Real Properties Limited

POWER SEARCH PRICING

SOLUTIONS

real properties limited Company Information

Live

MatureMicroDeclining

Company Number

03864236

Website

www.realpropertiesltd.co.uk

Registered Address

south point house, 321 chase, road, southgate, london, N14 6JT

Industry

Renting and operating of Housing Association real estate

Telephone

02078662186

Next Accounts Due

September 2025

Group Structure

View All

Directors

Christos Stylianou24 Years

George Leonidas24 Years

Shareholders

george leonidas 25%

tassos alexandrou 25%

View All

real properties limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of REAL PROPERTIES LIMITED at £3.8m based on Net Assets of £2.2m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Real Properties Limited is a live company located in london, N14 6JT with a Companies House number of 03864236. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in October 1999, it's largest shareholder is george leonidas with a 25% stake. Real Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £286.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Real Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £286.2k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.5%)

EXPORT

Real Properties Limited's latest turnover from December 2023 is estimated at £286.2 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Real Properties Limited has 4 employees and maintains cash reserves of £33 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	286,215	484,079	393,861	484,308	502,692	473,504	249,743	287,354	354,866	2,057,692	1,671,856	1,708,705	83,659	74,487	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	129,123	200,947	151,527	161,443	165,999	149,543	73,889	79,674	123,098	834,185	652,355	519,903	23,348	21,544	0
Gross Profit	157,092	283,132	242,334	322,864	336,693	323,961	175,854	207,680	231,768	1,223,507	1,019,502	1,188,802	60,311	52,943	0
Admin Expenses	-73,076	18,606	47,110	86,201	187,476	145,865	62,454	92,927	131,653	1,098,729	913,647	1,083,989	6,476	19,805	-1,191,303
Operating Profit	230,168	264,526	195,224	236,663	149,217	178,096	113,400	114,753	100,115	124,778	105,855	104,813	53,835	33,138	1,191,303
Interest Payable	206,820	181,407	121,138	119,939	66,825	0	0	0	0	0	0	0	0	3,639	3,639
Interest Receivable	2,227	2,062	312	805	6,931	2,739	1,262	392	548	461	380	671	1,061	1,297	725
Pre-Tax Profit	25,576	85,181	74,398	117,530	89,323	180,836	114,662	115,145	100,663	125,239	106,235	105,484	54,896	30,796	1,188,389
Tax	-6,394	-16,184	-14,136	-22,331	-16,971	-34,359	-21,786	-23,029	-20,132	-26,300	-24,434	-25,316	-14,273	-8,623	-332,749
Profit After Tax	19,182	68,997	60,262	95,199	72,352	146,477	92,876	92,116	80,530	98,939	81,801	80,168	40,623	22,173	855,640
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	19,182	68,997	60,262	95,199	72,352	146,477	92,876	92,116	80,530	98,939	81,801	80,168	40,623	22,173	855,640
Employee Costs	142,449	137,259	136,497	127,258	119,257	117,688	53,041	53,390	55,987	353,117	285,347	283,530	22,500	25,243	0
Number Of Employees	4	4	4	4	4	4	2	2	2	13	11	11	1	1	0
EBITDA*	230,168	264,526	195,224	236,663	149,217	178,096	113,400	114,753	100,115	124,778	105,855	104,813	53,835	37,213	1,191,303

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,338,440	1,338,440	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,338,440	1,338,440	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000	1,290,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	900	0	18,483	0	0	0	0	15,515	23,972	155,934	155,977	156,067	1,657	1,805	0
Group Debtors	1,070,000	1,070,000	1,070,000	1,070,000	70,000	70,000	70,000	70,000	70,000	0	0	0	0	0	0
Misc Debtors	1,615,855	1,615,788	1,605,478	1,485,841	1,159,486	121,582	85,586	70,942	71,040	0	0	0	0	0	0
Cash	33,007	56,092	61,751	187,693	1,422,471	425,887	304,612	200,120	113,656	105,355	79,002	73,115	195,406	228,927	289,953
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,719,762	2,741,880	2,755,712	2,743,534	2,651,957	617,469	460,198	356,577	278,668	261,289	234,979	229,182	197,063	230,732	289,953
total assets	4,058,202	4,080,320	4,045,712	4,033,534	3,941,957	1,907,469	1,750,198	1,646,577	1,568,668	1,551,289	1,524,979	1,519,182	1,487,063	1,520,732	1,579,953
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	7,778	29,038	27,116	27,116	27,116	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,299	9,299	17,083	10,930	9,299	11,122	9,326	0	0	108,744	124,653	124,885	98,464	99,564	109,022
Group/Directors Accounts	5,350	5,350	5,350	6,270	6,270	4,924	4,178	3,557	2,827	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,739	19,233	16,908	41,823	19,492	36,879	28,627	27,829	42,766	0	0	0	0	0	0
total current liabilities	30,166	62,920	66,457	86,139	62,177	52,925	42,131	31,386	45,593	108,744	124,653	124,885	98,464	99,564	109,022
loans	1,857,500	1,866,046	1,896,898	1,925,300	1,952,884	0	0	0	0	0	0	0	0	0	111,978
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	56,720	132,492	206,962	280,154	240,112
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,857,500	1,866,046	1,896,898	1,925,300	1,952,884	0	0	0	0	0	56,720	132,492	206,962	280,154	352,090
total liabilities	1,887,666	1,928,966	1,963,355	2,011,439	2,015,061	52,925	42,131	31,386	45,593	108,744	181,373	257,377	305,426	379,718	461,112
net assets	2,170,536	2,151,354	2,082,357	2,022,095	1,926,896	1,854,544	1,708,067	1,615,191	1,523,075	1,442,545	1,343,606	1,261,805	1,181,637	1,141,014	1,118,841
total shareholders funds	2,170,536	2,151,354	2,082,357	2,022,095	1,926,896	1,854,544	1,708,067	1,615,191	1,523,075	1,442,545	1,343,606	1,261,805	1,181,637	1,141,014	1,118,841

