A. J Components Ltd

POWER SEARCH PRICING

SOLUTIONS

a. j components ltd Company Information

Live

MatureSmallDeclining

Company Number

03870914

Website

www.lesker.com

Registered Address

artisans' house, 7 queensbridge, northampton, northamptonshire, NN4 7BF

Industry

Wholesale trade of motor vehicle parts and accessories

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

Telephone

01424458134

Next Accounts Due

September 2024

Group Structure

View All

Directors

Derrick Scanes24 Years

Alison Staples24 Years

View All

Shareholders

mrs julie rhona scanes 25.4%

mrs sally irene scanes 25.4%

View All

a. j components ltd Estimated Valuation

£0 - £666.9k

The estimated valuation range for a. j components ltd, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £666.9k

Get a detailed valuation report, edit figures and unlock valuation multiples.

A. J Components Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A. J Components Ltd is a live company located in northamptonshire, NN4 7BF with a Companies House number of 03870914. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in November 1999, it's largest shareholder is mrs julie rhona scanes with a 25.4% stake. A. J Components Ltd is a mature, small sized company, Pomanda has estimated its turnover at £759.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A. J Components Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £759.4k, make it smaller than the average company (£11.4m)

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (4.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a. j components ltd. Get real-time insights into a. j components ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a. j components ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A. J COMPONENTS LTD group structure

A. J Components Ltd has no subsidiary companies.

Ultimate parent company

A. J COMPONENTS LTD

03870914

A. J COMPONENTS LTD Shareholders

mrs julie rhona scanes	25.4%
mrs sally irene scanes	25.4%
mr derrick john scanes	24.31%
mr rodney blake scanes	24.31%
mr paul scanes	0.57%

A. J Components Ltd currently has 6 directors. The longest serving directors include Mr Derrick Scanes (Nov 1999) and Ms Alison Staples (Nov 1999).

officer	country	age	start	end	role
Mr Derrick Scanes		80 years	Nov 1999	-	Director
Ms Alison Staples		63 years	Nov 1999	-	Director
Mr Rodney Scanes		78 years	Nov 1999	-	Director
Mr Paul Scanes	United Kingdom	41 years	Jan 2008	-	Director
Mrs Julie Scanes		66 years	Dec 2011	-	Director
Mrs Sally Scanes	United Kingdom	78 years	Dec 2011	-	Director

