d b dental equipment limited

3.5

d b dental equipment limited Company Information

Share D B DENTAL EQUIPMENT LIMITED
Live 
MatureMidHealthy

Company Number

03862649

Registered Address

53 smithy carr lane, brighouse, west yorkshire, HD6 4BG

Industry

Veterinary activities

 

Other human health activities

 
View All 

Telephone

01484401015

Next Accounts Due

July 2025

Group Structure

View All

Directors

David Bennett24 Years

Janet Bennett24 Years

Shareholders

dbd (holdings) ltd 100%

d b dental equipment limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of D B DENTAL EQUIPMENT LIMITED at £3.3m based on a Turnover of £6.1m and 0.55x industry multiple (adjusted for size and gross margin).

d b dental equipment limited Estimated Valuation

£727k

Pomanda estimates the enterprise value of D B DENTAL EQUIPMENT LIMITED at £727k based on an EBITDA of £168.5k and a 4.31x industry multiple (adjusted for size and gross margin).

d b dental equipment limited Estimated Valuation

£223.4k

Pomanda estimates the enterprise value of D B DENTAL EQUIPMENT LIMITED at £223.4k based on Net Assets of £92.7k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D B Dental Equipment Limited Overview

D B Dental Equipment Limited is a live company located in west yorkshire, HD6 4BG with a Companies House number of 03862649. It operates in the veterinary activities sector, SIC Code 75000. Founded in October 1999, it's largest shareholder is dbd (holdings) ltd with a 100% stake. D B Dental Equipment Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D B Dental Equipment Limited Health Check

Pomanda's financial health check has awarded D B Dental Equipment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £6.1m, make it larger than the average company (£1.7m)

£6.1m - D B Dental Equipment Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.5%)

8% - D B Dental Equipment Limited

5.5% - Industry AVG

production

Production

with a gross margin of 50%, this company has a comparable cost of product (50%)

50% - D B Dental Equipment Limited

50% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (8.4%)

1.4% - D B Dental Equipment Limited

8.4% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (38)

22 - D B Dental Equipment Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - D B Dental Equipment Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.7k, this is more efficient (£61.1k)

£277.7k - D B Dental Equipment Limited

£61.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (18 days)

36 days - D B Dental Equipment Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 266 days, this is slower than average (27 days)

266 days - D B Dental Equipment Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 87 days, this is more than average (14 days)

87 days - D B Dental Equipment Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (41 weeks)

14 weeks - D B Dental Equipment Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (43.4%)

