p.a.i. group limited Company Information
Company Number
03864452
Next Accounts
Sep 2025
Shareholders
pai holdings ltd
Group Structure
View All
Industry
Electrical installation
Registered Address
3/4 heol rhosyn, dafen industrial park, dafen, llanelli, carmarthenshire, SA14 8QG
Website
www.paigroup.comp.a.i. group limited Estimated Valuation
Pomanda estimates the enterprise value of P.A.I. GROUP LIMITED at £0 based on a Turnover of £0 and 0.39x industry multiple (adjusted for size and gross margin).
p.a.i. group limited Estimated Valuation
Pomanda estimates the enterprise value of P.A.I. GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.12x industry multiple (adjusted for size and gross margin).
p.a.i. group limited Estimated Valuation
Pomanda estimates the enterprise value of P.A.I. GROUP LIMITED at £244 based on Net Assets of £100 and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P.a.i. Group Limited Overview
P.a.i. Group Limited is a live company located in llanelli, SA14 8QG with a Companies House number of 03864452. It operates in the electrical installation sector, SIC Code 43210. Founded in October 1999, it's largest shareholder is pai holdings ltd with a 100% stake. P.a.i. Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
P.a.i. Group Limited Health Check
There is insufficient data available to calculate a health check for P.A.I. Group Limited. Company Health Check FAQs


0 Strong

0 Regular

0 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - P.a.i. Group Limited
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Employees
There is insufficient data available for this Key Performance Indicator!
- - P.a.i. Group Limited
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- P.a.i. Group Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - P.a.i. Group Limited
- - Industry AVG

Debt Level
There is insufficient data available for this Key Performance Indicator!
- - P.a.i. Group Limited
- - Industry AVG
P.A.I. GROUP LIMITED financials

P.A.I. Group Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that P.A.I. Group Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 100 | 100 | 100 | 100 | 100 | ||||||||||
Misc Debtors | 100 | ||||||||||||||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 100 | 100 | 100 | 100 | 100 | 100 | |||||||||
total assets | 100 | 100 | 100 | 100 | 100 | 100 | |||||||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | |||||||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | |||||||||||||||
net assets | 100 | 100 | 100 | 100 | 100 | 100 | |||||||||
total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 100 | -100 | 100 | ||||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
p.a.i. group limited Credit Report and Business Information
P.a.i. Group Limited Competitor Analysis

Perform a competitor analysis for p.a.i. group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in SA14 area or any other competitors across 12 key performance metrics.
p.a.i. group limited Ownership
P.A.I. GROUP LIMITED group structure
P.A.I. Group Limited has no subsidiary companies.
p.a.i. group limited directors
P.A.I. Group Limited currently has 2 directors. The longest serving directors include Mr Paul Adams (Oct 1999) and Mr Richard Vaughan (Jan 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Adams | 70 years | Oct 1999 | - | Director | |
Mr Richard Vaughan | United Kingdom | 62 years | Jan 2004 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
p.a.i. group limited company details
company number
03864452
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
October 1999
age
26
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
BEVAN BUCKLAND LLP
auditor
-
address
3/4 heol rhosyn, dafen industrial park, dafen, llanelli, carmarthenshire, SA14 8QG
Bank
-
Legal Advisor
-
p.a.i. group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to p.a.i. group limited. Currently there are 1 open charges and 0 have been satisfied in the past.
p.a.i. group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P.A.I. GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
p.a.i. group limited Companies House Filings - See Documents
date | description | view/download |
---|