Dbk Estate Agents Limited

POWER SEARCH PRICING

SOLUTIONS

dbk estate agents limited Company Information

Live

MatureSmallHealthy

Company Number

03869509

Next Accounts

Jan 2025

Industry

Real estate agencies

Directors

Kabaljit Sandhu

Jaspreet Sandhu

Shareholders

kabaljit singh sandhu

jaspreet singh sandhu

View All

Group Structure

View All

Contact

Registered Address

65 delamere road, hayes, middlesex, UB4 0NN

Website

www.dbkestates.com

dbk estate agents limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DBK ESTATE AGENTS LIMITED at £1.2m based on a Turnover of £800.8k and 1.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dbk Estate Agents Limited is a live company located in middlesex, UB4 0NN with a Companies House number of 03869509. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 1999, it's largest shareholder is kabaljit singh sandhu with a 51% stake. Dbk Estate Agents Limited is a mature, small sized company, Pomanda has estimated its turnover at £800.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dbk Estate Agents Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £800.8k, make it larger than the average company (£587.8k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)

EXPORT

Dbk Estate Agents Limited's latest turnover from April 2023 is estimated at £800.8 thousand and the company has net assets of £315 thousand. According to their latest financial statements, Dbk Estate Agents Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	800,817	1,088,669	925,668	629,968	556,617	402,571	322,653	525,833	402,623	180,647	236,854	238,569	324,389	204,275
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	462,456	597,203	565,543	365,994	330,123	213,945	141,268	220,785	167,255	78,594	118,089	103,530	151,229	109,847
Gross Profit	338,362	491,466	360,125	263,974	226,494	188,626	181,385	305,048	235,367	102,054	118,766	135,039	173,160	94,428
Admin Expenses	344,884	414,040	277,737	263,536	146,021	127,879	167,452	267,979	208,150	87,854	115,366	138,338	169,930	92,603
Operating Profit	-6,522	77,426	82,388	438	80,473	60,747	13,933	37,069	27,217	14,200	3,400	-3,299	3,230	1,825
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	54	144	102	80	22	17	18	10
Pre-Tax Profit	-6,522	77,426	82,388	438	80,473	60,747	13,988	37,213	27,319	14,280	3,422	-3,282	3,247	1,835
Tax	0	-14,711	-15,654	-83	-15,290	-11,542	-2,658	-7,442	-5,464	-2,999	-787	0	-844	-514
Profit After Tax	-6,522	62,715	66,734	355	65,183	49,205	11,330	29,770	21,855	11,281	2,635	-3,282	2,403	1,321
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,522	62,715	66,734	355	65,183	49,205	11,330	29,770	21,855	11,281	2,635	-3,282	2,403	1,321
Employee Costs	199,871	202,561	155,815	190,484	158,112	110,310	110,033	185,053	155,663	75,050	101,539	101,812	109,247	68,979
Number Of Employees	5	5	4	5	4	3	3	5	4	2	3	3	3	2
EBITDA*	-6,522	77,426	82,388	438	80,473	60,747	13,933	38,209	28,494	15,662	5,146	-1,250	6,567	5,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	1,327	1,769	2,359	3,145	4,194	701	935	1,246	2,386	3,663	5,125	6,871	8,920	10,793
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,327	1,769	2,359	3,145	4,194	701	935	1,246	2,386	3,663	5,125	6,871	8,920	11,793
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	459,314	538,142	461,838	266,473	286,454	214,674	137,112	97,460	78,713	28,445	40,103	40,153	56,342	34,796
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	43,364	14,213	26,405	5,485	3,489	3,189	3,847
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	459,314	538,142	461,838	266,473	286,454	214,674	137,112	140,824	92,926	54,850	45,588	43,642	59,531	38,643
total assets	460,641	539,911	464,197	269,618	290,648	215,375	138,047	142,070	95,312	58,513	50,713	50,513	68,451	50,436
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	121,491	166,563	161,072	75,502	96,947	86,857	58,734	75,887	58,704	43,544	46,782	49,722	63,977	48,200
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	121,491	166,563	161,072	75,502	96,947	86,857	58,734	75,887	58,704	43,544	46,782	49,722	63,977	48,200
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,500	19,000	2,000	2,060	2,000	2,000	2,000	0	0	0	0	0	0	0
other liabilities	21,667	32,843	42,335	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	100	295	511	754	249	650	815
total long term liabilities	24,167	51,843	44,335	2,060	2,000	2,000	2,000	100	295	511	754	249	650	815
total liabilities	145,658	218,406	205,407	77,562	98,947	88,857	60,734	75,987	58,999	44,055	47,536	49,971	64,627	49,015
net assets	314,983	321,505	258,790	192,056	191,701	126,518	77,313	66,083	36,313	14,458	3,177	542	3,824	1,421
total shareholders funds	314,983	321,505	258,790	192,056	191,701	126,518	77,313	66,083	36,313	14,458	3,177	542	3,824	1,421

