future investment training limited
future investment training limited Company Information
Company Number
03872526
Next Accounts
Dec 2025
Shareholders
joakim broadbent
anne-charlotte sutton
View AllGroup Structure
View All
Industry
Fitness facilities
+1Registered Address
18 honeycrock lane, salfords, redhill, RH1 5DF
Website
http://fit.uk.netfuture investment training limited Estimated Valuation
Pomanda estimates the enterprise value of FUTURE INVESTMENT TRAINING LIMITED at £77k based on a Turnover of £90.5k and 0.85x industry multiple (adjusted for size and gross margin).
future investment training limited Estimated Valuation
Pomanda estimates the enterprise value of FUTURE INVESTMENT TRAINING LIMITED at £136.7k based on an EBITDA of £27.1k and a 5.05x industry multiple (adjusted for size and gross margin).
future investment training limited Estimated Valuation
Pomanda estimates the enterprise value of FUTURE INVESTMENT TRAINING LIMITED at £62.8k based on Net Assets of £21.8k and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Future Investment Training Limited Overview
Future Investment Training Limited is a live company located in redhill, RH1 5DF with a Companies House number of 03872526. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1999, it's largest shareholder is joakim broadbent with a 80% stake. Future Investment Training Limited is a mature, micro sized company, Pomanda has estimated its turnover at £90.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Future Investment Training Limited Health Check
Pomanda's financial health check has awarded Future Investment Training Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £90.5k, make it smaller than the average company (£319.2k)
- Future Investment Training Limited
£319.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 208%, show it is growing at a faster rate (12.9%)
- Future Investment Training Limited
12.9% - Industry AVG
Production
with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)
- Future Investment Training Limited
72.4% - Industry AVG
Profitability
an operating margin of 23% make it more profitable than the average company (6.9%)
- Future Investment Training Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Future Investment Training Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Future Investment Training Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £90.5k, this is equally as efficient (£90.5k)
- Future Investment Training Limited
£90.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Future Investment Training Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Future Investment Training Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Future Investment Training Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (27 weeks)
7 weeks - Future Investment Training Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (65.7%)
97.3% - Future Investment Training Limited
65.7% - Industry AVG
FUTURE INVESTMENT TRAINING LIMITED financials
Future Investment Training Limited's latest turnover from March 2024 is estimated at £90.5 thousand and the company has net assets of £21.8 thousand. According to their latest financial statements, Future Investment Training Limited has 1 employee and maintains cash reserves of £116.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 688,781 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,322 | 1,982 | 4,435 | 5,913 | 3,856 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 688,781 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,322 | 1,982 | 4,435 | 5,913 | 3,856 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 824 | 6,426 | 15,671 | 24,811 | 33,150 | 120 | 75 | 41 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 116,213 | 12,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 2,463 | 3,749 | 4,039 | 4,361 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 116,213 | 12,765 | 0 | 0 | 0 | 0 | 0 | 824 | 6,426 | 15,671 | 25,692 | 35,613 | 3,869 | 4,114 | 4,402 |
| total assets | 804,994 | 312,765 | 0 | 0 | 0 | 0 | 0 | 824 | 6,426 | 15,671 | 27,014 | 37,595 | 8,304 | 10,027 | 8,258 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 6,320 | 6,164 | 0 | 0 | 0 | 0 | 12,590 | 20,560 | 27,783 | 22,248 | 3,458 | 4,671 | 4,107 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,965 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 783,156 | 309,080 | 0 | 0 | 6,164 | 0 | 6,164 | 6,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 783,156 | 309,080 | 6,320 | 6,164 | 6,164 | 6,164 | 6,164 | 6,988 | 12,590 | 20,560 | 27,783 | 22,248 | 3,458 | 4,671 | 7,072 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 783,156 | 309,080 | 6,320 | 6,164 | 6,164 | 6,164 | 6,164 | 6,988 | 12,590 | 20,560 | 27,783 | 22,248 | 3,458 | 4,671 | 7,072 |
| net assets | 21,838 | 3,685 | -6,320 | -6,164 | -6,164 | -6,164 | -6,164 | -6,164 | -6,164 | -4,889 | -769 | 15,347 | 4,846 | 5,356 | 1,186 |
| total shareholders funds | 21,838 | 3,685 | -6,320 | -6,164 | -6,164 | -6,164 | -6,164 | -6,164 | -6,164 | -4,889 | -769 | 15,347 | 4,846 | 5,356 | 1,186 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,261 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 1,478 | 1,279 | 1,081 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | -824 | -5,602 | -9,245 | -9,140 | -8,339 | 33,030 | 45 | 34 | 41 |
| Creditors | 0 | -6,320 | 156 | 6,164 | 0 | 0 | 0 | -12,590 | -7,970 | -7,223 | 5,535 | 18,790 | -1,213 | 564 | 4,107 |
| Accruals and Deferred Income | 474,076 | 309,080 | 0 | -6,164 | 6,164 | -6,164 | -824 | 6,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,965 | 2,965 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 103,448 | 12,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -881 | -1,582 | -1,286 | -290 | -322 | 4,361 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 103,448 | 12,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -881 | -1,582 | -1,286 | -290 | -322 | 4,361 |
future investment training limited Credit Report and Business Information
Future Investment Training Limited Competitor Analysis
Perform a competitor analysis for future investment training limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.
future investment training limited Ownership
FUTURE INVESTMENT TRAINING LIMITED group structure
Future Investment Training Limited has no subsidiary companies.
Ultimate parent company
FUTURE INVESTMENT TRAINING LIMITED
03872526
future investment training limited directors
Future Investment Training Limited currently has 3 directors. The longest serving directors include Mr Justin Broadbent (Nov 2003) and Ms Ann-Charlotte Sutton (Nov 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Justin Broadbent | 66 years | Nov 2003 | - | Director | |
| Ms Ann-Charlotte Sutton | 67 years | Nov 2003 | - | Director | |
| Mr Joakim Broadbent | England | 31 years | Dec 2022 | - | Director |
P&L
March 2024turnover
90.5k
0%
operating profit
20.8k
0%
gross margin
72.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
21.8k
+4.93%
total assets
805k
+1.57%
cash
116.2k
+8.1%
net assets
Total assets minus all liabilities
future investment training limited company details
company number
03872526
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
70229 - Management consultancy activities (other than financial management)
incorporation date
November 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
18 honeycrock lane, salfords, redhill, RH1 5DF
Bank
-
Legal Advisor
-
future investment training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to future investment training limited.
future investment training limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUTURE INVESTMENT TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.
future investment training limited Companies House Filings - See Documents
| date | description | view/download |
|---|
