krup-minc limited

krup-minc limited Company Information

Share KRUP-MINC LIMITED
Live 
MatureSmallHigh

Company Number

03854340

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

krupeshkumar c. patel

malti krupeshkumar patel

View All

Group Structure

View All

Contact

Registered Address

176 franciscan road, london, SW17 8HH

Website

-

krup-minc limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of KRUP-MINC LIMITED at £4.6m based on a Turnover of £1.7m and 2.63x industry multiple (adjusted for size and gross margin).

krup-minc limited Estimated Valuation

£960k

Pomanda estimates the enterprise value of KRUP-MINC LIMITED at £960k based on an EBITDA of £177.2k and a 5.42x industry multiple (adjusted for size and gross margin).

krup-minc limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of KRUP-MINC LIMITED at £2.6m based on Net Assets of £1.5m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Krup-minc Limited Overview

Krup-minc Limited is a live company located in london, SW17 8HH with a Companies House number of 03854340. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1999, it's largest shareholder is krupeshkumar c. patel with a 25% stake. Krup-minc Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Krup-minc Limited Health Check

Pomanda's financial health check has awarded Krup-Minc Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£914.8k)

£1.7m - Krup-minc Limited

£914.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5%)

19% - Krup-minc Limited

5% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (76.3%)

34.8% - Krup-minc Limited

76.3% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it less profitable than the average company (30.1%)

10.2% - Krup-minc Limited

30.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Krup-minc Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Krup-minc Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £433k, this is more efficient (£178.2k)

£433k - Krup-minc Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (30 days)

87 days - Krup-minc Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (39 days)

110 days - Krup-minc Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Krup-minc Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Krup-minc Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (63.3%)

