krup-minc limited Company Information
Company Number
03854340
Next Accounts
Dec 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
krupeshkumar c. patel
malti krupeshkumar patel
View AllGroup Structure
View All
Contact
Registered Address
176 franciscan road, london, SW17 8HH
Website
-krup-minc limited Estimated Valuation
Pomanda estimates the enterprise value of KRUP-MINC LIMITED at £4.6m based on a Turnover of £1.7m and 2.63x industry multiple (adjusted for size and gross margin).
krup-minc limited Estimated Valuation
Pomanda estimates the enterprise value of KRUP-MINC LIMITED at £960k based on an EBITDA of £177.2k and a 5.42x industry multiple (adjusted for size and gross margin).
krup-minc limited Estimated Valuation
Pomanda estimates the enterprise value of KRUP-MINC LIMITED at £2.6m based on Net Assets of £1.5m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Krup-minc Limited Overview
Krup-minc Limited is a live company located in london, SW17 8HH with a Companies House number of 03854340. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1999, it's largest shareholder is krupeshkumar c. patel with a 25% stake. Krup-minc Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Krup-minc Limited Health Check
Pomanda's financial health check has awarded Krup-Minc Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £1.7m, make it larger than the average company (£914.8k)
- Krup-minc Limited
£914.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5%)
- Krup-minc Limited
5% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (76.3%)
- Krup-minc Limited
76.3% - Industry AVG
Profitability
an operating margin of 10.2% make it less profitable than the average company (30.1%)
- Krup-minc Limited
30.1% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Krup-minc Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Krup-minc Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £433k, this is more efficient (£178.2k)
- Krup-minc Limited
£178.2k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (30 days)
- Krup-minc Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (39 days)
- Krup-minc Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Krup-minc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Krup-minc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (63.3%)
19.1% - Krup-minc Limited
63.3% - Industry AVG
KRUP-MINC LIMITED financials
Krup-Minc Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Krup-Minc Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,419,862 | 1,419,862 | 1,415,902 | 1,273,887 | 1,263,581 | 1,263,581 | 1,263,581 | 1,261,119 | 1,847,100 | 1,845,234 | 1,845,234 | 801,613 | 801,613 | 801,613 | 801,613 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,419,862 | 1,419,862 | 1,415,902 | 1,273,887 | 1,263,581 | 1,263,581 | 1,263,581 | 1,261,119 | 1,847,100 | 1,845,234 | 1,845,234 | 801,613 | 801,613 | 801,613 | 801,613 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 415,427 | 292,981 | 179,901 | 264,528 | 164,314 | 68,393 | 118,639 | 48,503 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,446 | 122,916 | 45,762 | 113,160 | 55,683 | 95,269 | 36,027 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 415,427 | 292,981 | 179,901 | 264,528 | 164,314 | 68,393 | 118,639 | 48,503 | 72,446 | 123,416 | 45,762 | 113,160 | 55,683 | 95,269 | 36,027 |
total assets | 1,835,289 | 1,712,843 | 1,595,803 | 1,538,415 | 1,427,895 | 1,331,974 | 1,382,220 | 1,309,622 | 1,919,546 | 1,968,650 | 1,890,996 | 914,773 | 857,296 | 896,882 | 837,640 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 340,768 | 339,702 | 349,065 | 350,603 | 350,773 | 372,643 | 389,721 | 382,155 | 442,387 | 517,945 | 511,578 | 471,759 | 440,743 | 508,572 | 504,014 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 340,768 | 339,702 | 349,065 | 350,603 | 350,773 | 372,643 | 389,721 | 382,155 | 442,387 | 517,945 | 511,578 | 471,759 | 440,743 | 508,572 | 504,014 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 9,107 | 20,632 | 20,357 | 17,400 | 14,125 | 5,900 | 5,841 | 6,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 144,957 | 185,154 | 223,759 | 280,997 | 297,389 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 9,107 | 20,632 | 20,357 | 17,400 | 14,125 | 5,900 | 150,798 | 191,294 | 223,759 | 280,997 | 297,389 | 0 | 0 | 0 | 0 |
total liabilities | 349,875 | 360,334 | 369,422 | 368,003 | 364,898 | 378,543 | 540,519 | 573,449 | 666,146 | 798,942 | 808,967 | 471,759 | 440,743 | 508,572 | 504,014 |
net assets | 1,485,414 | 1,352,509 | 1,226,381 | 1,170,412 | 1,062,997 | 953,431 | 841,701 | 736,173 | 1,253,400 | 1,169,708 | 1,082,029 | 443,014 | 416,553 | 388,310 | 333,626 |
total shareholders funds | 1,485,414 | 1,352,509 | 1,226,381 | 1,170,412 | 1,062,997 | 953,431 | 841,701 | 736,173 | 1,253,400 | 1,169,708 | 1,082,029 | 443,014 | 416,553 | 388,310 | 333,626 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 122,446 | 113,080 | -84,627 | 100,214 | 95,921 | -50,246 | 70,136 | 48,503 | -500 | 500 | 0 | 0 | 0 | 0 | 0 |
Creditors | 1,066 | -9,363 | -1,538 | -170 | -21,870 | -17,078 | 7,566 | -60,232 | -75,558 | 6,367 | 39,819 | 31,016 | -67,829 | 4,558 | 504,014 |
Accruals and Deferred Income | -11,525 | 275 | 2,957 | 3,275 | 8,225 | 59 | -299 | 6,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -144,957 | -40,197 | -38,605 | -57,238 | -16,392 | 297,389 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,446 | -50,470 | 77,154 | -67,398 | 57,477 | -39,586 | 59,242 | 36,027 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,446 | -50,470 | 77,154 | -67,398 | 57,477 | -39,586 | 59,242 | 36,027 |
krup-minc limited Credit Report and Business Information
Krup-minc Limited Competitor Analysis
Perform a competitor analysis for krup-minc limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.
krup-minc limited Ownership
KRUP-MINC LIMITED group structure
Krup-Minc Limited has no subsidiary companies.
Ultimate parent company
KRUP-MINC LIMITED
03854340
krup-minc limited directors
Krup-Minc Limited currently has 2 directors. The longest serving directors include Mr Krupeshkumar Patel (Oct 1999) and Mr Mineshkumar Patel (Oct 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Krupeshkumar Patel | United Kingdom | 53 years | Oct 1999 | - | Director |
Mr Mineshkumar Patel | United Kingdom | 52 years | Oct 1999 | - | Director |
P&L
March 2024turnover
1.7m
+51%
operating profit
177.2k
0%
gross margin
34.8%
+4.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5m
+0.1%
total assets
1.8m
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
krup-minc limited company details
company number
03854340
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
FARRINGDON & CO
auditor
-
address
176 franciscan road, london, SW17 8HH
Bank
-
Legal Advisor
-
krup-minc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to krup-minc limited. Currently there are 1 open charges and 0 have been satisfied in the past.
krup-minc limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KRUP-MINC LIMITED. This can take several minutes, an email will notify you when this has completed.
krup-minc limited Companies House Filings - See Documents
date | description | view/download |
---|