d b dental equipment limited Company Information
Company Number
03862649
Website
www.dbdental.co.ukRegistered Address
53 smithy carr lane, brighouse, west yorkshire, HD6 4BG
Industry
Veterinary activities
Other human health activities
Telephone
01484401015
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
dbd (holdings) ltd 100%
d b dental equipment limited Estimated Valuation
Pomanda estimates the enterprise value of D B DENTAL EQUIPMENT LIMITED at £3.3m based on a Turnover of £6.1m and 0.55x industry multiple (adjusted for size and gross margin).
d b dental equipment limited Estimated Valuation
Pomanda estimates the enterprise value of D B DENTAL EQUIPMENT LIMITED at £727k based on an EBITDA of £168.5k and a 4.31x industry multiple (adjusted for size and gross margin).
d b dental equipment limited Estimated Valuation
Pomanda estimates the enterprise value of D B DENTAL EQUIPMENT LIMITED at £223.4k based on Net Assets of £92.7k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D B Dental Equipment Limited Overview
D B Dental Equipment Limited is a live company located in west yorkshire, HD6 4BG with a Companies House number of 03862649. It operates in the veterinary activities sector, SIC Code 75000. Founded in October 1999, it's largest shareholder is dbd (holdings) ltd with a 100% stake. D B Dental Equipment Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
D B Dental Equipment Limited Health Check
Pomanda's financial health check has awarded D B Dental Equipment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £6.1m, make it larger than the average company (£1.7m)
- D B Dental Equipment Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.5%)
- D B Dental Equipment Limited
5.5% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
- D B Dental Equipment Limited
50% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (8.4%)
- D B Dental Equipment Limited
8.4% - Industry AVG
Employees
with 22 employees, this is below the industry average (38)
22 - D B Dental Equipment Limited
38 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- D B Dental Equipment Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £277.7k, this is more efficient (£61.1k)
- D B Dental Equipment Limited
£61.1k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (18 days)
- D B Dental Equipment Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 266 days, this is slower than average (27 days)
- D B Dental Equipment Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 87 days, this is more than average (14 days)
- D B Dental Equipment Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (41 weeks)
14 weeks - D B Dental Equipment Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (43.4%)
96% - D B Dental Equipment Limited
43.4% - Industry AVG
D B DENTAL EQUIPMENT LIMITED financials
D B Dental Equipment Limited's latest turnover from October 2023 is estimated at £6.1 million and the company has net assets of £92.7 thousand. According to their latest financial statements, D B Dental Equipment Limited has 22 employees and maintains cash reserves of £617.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 22 | 17 | 15 | 16 | 17 | 18 | 18 | 17 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 378,534 | 242,333 | 278,545 | 282,395 | 279,116 | 326,048 | 283,627 | 317,986 | 229,894 | 229,719 | 275,151 | 175,469 | 215,881 | 281,675 | 265,776 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,473 | 3,473 | 3,473 | 7,473 | 7,473 | 14,946 | 14,946 | 14,946 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 378,534 | 242,333 | 278,545 | 282,395 | 279,116 | 326,048 | 283,627 | 321,459 | 233,367 | 233,192 | 282,624 | 182,942 | 230,827 | 296,621 | 280,722 |
Stock & work in progress | 733,487 | 987,531 | 440,301 | 293,054 | 275,671 | 175,985 | 144,276 | 135,535 | 58,362 | 74,313 | 151,080 | 39,746 | 55,134 | 170,548 | 124,816 |
Trade Debtors | 614,300 | 1,009,295 | 875,573 | 477,706 | 513,463 | 701,712 | 469,310 | 639,392 | 374,243 | 328,202 | 649,564 | 709,252 | 391,261 | 572,232 | 868,919 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 65,816 | 59,516 | 70,332 | 32,115 | 33,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 617,470 | 677,918 | 769,172 | 623,201 | 872,465 | 492,285 | 606,403 | 548,642 | 479,099 | 333,154 | 260,664 | 414,796 | 367,896 | 364,615 | 148,867 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,965,257 | 2,674,744 | 2,085,046 | 1,459,777 | 1,721,115 | 1,440,314 | 1,252,104 | 1,356,588 | 911,704 | 735,669 | 1,061,308 | 1,163,794 | 814,291 | 1,107,395 | 1,142,602 |