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	230,168	264,526	195,224	236,663	149,217	178,096	113,400	114,753	100,115	124,778	105,855	104,813	53,835	33,138	1,191,303
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	4,075	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,394	-16,184	-14,136	-22,331	-16,971	-34,359	-21,786	-23,029	-20,132	-26,300	-24,434	-25,316	-14,273	-8,623	-332,749
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	967	-8,173	138,120	1,326,355	1,037,904	35,996	-871	-8,555	9,078	-43	-90	154,410	-148	1,805	0
Creditors	0	-7,784	6,153	1,631	-1,823	1,796	9,326	0	-108,744	-15,909	-232	26,421	-1,100	-9,458	109,022
Accruals and Deferred Income	-11,494	2,325	-24,915	22,331	-17,387	8,252	798	-14,937	42,766	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	211,313	251,056	24,206	-1,088,061	-924,868	117,789	102,609	85,342	4,927	82,612	81,279	-48,492	38,610	17,327	967,576
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,075	0
Change in Investments	0	48,440	0	0	0	0	0	0	0	0	0	0	0	0	1,290,000
cash flow from investments	0	-48,440	0	0	0	0	0	0	0	0	0	0	0	-4,075	-1,290,000
Financing Activities
Bank loans	-21,260	1,922	0	0	27,116	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-920	0	1,346	746	621	730	2,827	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-8,546	-30,852	-28,402	-27,584	1,952,884	0	0	0	0	0	0	0	0	-111,978	111,978
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-56,720	-75,772	-74,470	-73,192	40,042	240,112
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	263,201
interest	-204,593	-179,345	-120,826	-119,134	-59,894	2,739	1,262	392	548	461	380	671	1,061	-2,342	-2,914
cash flow from financing	-234,399	-208,275	-150,148	-146,718	1,921,452	3,485	1,883	1,122	3,375	-56,259	-75,392	-73,799	-72,131	-74,278	612,377
cash and cash equivalents
cash	-23,085	-5,659	-125,942	-1,234,778	996,584	121,275	104,492	86,464	8,301	26,353	5,887	-122,291	-33,521	-61,026	289,953
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-23,085	-5,659	-125,942	-1,234,778	996,584	121,275	104,492	86,464	8,301	26,353	5,887	-122,291	-33,521	-61,026	289,953

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for real properties limited. Get real-time insights into real properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for real properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

REAL PROPERTIES LIMITED group structure

Real Properties Limited has no subsidiary companies.

Ultimate parent company

REAL PROPERTIES LIMITED

03864236

REAL PROPERTIES LIMITED Shareholders

george leonidas	25%
tassos alexandrou	25%
prodromos adamou	25%
christos stylianou	25%

Real Properties Limited currently has 2 directors. The longest serving directors include Mr Christos Stylianou (Jan 2000) and Mr George Leonidas (Jan 2000).

officer	country	age	start	end	role
Mr Christos Stylianou	United Kingdom	62 years	Jan 2000	-	Director
Mr George Leonidas		56 years	Jan 2000	-	Director

P&L

December 2023

turnover

286.2k

-41%

operating profit

230.2k

gross margin

54.9%

-6.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2m

+0.01%

total assets

4.1m

-0.01%

cash

33k

-0.41%

net assets

Total assets minus all liabilities

Similar Companies

palmhill estates ltd

city bricks ltd

crd property services limited

0.5

sana properties limited

61 priory road (nw6) limited

company number

03864236

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

October 1999

ultimate parent company

None

previous names

N/A

address

south point house, 321 chase, road, southgate, london, N14 6JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to real properties limited. Currently there are 1 open charges and 8 have been satisfied in the past.

real properties limited Company Information

real properties limited Estimated Valuation

real properties limited Estimated Valuation

real properties limited Estimated Valuation

Real Properties Limited Overview

Real Properties Limited Health Check

REAL PROPERTIES LIMITED financials

real properties limited Credit Report and Business Information

Real Properties Limited Competitor Analysis

real properties limited Ownership

real properties limited directors

real properties limited company details

real properties limited Charges & Mortgages

real properties limited Companies House Filings - See Documents