international power fuel company limited
international power fuel company limited Company Information
Company Number
03867156
Website
http://ipplc.comRegistered Address
rooms 481 - 499, second floor, salisbury house, london, EC2M 5SQ
Industry
Wholesale of fuels and related products (other than petroleum and petroleum products)
Telephone
02075131122
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
ip karugamo holdings (uk) limited 100%
international power fuel company limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL POWER FUEL COMPANY LIMITED at £223.3k based on a Turnover of £1.9m and 0.12x industry multiple (adjusted for size and gross margin).
international power fuel company limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL POWER FUEL COMPANY LIMITED at £0 based on an EBITDA of £-8k and a 1.73x industry multiple (adjusted for size and gross margin).
international power fuel company limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL POWER FUEL COMPANY LIMITED at £1.8m based on Net Assets of £1.4m and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Power Fuel Company Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
International Power Fuel Company Limited Overview
International Power Fuel Company Limited is a live company located in london, EC2M 5SQ with a Companies House number of 03867156. It operates in the wholesale of other fuels and related products sector, SIC Code 46719. Founded in October 1999, it's largest shareholder is ip karugamo holdings (uk) limited with a 100% stake. International Power Fuel Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Power Fuel Company Limited Health Check
Pomanda's financial health check has awarded International Power Fuel Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
4 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£138.9m)
£1.9m - International Power Fuel Company Limited
£138.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (6.3%)
50% - International Power Fuel Company Limited
6.3% - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - International Power Fuel Company Limited
- - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (2.7%)
-0.4% - International Power Fuel Company Limited
2.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (45)
- International Power Fuel Company Limited
45 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- International Power Fuel Company Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £968k, this is less efficient (£1.9m)
- International Power Fuel Company Limited
£1.9m - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - International Power Fuel Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - International Power Fuel Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Power Fuel Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Power Fuel Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.6%, this is a lower level of debt than the average (67.8%)
42.6% - International Power Fuel Company Limited
67.8% - Industry AVG
international power fuel company limited Credit Report and Business Information
International Power Fuel Company Limited Competitor Analysis
Perform a competitor analysis for international power fuel company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
international power fuel company limited Ownership
INTERNATIONAL POWER FUEL COMPANY LIMITED group structure
International Power Fuel Company Limited has no subsidiary companies.
Ultimate parent company
ENGIE SA
#0045312
2 parents
INTERNATIONAL POWER FUEL COMPANY LIMITED
03867156
international power fuel company limited directors
International Power Fuel Company Limited currently has 3 directors. The longest serving directors include Mr Kevin Dibble (Sep 2021) and Miya-Claire Paolucci (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Dibble | England | 55 years | Sep 2021 | - | Director |
| Miya-Claire Paolucci | 46 years | Sep 2021 | - | Director | |
| Miya-Claire Paolucci | England | 46 years | Sep 2021 | - | Director |
INTERNATIONAL POWER FUEL COMPANY LIMITED financials
International Power Fuel Company Limited's latest turnover from December 2022 is £1.9 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that International Power Fuel Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,936,000 | 4,537,000 | 1,883,000 | 577,000 | 1,677,000 | 2,107,000 | 7,747,000 | 69,632,000 | 143,043,000 | 184,799,000 | 158,533,000 | 154,454,000 | 149,212,000 | 236,494,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 1,936,000 | 4,537,000 | 1,883,000 | 577,000 | 1,677,000 | 2,107,000 | 7,328,000 | 68,770,000 | 142,119,000 | 183,889,000 | 157,663,000 | 153,650,000 | 148,368,000 | 235,048,000 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 419,000 | 862,000 | 924,000 | 910,000 | 870,000 | 804,000 | 844,000 | 1,446,000 |
| Admin Expenses | 8,000 | 7,000 | 6,000 | 11,000 | 4,000 | 5,000 | 5,000 | 1,000 | 23,000 | 5,000 | 105,000 | 92,000 | 228,000 | 186,000 |
| Operating Profit | -8,000 | -7,000 | -6,000 | -11,000 | -4,000 | -5,000 | 414,000 | 861,000 | 901,000 | 905,000 | 765,000 | 712,000 | 616,000 | 1,260,000 |
| Interest Payable | 28,000 | 22,000 | 24,000 | 29,000 | 21,000 | 9,000 | 0 | 2,000 | 5,000 | 75,000 | 108,000 | 148,000 | 1,251,000 | 3,549,000 |
| Interest Receivable | 29,000 | 1,000 | 2,000 | 10,000 | 14,000 | 7,000 | 19,000 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 |
| Pre-Tax Profit | -7,000 | -28,000 | -28,000 | -30,000 | -11,000 | -7,000 | 433,000 | 867,000 | 897,000 | 840,000 | 649,000 | 564,000 | -645,000 | -2,290,000 |
| Tax | 1,000 | 5,000 | 6,000 | 6,000 | 2,000 | 1,000 | -87,000 | -158,000 | -173,000 | -213,000 | -185,000 | 0 | -1,079,000 | -340,000 |