EXPORT

A. J Components Ltd's latest turnover from December 2022 is estimated at £759.4 thousand and the company has net assets of £245.4 thousand. According to their latest financial statements, A. J Components Ltd has 1 employee and maintains cash reserves of £30.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	759,419	1,994,105	1,588,378	1,926,836	3,704,389	2,079,385	2,548,076	1,960,244	2,599,504	2,591,923	3,925,811	3,256,121	2,806,063	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	484,019	1,295,063	1,040,881	1,266,635	2,430,235	1,344,527	1,652,718	1,271,536	1,718,531	1,720,627	2,648,796	2,189,625	1,864,633	0
Gross Profit	275,400	699,041	547,497	660,201	1,274,154	734,858	895,358	688,707	880,973	871,296	1,277,015	1,066,496	941,429	0
Admin Expenses	306,865	602,225	638,977	689,418	1,307,213	676,511	886,409	756,934	841,984	452,856	1,217,468	1,005,929	797,230	380,196
Operating Profit	-31,465	96,816	-91,480	-29,217	-33,059	58,347	8,949	-68,227	38,989	418,440	59,547	60,567	144,199	-380,196
Interest Payable	22,075	20,035	14,255	8,846	10,282	11,217	11,989	6,539	0	0	0	0	0	0
Interest Receivable	3,068	355	102	804	857	288	110	374	492	265	172	167	60	47
Pre-Tax Profit	-50,472	77,136	-105,633	-37,259	-42,484	47,419	-2,930	-74,393	39,481	418,705	59,720	60,734	144,258	-380,149
Tax	0	-14,656	0	0	0	-9,010	0	0	-8,291	-96,302	-14,333	-15,791	-40,392	0
Profit After Tax	-50,472	62,480	-105,633	-37,259	-42,484	38,409	-2,930	-74,393	31,190	322,403	45,387	44,943	103,866	-380,149
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-50,472	62,480	-105,633	-37,259	-42,484	38,409	-2,930	-74,393	31,190	322,403	45,387	44,943	103,866	-380,149
Employee Costs	29,869	28,329	110,179	135,746	562,325	312,774	254,967	250,870	439,240	411,428	606,167	513,550	420,716	0
Number Of Employees	1	1	4	5	21	12	10	10	18	17	25	22	18	0
EBITDA*	-23,513	98,703	-87,373	-19,271	-6,548	79,713	23,458	-56,263	54,415	440,966	79,295	79,730	178,101	-315,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	60,599	5,582	7,608	20,618	276,124	101,458	53,107	44,500	55,474	70,645	42,177	53,925	44,134	97,942
Intangible Assets	0	0	0	0	0	0	0	0	0	0	8,000	16,000	24,000	32,000
Investments & Other	0	0	0	1	1	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	60,599	5,582	7,608	20,619	276,125	101,458	53,107	44,500	55,474	70,645	50,177	69,925	68,134	129,942
Stock & work in progress	49,138	47,298	203,474	365,823	860,504	634,398	769,189	724,471	760,197	843,501	948,731	855,345	867,373	734,138
Trade Debtors	230,326	721,512	427,137	350,678	509,749	303,916	409,374	311,450	261,486	198,308	477,621	348,867	270,566	277,910
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	551,924	491,660	467,289	509,275	73,460	61,288	97,942	59,364	0	0	0	0	0	0
Cash	30,310	145,002	139,240	64,908	149,435	79,076	36,300	51,374	98,090	98,869	7,301	61,660	5,048	18,756
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	861,698	1,405,472	1,237,140	1,290,684	1,593,148	1,078,678	1,312,805	1,146,659	1,119,773	1,140,678	1,433,653	1,265,872	1,142,987	1,030,804
total assets	922,297	1,411,054	1,244,748	1,311,303	1,869,273	1,180,136	1,365,912	1,191,159	1,175,247	1,211,323	1,483,830	1,335,797	1,211,121	1,160,746
Bank overdraft	50,000	75,408	51,492	22,910	21,821	20,746	19,807	28,518	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	101,629	214,339	212,362	405,269	675,997	295,755	455,801	215,631	487,584	545,923	664,775	636,898	547,404	549,977
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	6,614	13,030	17,547	14,145	2,260	0	0	0	0	0	0
other current liabilities	402,653	605,924	450,361	436,382	571,729	223,717	323,086	366,563	0	0	0	0	0	0
total current liabilities	554,282	895,671	714,215	871,175	1,282,577	557,765	812,839	612,972	487,584	545,923	664,775	636,898	547,404	549,977
loans	120,834	218,492	295,737	97,228	120,138	141,959	162,621	172,688	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	37,852	42,155	0	14,145	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	219,895	226,001	425,008	350,239	360,000	410,918
provisions	1,823	1,061	1,446	3,917	52,464	19,531	10,135	8,107	10,128	12,949	0	0	0	0
total long term liabilities	122,657	219,553	297,183	101,145	210,454	203,645	172,756	194,940	230,023	238,950	425,008	350,239	360,000	410,918
total liabilities	676,939	1,115,224	1,011,398	972,320	1,493,031	761,410	985,595	807,912	717,607	784,873	1,089,783	987,137	907,404	960,895
net assets	245,358	295,830	233,350	338,983	376,242	418,726	380,317	383,247	457,640	426,450	394,047	348,660	303,717	199,851
total shareholders funds	245,358	295,830	233,350	338,983	376,242	418,726	380,317	383,247	457,640	426,450	394,047	348,660	303,717	199,851

