steelway fensecure limited

steelway fensecure limited Company Information

Share STEELWAY FENSECURE LIMITED
Live 
MatureLargeHigh

Company Number

03872973

Industry

Manufacture of metal structures and parts of structures

 

Directors

Yusufa Sey

Paul Sweeting

View All

Shareholders

steelway group holdings limited

Group Structure

View All

Contact

Registered Address

queensgate works, bilston road, wolverhampton, west midlands, WV2 2NJ

steelway fensecure limited Estimated Valuation

£24.7m

Pomanda estimates the enterprise value of STEELWAY FENSECURE LIMITED at £24.7m based on a Turnover of £23m and 1.07x industry multiple (adjusted for size and gross margin).

steelway fensecure limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of STEELWAY FENSECURE LIMITED at £14m based on an EBITDA of £1.8m and a 7.76x industry multiple (adjusted for size and gross margin).

steelway fensecure limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of STEELWAY FENSECURE LIMITED at £2.6m based on Net Assets of £1.3m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steelway Fensecure Limited Overview

Steelway Fensecure Limited is a live company located in wolverhampton, WV2 2NJ with a Companies House number of 03872973. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in November 1999, it's largest shareholder is steelway group holdings limited with a 100% stake. Steelway Fensecure Limited is a mature, large sized company, Pomanda has estimated its turnover at £23m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steelway Fensecure Limited Health Check

Pomanda's financial health check has awarded Steelway Fensecure Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £23m, make it larger than the average company (£13.9m)

£23m - Steelway Fensecure Limited

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (13.1%)

27% - Steelway Fensecure Limited

13.1% - Industry AVG

production

Production

with a gross margin of 40.5%, this company has a lower cost of product (26.7%)

40.5% - Steelway Fensecure Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (5.8%)

7% - Steelway Fensecure Limited

5.8% - Industry AVG

employees

Employees

with 181 employees, this is above the industry average (79)

181 - Steelway Fensecure Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Steelway Fensecure Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.1k, this is less efficient (£174.9k)

£127.1k - Steelway Fensecure Limited

£174.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (59 days)

84 days - Steelway Fensecure Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (49 days)

77 days - Steelway Fensecure Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (38 days)

25 days - Steelway Fensecure Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Steelway Fensecure Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (50.5%)