96% - D B Dental Equipment Limited

43.4% - Industry AVG

D B DENTAL EQUIPMENT LIMITED financials

EXPORTms excel logo

D B Dental Equipment Limited's latest turnover from October 2023 is estimated at £6.1 million and the company has net assets of £92.7 thousand. According to their latest financial statements, D B Dental Equipment Limited has 22 employees and maintains cash reserves of £617.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover6,109,7489,179,5298,387,3264,819,2204,475,6746,228,1504,360,2955,726,2826,993,7206,307,75612,702,80214,264,3967,749,90111,274,3610
Other Income Or Grants000000000000000
Cost Of Sales3,057,0444,658,4324,351,5912,457,1572,299,4613,118,6942,125,2732,735,1933,316,1053,034,1526,185,0256,824,2023,709,8485,432,2960
Gross Profit3,052,7044,521,0974,035,7352,362,0632,176,2133,109,4562,235,0212,991,0893,677,6153,273,6046,517,7777,440,1944,040,0525,842,0650
Admin Expenses2,967,2464,649,9414,357,6172,796,4772,216,1743,067,5372,292,6772,710,8293,447,1913,321,1696,486,2987,348,8704,146,0925,805,393-750,771
Operating Profit85,458-128,844-321,882-434,414-39,96141,919-57,656280,260230,424-47,56531,47991,324-106,04036,672750,771
Interest Payable000000000000000
Interest Receivable32,38516,2806967485,1184,1201,4441,2852,0311,4851,6891,9571,8311,284372
Pre-Tax Profit117,843-112,564-321,186-433,666-34,84346,040-56,212281,545232,455-46,08033,16893,280-104,20937,956751,143
Tax-29,4610000-8,7480-56,309-46,4910-7,629-22,3870-10,628-210,320
Profit After Tax88,382-112,564-321,186-433,666-34,84337,292-56,212225,236185,964-46,08025,53970,893-104,20927,328540,823
Dividends Paid000000000000000
Retained Profit88,382-112,564-321,186-433,666-34,84337,292-56,212225,236185,964-46,08025,53970,893-104,20927,328540,823
Employee Costs580,384409,317347,453364,767382,202367,401356,117334,9222,973,7502,701,5905,419,4606,140,8463,282,2554,756,9070
Number Of Employees22171516171818171501382833351792590
EBITDA*168,511-62,508-252,601-370,91034,872125,82641,035339,156288,53418,14479,134143,040-39,60898,988800,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets378,534242,333278,545282,395279,116326,048283,627317,986229,894229,719275,151175,469215,881281,675265,776
Intangible Assets000000000000000
Investments & Other00000003,4733,4733,4737,4737,47314,94614,94614,946
Debtors (Due After 1 year)000000000000000
Total Fixed Assets378,534242,333278,545282,395279,116326,048283,627321,459233,367233,192282,624182,942230,827296,621280,722
Stock & work in progress733,487987,531440,301293,054275,671175,985144,276135,53558,36274,313151,08039,74655,134170,548124,816
Trade Debtors614,3001,009,295875,573477,706513,463701,712469,310639,392374,243328,202649,564709,252391,261572,232868,919
Group Debtors000000000000000
Misc Debtors00065,81659,51670,33232,11533,0190000000
Cash617,470677,918769,172623,201872,465492,285606,403548,642479,099333,154260,664414,796367,896364,615148,867
misc current assets000000000000000
total current assets1,965,2572,674,7442,085,0461,459,7771,721,1151,440,3141,252,1041,356,588911,704735,6691,061,3081,163,794814,2911,107,3951,142,602
total assets2,343,7912,917,0772,363,5911,742,1722,000,2311,766,3621,535,7311,678,0471,145,071968,8611,343,9321,346,7361,045,1181,404,0161,423,324
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,232,9672,902,3822,211,491576,069557,767380,792255,239300,458415,885411,942738,729775,890530,657735,850794,034
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00011,11810,70112,06110,35819,6670000000
other current liabilities000699,794558,138447,673390,775410,0490000000
total current liabilities2,232,9672,902,3822,211,4911,286,9811,126,606840,526656,372730,174415,885411,942738,729775,890530,657735,850794,034
loans000000000000000
hp & lease commitments00017,1241,89212,5931,36012,7580000000
Accruals and Deferred Income000000000000000
other liabilities18,12510,37835,2190000018,97125,37526,61624,15636,74175,93785,358
provisions000006,6678,7159,6199,95517,24818,21111,85313,77624,0763,107
total long term liabilities18,12510,37835,21917,1241,89219,26010,07522,37728,92642,62344,82736,00950,517100,01388,465
total liabilities2,251,0922,912,7602,246,7101,304,1051,128,498859,786666,447752,551444,811454,565783,556811,899581,174835,863882,499
net assets92,6994,317116,881438,067871,733906,576869,284925,496700,260514,296560,376534,837463,944568,153540,825
total shareholders funds92,6994,317116,881438,067871,733906,576869,284925,496700,260514,296560,376534,837463,944568,153540,825
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit85,458-128,844-321,882-434,414-39,96141,919-57,656280,260230,424-47,56531,47991,324-106,04036,672750,771
Depreciation83,05366,33669,28163,50474,83383,90798,69158,89658,11065,70947,65551,71666,43262,31650,205
Amortisation000000000000000
Tax-29,4610000-8,7480-56,309-46,4910-7,629-22,3870-10,628-210,320
Stock-254,044547,230147,24717,38399,68631,7098,74177,173-15,951-76,767111,334-15,388-115,41445,732124,816
Debtors-394,995133,722332,051-29,457-199,065270,619-170,986298,16846,041-321,362-59,688317,991-180,971-296,687868,919
Creditors-669,415690,8911,635,42218,302176,975125,553-45,219-115,4273,943-326,787-37,161245,233-205,193-58,184794,034
Accruals and Deferred Income00-699,794141,656110,46556,898-19,274410,0490000000
Deferred Taxes & Provisions0000-6,667-2,048-904-336-7,293-9636,358-1,923-10,30020,9693,107
Cash flow from operations118,674-52,569203,729-198,878415,024-4,847137,883201,792208,60388,523-10,94461,36041,284302,100394,062
Investing Activities
capital expenditure-219,254-30,124-65,431-66,783-27,901-126,328-64,332-146,988-58,285-20,277-147,337-11,304-638-78,215-315,981
Change in Investments000000-3,47300-4,0000-7,4730014,946
cash flow from investments-219,254-30,124-65,431-66,783-27,901-126,328-60,859-146,988-58,285-16,277-147,337-3,831-638-78,215-330,927
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00-28,24215,649-12,06112,936-20,70732,4250000000
other long term liabilities7,747-24,84135,2190000-18,971-6,404-1,2412,460-12,585-39,196-9,42185,358
share issue000000000000002
interest32,38516,2806967485,1184,1201,4441,2852,0311,4851,6891,9571,8311,284372
cash flow from financing40,132-8,5617,67316,397-6,94317,056-19,26314,739-4,3732444,149-10,628-37,365-8,13785,732
cash and cash equivalents
cash-60,448-91,254145,971-249,264380,180-114,11857,76169,543145,94572,490-154,13246,9003,281215,748148,867
overdraft000000000000000
change in cash-60,448-91,254145,971-249,264380,180-114,11857,76169,543145,94572,490-154,13246,9003,281215,748148,867

d b dental equipment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d b dental equipment limited. Get real-time insights into d b dental equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D B Dental Equipment Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for d b dental equipment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

d b dental equipment limited Ownership

D B DENTAL EQUIPMENT LIMITED group structure

D B Dental Equipment Limited has no subsidiary companies.

Ultimate parent company

1 parent

D B DENTAL EQUIPMENT LIMITED

03862649

D B DENTAL EQUIPMENT LIMITED Shareholders

dbd (holdings) ltd 100%

d b dental equipment limited directors

D B Dental Equipment Limited currently has 2 directors. The longest serving directors include Mr David Bennett (Oct 1999) and Ms Janet Bennett (Oct 1999).

officercountryagestartendrole
Mr David BennettEngland66 years Oct 1999- Director
Ms Janet BennettEngland64 years Oct 1999- Director

P&L

October 2023

turnover

6.1m

-33%

operating profit

85.5k

0%

gross margin

50%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

92.7k

+20.47%

total assets

2.3m

-0.2%

cash

617.5k

-0.09%

net assets

Total assets minus all liabilities

d b dental equipment limited company details

company number

03862649

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

86900 - Other human health activities

86102 - Medical nursing home activities

incorporation date

October 1999

age

25

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

53 smithy carr lane, brighouse, west yorkshire, HD6 4BG

last accounts submitted

October 2023

d b dental equipment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to d b dental equipment limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

d b dental equipment limited Companies House Filings - See Documents

datedescriptionview/download