,783 | 125,786 | 38,133 | -20,821 | 92,526 | 113,534 | 18,466 | 168,896 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -9,599 | -18,195 | 0 | -31,000 | 80,000 | -9,000 | -14,500 | -10,500 | 0 | 81,500 | -8,800 | -18,600 | 3,400 | 8,500 | 24,000 |
Cash flow from operations | -481,492 | 443,246 | 518,440 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1,492,175 | 1,571,082 | -690,712 | 1,093,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 | 4,300 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 85,325 | -172,580 | -172,580 | 2,125 | -51,441 | 39,702 | 2,688 | -18,647 | 198,153 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -17,773 | -98,993 | -87,052 | 9,582 | 194,236 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108,569 | 108,569 | -5,748 | -20,550 | -28,704 | -36,018 | 91,020 |
share issue | |||||||||||||||
interest | 0 | 0 | 8,853 | ||||||||||||
cash flow from financing | 85,325 | -5,673,228 | -167,880 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -71,588 | -4,382,865 | -3,885,459 | 2,458,201 | 1,197,282 | 732,425 | 123,208 | -253,782 | 437,634 | -208,219 | 11,524 | -30,625 | 13,582 | 59,993 | 273,717 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -71,588 | -4,382,865 | -3,885,459 | 2,458,201 | 1,197,282 | 732,425 | 123,208 | -253,782 | 437,634 | -208,219 | 11,524 | -30,625 | 13,582 | 59,993 | 273,717 |
autoease vehicle management limited Credit Report and Business Information
Autoease Vehicle Management Limited Competitor Analysis
Perform a competitor analysis for autoease vehicle management limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.
autoease vehicle management limited Ownership
AUTOEASE VEHICLE MANAGEMENT LIMITED group structure
Autoease Vehicle Management Limited has no subsidiary companies.
Ultimate parent company
2 parents
AUTOEASE VEHICLE MANAGEMENT LIMITED
03853249
autoease vehicle management limited directors
Autoease Vehicle Management Limited currently has 3 directors. The longest serving directors include Mr Andrew Hurst (Oct 1999) and Mr Jonathan Lewis (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Hurst | England | 55 years | Oct 1999 | - | Director |
Mr Jonathan Lewis | England | 42 years | Mar 2015 | - | Director |
Mr Charles Clapham | 48 years | Mar 2015 | - | Director |
P&L
December 2023turnover
260.2k
+56%
operating profit
81.8k
+110%
gross margin
75.4%
-14.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.4m
+0.33%
total assets
5.1m
+0.43%
cash
360.5k
-0.17%
net assets
Total assets minus all liabilities
autoease vehicle management limited company details
company number
03853249
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
70229 - Management consultancy activities (other than financial management)
incorporation date
October 1999
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
dealer on-line ltd. (May 2005)
accountant
-
auditor
PKF FRANCIS CLARK
address
county gates ashton road, bristol, BS3 2JH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
autoease vehicle management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to autoease vehicle management limited. Currently there are 1 open charges and 3 have been satisfied in the past.
autoease vehicle management limited Companies House Filings - See Documents
date | description | view/download |
---|