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-6,522	77,426	82,388	438	80,473	60,747	13,933	37,069	27,217	14,200	3,400	-3,299	3,230	1,825
Depreciation	0	0	0	0	0	0	0	1,140	1,277	1,462	1,746	2,049	2,337	2,874
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	1,000	1,000
Tax	0	-14,711	-15,654	-83	-15,290	-11,542	-2,658	-7,442	-5,464	-2,999	-787	0	-844	-514
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-78,828	76,304	195,365	-19,981	71,780	77,562	39,652	18,747	50,268	-11,658	-50	-16,189	21,546	34,796
Creditors	-45,072	5,491	85,570	-21,445	10,090	28,123	-17,153	17,183	15,160	-3,238	-2,940	-14,255	15,777	48,200
Accruals and Deferred Income	-16,500	17,000	-60	60	0	0	2,000	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-100	-195	-216	-243	505	-401	-165	815
Cash flow from operations	10,734	8,902	-43,121	-1,049	3,493	-234	-43,630	29,008	-12,294	20,840	1,974	283	-211	19,404
Investing Activities
capital expenditure	442	590	786	1,049	-3,493	234	311	0	0	0	0	0	-464	-15,667
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	442	590	786	1,049	-3,493	234	311	0	0	0	0	0	-464	-15,667
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-11,176	-9,492	42,335	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	54	144	102	80	22	17	18	10
cash flow from financing	-11,176	-9,492	42,335	0	0	0	-46	144	102	80	22	17	18	110
cash and cash equivalents
cash	0	0	0	0	0	0	-43,364	29,151	-12,192	20,920	1,996	300	-658	3,847
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-43,364	29,151	-12,192	20,920	1,996	300	-658	3,847

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dbk estate agents limited. Get real-time insights into dbk estate agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dbk estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in UB4 area or any other competitors across 12 key performance metrics.

DBK ESTATE AGENTS LIMITED group structure

Dbk Estate Agents Limited has no subsidiary companies.

Ultimate parent company

DBK ESTATE AGENTS LIMITED

03869509

DBK ESTATE AGENTS LIMITED Shareholders

kabaljit singh sandhu	51%
jaspreet singh sandhu	20%
onkarjit singh sandhu	15%
gurveer singh sandhu	10%
nrender kaur sandhu	4%

Dbk Estate Agents Limited currently has 2 directors. The longest serving directors include Mr Kabaljit Sandhu (Nov 1999) and Mr Jaspreet Sandhu (Nov 2016).

officer	country	age	start	end	role
Mr Kabaljit Sandhu	United Kingdom	71 years	Nov 1999	-	Director
Mr Jaspreet Sandhu	England	36 years	Nov 2016	-	Director

P&L

April 2023

turnover

800.8k

-26%

operating profit

-6.5k

gross margin

42.3%

-6.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

315k

-0.02%

total assets

460.6k

-0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

matkap ltd

4.5

rockspring barwood barnstaple limited

patrick henry ltd

scopescheme limited

sw1x property services limited

1.5

company number

03869509

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

November 1999

ultimate parent company

None

previous names

dbk estates limited (December 1999)

address

65 delamere road, hayes, middlesex, UB4 0NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dbk estate agents limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBK ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

dbk estate agents limited Company Information

dbk estate agents limited Estimated Valuation

dbk estate agents limited Estimated Valuation

dbk estate agents limited Estimated Valuation

Dbk Estate Agents Limited Overview

Dbk Estate Agents Limited Health Check

DBK ESTATE AGENTS LIMITED financials

dbk estate agents limited Credit Report and Business Information

Dbk Estate Agents Limited Competitor Analysis

dbk estate agents limited Ownership

dbk estate agents limited directors

dbk estate agents limited company details

dbk estate agents limited Charges & Mortgages

dbk estate agents limited Capital Raised & Share Issues BETA

dbk estate agents limited Companies House Filings - See Documents