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-31,465	96,816	-91,480	-29,217	-33,059	58,347	8,949	-68,227	38,989	418,440	59,547	60,567	144,199	-380,196
Depreciation	7,952	1,887	4,107	9,946	26,511	21,366	14,509	11,964	15,426	14,526	11,748	11,163	25,902	56,600
Amortisation	0	0	0	0	0	0	0	0	0	8,000	8,000	8,000	8,000	8,000
Tax	0	-14,656	0	0	0	-9,010	0	0	-8,291	-96,302	-14,333	-15,791	-40,392	0
Stock	1,840	-156,176	-162,349	-494,681	226,106	-134,791	44,718	-35,726	-83,304	-105,230	93,386	-12,028	133,235	734,138
Debtors	-430,922	318,746	34,473	276,744	218,005	-142,112	136,502	109,328	63,178	-279,313	128,754	78,301	-7,344	277,910
Creditors	-112,710	1,977	-192,907	-270,728	380,242	-160,046	240,170	-271,953	-58,339	-118,852	27,877	89,494	-2,573	549,977
Accruals and Deferred Income	-203,271	155,563	13,979	-135,347	348,012	-99,369	-43,477	366,563	0	0	0	0	0	0
Deferred Taxes & Provisions	762	-385	-2,471	-48,547	32,933	9,396	2,028	-2,021	-2,821	12,949	0	0	0	0
Cash flow from operations	90,350	78,632	-140,896	-255,956	310,528	97,587	40,959	-37,276	5,090	623,304	-129,301	87,160	9,245	-777,667
Investing Activities
capital expenditure	-62,969	139	8,903	245,560	-201,177	-69,717	-23,116	-990	-255	-42,994	0	-20,954	27,906	-194,542
Change in Investments	0	0	-1	0	1	0	0	0	0	0	0	0	0	0
cash flow from investments	-62,969	139	8,904	245,560	-201,178	-69,717	-23,116	-990	-255	-42,994	0	-20,954	27,906	-194,542
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-97,658	-77,245	198,509	-22,910	-21,821	-20,662	-10,067	172,688	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	-6,614	-44,268	-8,820	45,557	-2,260	16,405	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-219,895	-6,106	-199,007	74,769	-9,761	-50,918	410,918
share issue	0	0	0	0	0	0	0	0	0	-290,000	0	0	0	580,000
interest	-19,007	-19,680	-14,153	-8,042	-9,425	-10,929	-11,879	-6,165	492	265	172	167	60	47
cash flow from financing	-116,665	-96,925	177,742	-75,220	-40,066	13,966	-24,206	-36,967	-5,614	-488,742	74,941	-9,594	-50,858	990,965
cash and cash equivalents
cash	-114,692	5,762	74,332	-84,527	70,359	42,776	-15,074	-46,716	-779	91,568	-54,359	56,612	-13,708	18,756
overdraft	-25,408	23,916	28,582	1,089	1,075	939	-8,711	28,518	0	0	0	0	0	0
change in cash	-89,284	-18,154	45,750	-85,616	69,284	41,837	-6,363	-75,234	-779	91,568	-54,359	56,612	-13,708	18,756

P&L

December 2022

turnover

759.4k

-62%

operating profit

-31.5k

gross margin

36.3%

+3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

245.4k

-0.17%

total assets

922.3k

-0.35%

cash

30.3k

-0.79%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

towsure products limited

2.5

conquira limited

2.5

lifes2good (uk) limited

growell hydroponics and plant lighting ltd.

thor motor factors limited

company number

03870914

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

November 1999

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

anthony james garden products limited (January 2004)

incorporated

address

artisans' house, 7 queensbridge, northampton, northamptonshire, NN4 7BF

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to a. j components ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

a. j components ltd Company Information

a. j components ltd Estimated Valuation

a. j components ltd Estimated Valuation

a. j components ltd Estimated Valuation

A. J Components Ltd AI Business Plan

A. J Components Ltd Overview

A. J Components Ltd Health Check

a. j components ltd Credit Report and Business Information

A. J Components Ltd Competitor Analysis

a. j components ltd Ownership

a. j components ltd directors

A. J COMPONENTS LTD financials

a. j components ltd company details

a. j components ltd Charges & Mortgages

a. j components ltd Companies House Filings - See Documents