total assets | 2,343,791 | 2,917,077 | 2,363,591 | 1,742,172 | 2,000,231 | 1,766,362 | 1,535,731 | 1,678,047 | 1,145,071 | 968,861 | 1,343,932 | 1,346,736 | 1,045,118 | 1,404,016 | 1,423,324 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,232,967 | 2,902,382 | 2,211,491 | 576,069 | 557,767 | 380,792 | 255,239 | 300,458 | 415,885 | 411,942 | 738,729 | 775,890 | 530,657 | 735,850 | 794,034 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 11,118 | 10,701 | 12,061 | 10,358 | 19,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 699,794 | 558,138 | 447,673 | 390,775 | 410,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,232,967 | 2,902,382 | 2,211,491 | 1,286,981 | 1,126,606 | 840,526 | 656,372 | 730,174 | 415,885 | 411,942 | 738,729 | 775,890 | 530,657 | 735,850 | 794,034 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 17,124 | 1,892 | 12,593 | 1,360 | 12,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 18,125 | 10,378 | 35,219 | 0 | 0 | 0 | 0 | 0 | 18,971 | 25,375 | 26,616 | 24,156 | 36,741 | 75,937 | 85,358 |
provisions | 0 | 0 | 0 | 0 | 0 | 6,667 | 8,715 | 9,619 | 9,955 | 17,248 | 18,211 | 11,853 | 13,776 | 24,076 | 3,107 |
total long term liabilities | 18,125 | 10,378 | 35,219 | 17,124 | 1,892 | 19,260 | 10,075 | 22,377 | 28,926 | 42,623 | 44,827 | 36,009 | 50,517 | 100,013 | 88,465 |
total liabilities | 2,251,092 | 2,912,760 | 2,246,710 | 1,304,105 | 1,128,498 | 859,786 | 666,447 | 752,551 | 444,811 | 454,565 | 783,556 | 811,899 | 581,174 | 835,863 | 882,499 |
net assets | 92,699 | 4,317 | 116,881 | 438,067 | 871,733 | 906,576 | 869,284 | 925,496 | 700,260 | 514,296 | 560,376 | 534,837 | 463,944 | 568,153 | 540,825 |
total shareholders funds | 92,699 | 4,317 | 116,881 | 438,067 | 871,733 | 906,576 | 869,284 | 925,496 | 700,260 | 514,296 | 560,376 | 534,837 | 463,944 | 568,153 | 540,825 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 83,053 | 66,336 | 69,281 | 63,504 | 74,833 | 83,907 | 98,691 | 58,896 | 58,110 | 65,709 | 47,655 | 51,716 | 66,432 | 62,316 | 50,205 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -254,044 | 547,230 | 147,247 | 17,383 | 99,686 | 31,709 | 8,741 | 77,173 | -15,951 | -76,767 | 111,334 | -15,388 | -115,414 | 45,732 | 124,816 |
Debtors | -394,995 | 133,722 | 332,051 | -29,457 | -199,065 | 270,619 | -170,986 | 298,168 | 46,041 | -321,362 | -59,688 | 317,991 | -180,971 | -296,687 | 868,919 |
Creditors | -669,415 | 690,891 | 1,635,422 | 18,302 | 176,975 | 125,553 | -45,219 | -115,427 | 3,943 | -326,787 | -37,161 | 245,233 | -205,193 | -58,184 | 794,034 |
Accruals and Deferred Income | 0 | 0 | -699,794 | 141,656 | 110,465 | 56,898 | -19,274 | 410,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -6,667 | -2,048 | -904 | -336 | -7,293 | -963 | 6,358 | -1,923 | -10,300 | 20,969 | 3,107 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -3,473 | 0 | 0 | -4,000 | 0 | -7,473 | 0 | 0 | 14,946 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -28,242 | 15,649 | -12,061 | 12,936 | -20,707 | 32,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 7,747 | -24,841 | 35,219 | 0 | 0 | 0 | 0 | -18,971 | -6,404 | -1,241 | 2,460 | -12,585 | -39,196 | -9,421 | 85,358 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -60,448 | -91,254 | 145,971 | -249,264 | 380,180 | -114,118 | 57,761 | 69,543 | 145,945 | 72,490 | -154,132 | 46,900 | 3,281 | 215,748 | 148,867 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -60,448 | -91,254 | 145,971 | -249,264 | 380,180 | -114,118 | 57,761 | 69,543 | 145,945 | 72,490 | -154,132 | 46,900 | 3,281 | 215,748 | 148,867 |
d b dental equipment limited Credit Report and Business Information
D B Dental Equipment Limited Competitor Analysis
Perform a competitor analysis for d b dental equipment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
d b dental equipment limited Ownership
D B DENTAL EQUIPMENT LIMITED group structure
D B Dental Equipment Limited has no subsidiary companies.
d b dental equipment limited directors
D B Dental Equipment Limited currently has 2 directors. The longest serving directors include Mr David Bennett (Oct 1999) and Ms Janet Bennett (Oct 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Bennett | England | 66 years | Oct 1999 | - | Director |
Ms Janet Bennett | England | 64 years | Oct 1999 | - | Director |
P&L
October 2023turnover
6.1m
-33%
operating profit
85.5k
0%
gross margin
50%
+1.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
92.7k
+20.47%
total assets
2.3m
-0.2%
cash
617.5k
-0.09%
net assets
Total assets minus all liabilities
d b dental equipment limited company details
company number
03862649
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
86900 - Other human health activities
86102 - Medical nursing home activities
incorporation date
October 1999
age
25
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
53 smithy carr lane, brighouse, west yorkshire, HD6 4BG
last accounts submitted
October 2023
d b dental equipment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to d b dental equipment limited. Currently there are 0 open charges and 1 have been satisfied in the past.
d b dental equipment limited Companies House Filings - See Documents
date | description | view/download |
---|