19.1% - Krup-minc Limited

63.3% - Industry AVG

KRUP-MINC LIMITED financials

EXPORTms excel logo

Krup-Minc Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Krup-Minc Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,731,8411,145,677692,8231,022,806757,994382,278543,533287,555387,754170,041533,549459,373403,329472,129414,855
Other Income Or Grants000000000000000
Cost Of Sales1,129,501764,137466,608673,848504,951256,370360,103184,047258,535119,471374,784326,102286,702332,568286,389
Gross Profit602,340381,540226,215348,958253,044125,909183,430103,508129,21950,569158,765133,271116,627139,561128,466
Admin Expenses425,133225,826157,117216,347117,777-12,02953,149-84,141126,887-59,99590,28798,87678,83863,939-334,811
Operating Profit177,207155,71469,098132,611135,267137,938130,281187,6492,332110,56468,47834,39537,78975,622463,277
Interest Payable000000000000000
Interest Receivable00000009148842239742237732890
Pre-Tax Profit177,207155,71469,098132,611135,267137,938130,281187,7402,820110,98668,87534,81738,16675,950463,367
Tax-44,302-29,586-13,129-25,196-25,701-26,208-24,753-37,548-564-23,307-15,841-8,356-9,923-21,266-129,743
Profit After Tax132,905126,12855,969107,415109,566111,730105,528150,1922,25687,67953,03426,46128,24354,684333,624
Dividends Paid000000000000000
Retained Profit132,905126,12855,969107,415109,566111,730105,528150,1922,25687,67953,03426,46128,24354,684333,624
Employee Costs129,75091,28558,355107,33781,97554,11551,86725,57152,43326,00049,57447,95747,87446,76149,439
Number Of Employees432432212122222
EBITDA*177,207155,71469,098132,611135,267137,938130,281187,6492,332110,56468,47834,39537,78975,622463,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,419,8621,419,8621,415,9021,273,8871,263,5811,263,5811,263,5811,261,1191,847,1001,845,2341,845,234801,613801,613801,613801,613
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,419,8621,419,8621,415,9021,273,8871,263,5811,263,5811,263,5811,261,1191,847,1001,845,2341,845,234801,613801,613801,613801,613
Stock & work in progress000000000000000
Trade Debtors415,427292,981179,901264,528164,31468,393118,63948,503050000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000072,446122,91645,762113,16055,68395,26936,027
misc current assets000000000000000
total current assets415,427292,981179,901264,528164,31468,393118,63948,50372,446123,41645,762113,16055,68395,26936,027
total assets1,835,2891,712,8431,595,8031,538,4151,427,8951,331,9741,382,2201,309,6221,919,5461,968,6501,890,996914,773857,296896,882837,640
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 340,768339,702349,065350,603350,773372,643389,721382,155442,387517,945511,578471,759440,743508,572504,014
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities340,768339,702349,065350,603350,773372,643389,721382,155442,387517,945511,578471,759440,743508,572504,014
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9,10720,63220,35717,40014,1255,9005,8416,1400000000
other liabilities000000144,957185,154223,759280,997297,3890000
provisions000000000000000
total long term liabilities9,10720,63220,35717,40014,1255,900150,798191,294223,759280,997297,3890000
total liabilities349,875360,334369,422368,003364,898378,543540,519573,449666,146798,942808,967471,759440,743508,572504,014
net assets1,485,4141,352,5091,226,3811,170,4121,062,997953,431841,701736,1731,253,4001,169,7081,082,029443,014416,553388,310333,626
total shareholders funds1,485,4141,352,5091,226,3811,170,4121,062,997953,431841,701736,1731,253,4001,169,7081,082,029443,014416,553388,310333,626
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit177,207155,71469,098132,611135,267137,938130,281187,6492,332110,56468,47834,39537,78975,622463,277
Depreciation000000000000000
Amortisation000000000000000
Tax-44,302-29,586-13,129-25,196-25,701-26,208-24,753-37,548-564-23,307-15,841-8,356-9,923-21,266-129,743
Stock000000000000000
Debtors122,446113,080-84,627100,21495,921-50,24670,13648,503-50050000000
Creditors1,066-9,363-1,538-170-21,870-17,0787,566-60,232-75,5586,36739,81931,016-67,8294,558504,014
Accruals and Deferred Income-11,5252752,9573,2758,22559-2996,1400000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations03,960142,01510,3060144,95742,65947,506-73,29093,12492,45657,055-39,96358,914837,548
Investing Activities
capital expenditure0-3,960-142,015-10,30600-2,462585,981-1,8660-1,043,621000-801,613
Change in Investments000000000000000
cash flow from investments0-3,960-142,015-10,30600-2,462585,981-1,8660-1,043,621000-801,613
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-144,957-40,197-38,605-57,238-16,392297,3890000
share issue0000000-667,41981,4360585,9810002
interest00000009148842239742237732890
cash flow from financing00000-144,957-40,197-705,93324,686-15,970883,76742237732892
cash and cash equivalents
cash0000000-72,446-50,47077,154-67,39857,477-39,58659,24236,027
overdraft000000000000000
change in cash0000000-72,446-50,47077,154-67,39857,477-39,58659,24236,027

krup-minc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krup-minc limited. Get real-time insights into krup-minc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Krup-minc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for krup-minc limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.

krup-minc limited Ownership

KRUP-MINC LIMITED group structure

Krup-Minc Limited has no subsidiary companies.

Ultimate parent company

KRUP-MINC LIMITED

03854340

KRUP-MINC LIMITED Shareholders

krupeshkumar c. patel 25%
malti krupeshkumar patel 25%
kuntal minishkumar patel 25%
mineshkumar c. patel 25%

krup-minc limited directors

Krup-Minc Limited currently has 2 directors. The longest serving directors include Mr Krupeshkumar Patel (Oct 1999) and Mr Mineshkumar Patel (Oct 1999).

officercountryagestartendrole
Mr Krupeshkumar PatelUnited Kingdom53 years Oct 1999- Director
Mr Mineshkumar PatelUnited Kingdom52 years Oct 1999- Director

P&L

March 2024

turnover

1.7m

+51%

operating profit

177.2k

0%

gross margin

34.8%

+4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.1%

total assets

1.8m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

krup-minc limited company details

company number

03854340

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

FARRINGDON & CO

auditor

-

address

176 franciscan road, london, SW17 8HH

Bank

-

Legal Advisor

-

krup-minc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to krup-minc limited. Currently there are 1 open charges and 0 have been satisfied in the past.

krup-minc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRUP-MINC LIMITED. This can take several minutes, an email will notify you when this has completed.

krup-minc limited Companies House Filings - See Documents

datedescriptionview/download