parkside capital limited

Live MatureSmallRapid

parkside capital limited Company Information

Share PARKSIDE CAPITAL LIMITED

Company Number

03869442

Directors

Iban Ortuzar

Lorna Zimny

View All

Shareholders

ales ortuzar

frasinello inversiones sl

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

2 communications road, greenham business park, newbury, berkshire, RG19 6AB

parkside capital limited Estimated Valuation

£531.9k

Pomanda estimates the enterprise value of PARKSIDE CAPITAL LIMITED at £531.9k based on a Turnover of £1m and 0.52x industry multiple (adjusted for size and gross margin).

parkside capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARKSIDE CAPITAL LIMITED at £0 based on an EBITDA of £-508.9k and a 3.98x industry multiple (adjusted for size and gross margin).

parkside capital limited Estimated Valuation

£112.2m

Pomanda estimates the enterprise value of PARKSIDE CAPITAL LIMITED at £112.2m based on Net Assets of £52.4m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkside Capital Limited Overview

Parkside Capital Limited is a live company located in newbury, RG19 6AB with a Companies House number of 03869442. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1999, it's largest shareholder is ales ortuzar with a 33.3% stake. Parkside Capital Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkside Capital Limited Health Check

Pomanda's financial health check has awarded Parkside Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£20.3m)

£1m - Parkside Capital Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (7.4%)

82% - Parkside Capital Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Parkside Capital Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of -49.5% make it less profitable than the average company (5.9%)

-49.5% - Parkside Capital Limited

5.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (110)

5 - Parkside Capital Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has a lower pay structure (£49.7k)

£21.8k - Parkside Capital Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.6k, this is equally as efficient (£205.6k)

£205.6k - Parkside Capital Limited

£205.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Parkside Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Parkside Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parkside Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 404 weeks, this is more cash available to meet short term requirements (15 weeks)

404 weeks - Parkside Capital Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (55.6%)

5.4% - Parkside Capital Limited

55.6% - Industry AVG

PARKSIDE CAPITAL LIMITED financials

EXPORTms excel logo

Parkside Capital Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £52.4 million. According to their latest financial statements, Parkside Capital Limited has 5 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,027,841555,220504,197169,118130,89797,895567,270450,91194,3644,679,2392,401,0918,956,980000
Other Income Or Grants000000000000000
Cost Of Sales682,054369,743339,704114,20288,05166,034383,792304,19964,2623,240,1341,668,4156,231,788000
Gross Profit345,787185,478164,49354,91642,84631,861183,478146,71230,1021,439,105732,6752,725,192000
Admin Expenses854,6535,444,935-5,927,797-2,564,492-5,348,1404,004,189-628,077-3,616,15280,061-1,478,843-1,265,89449,367363,192289,067399,206
Operating Profit-508,866-5,259,4576,092,2902,619,4085,390,986-3,972,328811,5553,762,864-49,9592,917,9481,998,5692,675,825-363,192-289,067-399,206
Interest Payable000000000003,0925,0935,974106,546
Interest Receivable162,720142,88510,1114,66732,02423,16229,06818,90530,54625,91815,08511,233160,820338,5541,081,575
Pre-Tax Profit-346,146-5,116,5726,102,4012,624,0755,423,010-3,949,165840,6223,781,769-19,4132,943,8662,013,6542,683,966-1,132,801496,960-132,828
Tax00-1,159,456-498,574-1,030,3720-159,718-756,3540-618,212-463,140-644,152000
Profit After Tax-346,146-5,116,5724,942,9452,125,5014,392,638-3,949,165680,9043,025,415-19,4132,325,6541,550,5132,039,814-1,132,801496,960-132,828
Dividends Paid000000000000000
Retained Profit-346,146-5,116,5724,942,9452,125,5014,392,638-3,949,165680,9043,025,415-19,4132,325,6541,550,5132,039,814-1,132,801496,960-132,828
Employee Costs108,909111,562220,12542,70042,75041,766243,474193,44136,8411,081,592569,5602,037,17534,67034,207180,705
Number Of Employees555111651301658113
EBITDA*-508,866-5,259,4576,092,2903,494,4755,390,986-3,972,328811,5553,762,864-49,9592,917,9481,998,5692,675,825-363,192-289,067-399,206