| Profit After Tax | -6,000 | -23,000 | -22,000 | -24,000 | -9,000 | -6,000 | 346,000 | 709,000 | 724,000 | 627,000 | 464,000 | 564,000 | -1,724,000 | -2,630,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -6,000 | -23,000 | -22,000 | -24,000 | -9,000 | -6,000 | 346,000 | 709,000 | 724,000 | 627,000 | 464,000 | 564,000 | -1,724,000 | -2,630,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||||||||||
| EBITDA* | -8,000 | -7,000 | -6,000 | -11,000 | -4,000 | -5,000 | 414,000 | 861,000 | 901,000 | 905,000 | 765,000 | 712,000 | 616,000 | 1,260,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,144,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,000 | 0 | 0 | 0 | 0 |
| Group Debtors | 1,716,000 | 1,244,000 | 1,348,000 | 1,659,000 | 1,371,000 | 1,328,000 | 2,220,000 | 2,871,000 | 3,179,000 | 2,020,000 | 2,461,000 | 7,447,000 | 2,040,000 | 4,703,000 |
| Misc Debtors | 647,000 | 565,000 | 486,000 | 342,000 | 927,000 | 626,000 | 141,000 | 883,000 | 7,431,000 | 872,000 | 0 | 0 | 504,000 | 1,462,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,119,000 | 222,000 | 145,000 | 141,000 | 126,000 | 139,000 | 488,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,363,000 | 1,809,000 | 1,834,000 | 2,001,000 | 2,298,000 | 1,954,000 | 2,361,000 | 4,873,000 | 10,832,000 | 3,103,000 | 2,602,000 | 7,573,000 | 2,683,000 | 40,797,000 |
| total assets | 2,363,000 | 1,809,000 | 1,834,000 | 2,001,000 | 2,298,000 | 1,954,000 | 2,361,000 | 4,873,000 | 10,832,000 | 3,103,000 | 2,602,000 | 7,573,000 | 2,683,000 | 40,797,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 29,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,000 | 137,000 |
| Group/Directors Accounts | 115,000 | 95,000 | 315,000 | 332,000 | 0 | 0 | 0 | 0 | 1,352,000 | 339,000 | 1,537,000 | 2,009,000 | 2,933,000 | 28,400,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 891,000 | 351,000 | 133,000 | 232,000 | 851,000 | 513,000 | 914,000 | 3,772,000 | 9,088,000 | 3,096,000 | 3,435,000 | 8,398,000 | 3,075,000 | 13,934,000 |
| total current liabilities | 1,006,000 | 446,000 | 448,000 | 593,000 | 866,000 | 513,000 | 914,000 | 3,772,000 | 10,440,000 | 3,435,000 | 4,972,000 | 10,407,000 | 6,081,000 | 42,471,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,006,000 | 446,000 | 448,000 | 593,000 | 866,000 | 513,000 | 914,000 | 3,772,000 | 10,440,000 | 3,435,000 | 4,972,000 | 10,407,000 | 6,081,000 | 42,471,000 |
| net assets | 1,357,000 | 1,363,000 | 1,386,000 | 1,408,000 | 1,432,000 | 1,441,000 | 1,447,000 | 1,101,000 | 392,000 | -332,000 | -2,370,000 | -2,834,000 | -3,398,000 | -1,674,000 |
| total shareholders funds | 1,357,000 | 1,363,000 | 1,386,000 | 1,408,000 | 1,432,000 | 1,441,000 | 1,447,000 | 1,101,000 | 392,000 | -332,000 | -2,370,000 | -2,834,000 | -3,398,000 | -1,674,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -8,000 | -7,000 | -6,000 | -11,000 | -4,000 | -5,000 | 414,000 | 861,000 | 901,000 | 905,000 | 765,000 | 712,000 | 616,000 | 1,260,000 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 1,000 | 5,000 | 6,000 | 6,000 | 2,000 | 1,000 | -87,000 | -158,000 | -173,000 | -213,000 | -185,000 | 0 | -1,079,000 | -340,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,144,000 | 34,144,000 |
| Debtors | 554,000 | -25,000 | -167,000 | -297,000 | 344,000 | -407,000 | -1,393,000 | -6,856,000 | 7,652,000 | 497,000 | -4,986,000 | 4,903,000 | -3,621,000 | 6,165,000 |
| Creditors | 0 | 0 | -29,000 | 14,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | -73,000 | -64,000 | 137,000 |
| Accruals and Deferred Income | 540,000 | 218,000 | -99,000 | -619,000 | 338,000 | -401,000 | -2,858,000 | -5,316,000 | 5,992,000 | -339,000 | -4,963,000 | 5,323,000 | -10,859,000 | 13,934,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -21,000 | 241,000 | 39,000 | -313,000 | 7,000 | -1,138,000 | 2,243,000 | -932,000 | -144,000 | 603,000 | 1,059,000 | 26,379,000 | -25,318,000 | |
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 20,000 | -220,000 | -17,000 | 332,000 | 0 | 0 | 0 | -1,352,000 | 1,013,000 | -1,198,000 | -472,000 | -924,000 | -25,467,000 | 28,400,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 1,000 | -21,000 | -22,000 | -19,000 | -7,000 | -2,000 | 19,000 | -2,000 | -5,000 | -75,000 | -108,000 | -148,000 | -1,251,000 | -3,507,000 |
| cash flow from financing | 21,000 | -241,000 | -39,000 | 313,000 | -7,000 | -2,000 | 19,000 | -1,354,000 | 1,008,000 | 138,000 | -580,000 | -1,072,000 | -26,718,000 | 25,849,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,119,000 | 897,000 | 77,000 | 4,000 | 15,000 | -13,000 | -349,000 | 488,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,119,000 | 897,000 | 77,000 | 4,000 | 15,000 | -13,000 | -349,000 | 488,000 |
P&L
December 2022turnover
1.9m
-57%
operating profit
-8k
+14%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.4m
0%
total assets
2.4m
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
international power fuel company limited company details
company number
03867156
Type
Private limited with Share Capital
industry
46719 - Wholesale of fuels and related products (other than petroleum and petroleum products)
incorporation date
October 1999
age
25
accounts
Full Accounts
ultimate parent company
previous names
national power fuel company limited (July 2003)
incorporated
UK
address
rooms 481 - 499, second floor, salisbury house, london, EC2M 5SQ
last accounts submitted
December 2022
international power fuel company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international power fuel company limited.
international power fuel company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