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000556,769556,769549,545542,413462,161489,974524,972499,380539,976
Intangible Assets000000000000000
Investments & Other52,176,80047,265,10054,559,51949,283,72747,895,62244,587,05649,062,03241,492,79940,234,52340,131,64733,475,58028,753,73129,063,59228,514,20527,585,308
Debtors (Due After 1 year)000000000000000
Total Fixed Assets52,176,80047,265,10054,559,51949,283,72747,895,62244,587,05649,617,42042,049,56840,784,06940,674,06133,937,74129,243,70529,588,56429,013,58528,125,285
Stock & work in progress000000000000000
Trade Debtors0000000001,092,171562,5322,081,0521,456,782322,579266,168
Group Debtors1,396,4731,203,190923,073830,335886,979826,086701,574994,6901,044,33400001,226,2622,906,286
Misc Debtors49,6926096266290124,425103,35860,439591,818000013,04714,090
Cash1,731,9534,466,9023,697,9294,391,1404,942,2743,597,4102,579,2049,047,8346,076,5046,141,9294,225,2721,808,6922,684,6203,009,2994,071,745
misc current assets000000000000000
total current assets3,178,1195,670,7024,621,6305,222,1055,829,2534,547,9223,382,14010,102,9647,712,6577,234,1004,787,8033,889,7444,141,4024,571,1887,258,290
total assets55,354,91952,935,80259,181,14854,505,83253,724,87549,134,97852,999,56152,152,53348,496,72647,908,16138,725,54433,133,44933,729,96633,584,77435,383,574
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 01,1916,647013,6764645472,39121,60913,91014,747200
Group/Directors Accounts000000000000000
other short term finances00000000000031,96225,56021,177
hp & lease commitments000000000000000
other current liabilities222,498205,38277,105129,921223,07039,442319,55534,76718,50200027,253392,93839,807
total current liabilities222,498206,57483,752129,922236,74739,488318,80834,81420,89421,60913,91014,74759,218418,49960,985
loans00000000000063,187119,483129,187
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,749,33800000000000000
total long term liabilities2,749,3380000000000063,187119,484129,188
total liabilities2,971,836206,57483,752129,922236,74739,488318,80834,81420,89421,60913,91014,747122,405537,983190,173
net assets52,383,08352,729,22959,097,39654,375,91053,488,12849,095,49052,680,75352,117,71848,475,83247,886,55238,711,63433,118,70233,607,56133,046,79135,193,401
total shareholders funds52,383,08352,729,22959,097,39654,375,91053,488,12849,095,49052,680,75352,117,71848,475,83247,886,55238,711,63433,118,70233,607,56133,046,79135,193,401
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-508,866-5,259,4576,092,2902,619,4085,390,986-3,972,328811,5553,762,864-49,9592,917,9481,998,5692,675,825-363,192-289,067-399,206
Depreciation000875,06700000000000
Amortisation000000000000000
Tax00-1,159,456-498,574-1,030,3720-159,718-756,3540-618,212-463,140-644,152000
Stock000000000000000
Debtors242,366280,10092,735-56,014-63,532145,578-250,197-581,022543,982529,639-1,518,520624,270-105,108-1,624,6553,186,544
Creditors-1,191-5,4566,647-13,67613,6310-2-2,344-19,2187,699-83714,745200
Accruals and Deferred Income17,116128,277-52,816-93,149183,628-280,113284,78816,26518,50200-27,253-365,685353,13139,807
Deferred Taxes & Provisions2,749,33800000000000000
Cash flow from operations2,014,031-5,416,7364,793,9302,945,0904,621,405-4,398,0191,186,8203,601,453-594,6571,777,7963,053,1121,394,895-623,7671,688,719-3,545,943
Investing Activities
capital expenditure000-875,0670556,7690-7,224-7,132-80,25227,81334,998-25,59240,596-539,976
Change in Investments4,911,700-7,294,4195,275,7921,388,1053,308,566-4,474,9767,569,2331,258,276102,8766,656,0684,721,849-309,860549,386928,89727,585,308
cash flow from investments-4,911,7007,294,419-5,275,792-2,263,172-3,308,5665,031,745-7,569,233-1,265,500-110,008-6,736,320-4,694,036344,858-574,978-888,301-28,125,284
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000000-31,9626,4024,38321,177
Long term loans00000000000-63,187-56,296-9,704129,187
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-1,251,595-221,459-1,237,7190363,902-117,869616,472608,6936,849,2644,042,420-2,528,6731,693,571-2,643,57035,326,229
interest162,720142,88510,1114,66732,02423,16229,06818,90530,54625,91815,0858,141155,727332,580975,029
cash flow from financing162,720-1,108,710-211,348-1,233,05232,024387,064-88,801635,377639,2396,875,1824,057,505-2,615,6811,799,404-2,316,31136,451,622
cash and cash equivalents
cash-2,734,949768,973-693,211-551,1341,344,8631,018,207-6,468,6302,971,330-65,4251,916,6582,416,580-875,928-324,679-1,062,4464,071,745
overdraft000000000000000
change in cash-2,734,949768,973-693,211-551,1341,344,8631,018,207-6,468,6302,971,330-65,4251,916,6582,416,580-875,928-324,679-1,062,4464,071,745

parkside capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkside capital limited. Get real-time insights into parkside capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkside Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkside capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RG19 area or any other competitors across 12 key performance metrics.

parkside capital limited Ownership

PARKSIDE CAPITAL LIMITED group structure

Parkside Capital Limited has no subsidiary companies.

Ultimate parent company

PARKSIDE CAPITAL LIMITED

03869442

PARKSIDE CAPITAL LIMITED Shareholders

ales ortuzar 33.33%
frasinello inversiones sl 33.33%
quadrilateral capital sl 33.33%

parkside capital limited directors

Parkside Capital Limited currently has 5 directors. The longest serving directors include Iban Ortuzar (Sep 2015) and Ms Lorna Zimny (Jun 2018).

officercountryagestartendrole
Iban OrtuzarEngland54 years Sep 2015- Director
Ms Lorna ZimnyUnited Kingdom53 years Jun 2018- Director
Mr Gaizka OrtuzarEngland89 years Nov 2018- Director
Mr Nicholas BlandEngland49 years Oct 2021- Director
Mrs Amy McMullanEngland32 years Mar 2024- Director

P&L

December 2023

turnover

1m

+85%

operating profit

-508.9k

0%

gross margin

33.7%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52.4m

-0.01%

total assets

55.4m

+0.05%

cash

1.7m

-0.61%

net assets

Total assets minus all liabilities

parkside capital limited company details

company number

03869442

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

stratton capital holdings limited (August 2012)

nevrus (817) limited (December 1999)

accountant

JAMES COWPER KRESTON AUDIT

auditor

-

address

2 communications road, greenham business park, newbury, berkshire, RG19 6AB

Bank

-

Legal Advisor

-

parkside capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parkside capital limited.

parkside capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARKSIDE CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

parkside capital limited Companies House Filings - See Documents

datedescriptionview/download