84.1% - Steelway Fensecure Limited

50.5% - Industry AVG

STEELWAY FENSECURE LIMITED financials

EXPORTms excel logo

Steelway Fensecure Limited's latest turnover from June 2024 is £23 million and the company has net assets of £1.3 million. According to their latest financial statements, Steelway Fensecure Limited has 181 employees and maintains cash reserves of £79.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover23,013,51018,690,96614,484,88611,159,89912,176,25112,782,09711,539,09111,135,19811,181,87312,126,77312,410,53310,806,70311,358,27811,874,6629,946,568
Other Income Or Grants000000000000000
Cost Of Sales13,686,94413,448,67610,446,3067,849,0588,448,0298,851,6108,206,1577,836,6697,723,2678,388,5429,076,3487,558,1158,071,0668,680,2337,311,516
Gross Profit9,326,5665,242,2904,038,5803,310,8413,728,2223,930,4873,332,9343,298,5293,458,6063,738,2313,334,1853,248,5883,287,2123,194,4292,635,052
Admin Expenses7,705,3464,395,6403,907,6043,451,4573,324,9843,377,4683,046,1343,158,7663,157,4843,305,6663,055,6213,084,4922,897,9432,910,3983,082,730
Operating Profit1,621,220846,650130,976-140,616403,238553,019286,800139,763301,122432,565278,564164,096389,269284,031-447,678
Interest Payable228,24780,56139,41723,59516,49941,78049,48039,51443,76151,46358,20064,49462,74161,87438,215
Interest Receivable016,199000000010300000
Pre-Tax Profit1,451,324762,28691,559-164,211386,739511,239237,320100,249257,361381,205220,36499,602326,528222,157-485,893
Tax-269,427-168,954-25,67120,96940,883-40,46162,53139,246-25,972-61,719-31,0134,743-64,541-47,445135,123
Profit After Tax1,181,897593,33265,888-143,242427,622470,778299,851139,495231,389319,486189,351104,345261,987174,712-350,770
Dividends Paid1,013,640607,157227,109842,96340,00047,00047,00047,00049,00047,000125,00031,50031,50002,310,000
Retained Profit168,257-13,825-161,221-986,205387,622423,778252,85192,495182,389272,48664,35172,845230,487174,712-2,660,770
Employee Costs8,222,5856,029,0355,322,5474,590,1414,892,9974,941,3004,574,9664,538,0844,516,4494,702,2614,685,2854,402,2924,333,5944,321,2604,109,306
Number Of Employees181159138127132133134142148153153160150150148
EBITDA*1,805,8611,019,973295,36214,131577,017747,044502,947316,212504,365631,739410,242303,517519,737412,773-269,890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets426,271473,867566,097648,545754,186884,4051,009,620645,338763,959953,185954,811496,886612,120482,994551,042
Intangible Assets4,5009,00013,50018,00022,50027,00031,50036,00040,50045,00000000
Investments & Other0020,002222222222222
Debtors (Due After 1 year)000000000000000
Total Fixed Assets430,771482,867599,599666,547776,688911,4071,041,122681,340804,461998,187954,813496,888612,122482,996551,044
Stock & work in progress951,842872,9381,033,178650,137547,798544,224453,334433,584451,866535,983624,215697,726643,511694,669762,688
Trade Debtors5,315,0113,703,6492,819,9302,458,4472,091,9342,528,8673,274,0643,016,7152,561,6192,733,5863,252,9272,750,0502,168,5182,503,7752,165,715
Group Debtors0000653,512645,563596,541567,609539,070512,811443,540505,732476,715175,849147,540
Misc Debtors1,444,8181,686,450193,429193,045175,50761,218132,85282,55462,52951,55766,71257,50454,60877,915151,701
Cash79,092130,680397,295390,704104,17867,43253,89268,36159,60856,21274344,9359,56712,56569,806
misc current assets0000133,16539,743000000000
total current assets7,790,7636,393,7174,443,8323,692,3333,706,0943,887,0474,510,6834,168,8233,674,6923,890,1494,388,1374,055,9473,352,9193,464,7733,297,450
total assets8,221,5346,876,5845,043,4314,358,8804,482,7824,798,4545,551,8054,850,1634,479,1534,888,3365,342,9504,552,8353,965,0413,947,7693,848,494
Bank overdraft00000000023,0001,681,4231,323,563000
Bank loan35,75041,0000000000000723,022794,9341,127,481
Trade Creditors 2,917,4971,948,1942,149,2601,563,161728,5851,487,1941,419,7691,243,7681,148,9821,206,9871,194,0201,482,1121,230,2581,576,3831,482,642
Group/Directors Accounts000000000000000
other short term finances2,133,2881,306,18700001,191,9461,036,304581,719870,23800000
hp & lease commitments000084,60099,420197,670120,298145,752164,501170,875106,182119,47881,73369,432
other current liabilities1,626,2692,212,0481,677,5391,427,6091,165,908993,622867,548948,5201,055,1941,053,853987,026824,9581,018,546934,509694,515
total current liabilities6,712,8045,507,4293,826,7992,990,7701,979,0932,580,2363,676,9333,348,8902,931,6473,318,5794,033,3443,736,8153,091,3043,387,5593,374,070
loans123,250153,7500000000000000
hp & lease commitments0000112,800197,400296,819127,890233,460379,213423,037126,122232,303178,657225,016
Accruals and Deferred Income00015,928000000000036,460
other liabilities000000000130,77300000
provisions78,12276,30463,70638,03559,00463,21022,74949,45661,14198,55483,21434,72353,50528,25530,062
total long term liabilities201,372230,05463,70653,963171,804260,610319,568177,346294,601608,540506,251160,845285,808206,912291,538
total liabilities6,914,1765,737,4833,890,5053,044,7332,150,8972,840,8463,996,5013,526,2363,226,2483,927,1194,539,5953,897,6603,377,1123,594,4713,665,608
net assets1,307,3581,139,1011,152,9261,314,1472,331,8851,957,6081,555,3041,323,9271,252,905961,217803,355655,175587,929353,298182,886
total shareholders funds1,307,3581,139,1011,152,9261,314,1472,331,8851,957,6081,555,3041,323,9271,252,905961,217803,355655,175587,929353,298182,886
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,621,220846,650130,976-140,616403,238553,019286,800139,763301,122432,565278,564164,096389,269284,031-447,678
Depreciation180,141168,823159,886150,247169,279189,525171,147171,949198,743199,174131,678139,421130,468128,742177,788
Amortisation4,5004,5004,5004,5004,5004,50045,0004,5004,500000000
Tax-269,427-168,954-25,67120,96940,883-40,46162,53139,246-25,972-61,719-31,0134,743-64,541-47,445135,123
Stock78,904-160,240383,041102,3393,57490,89019,750-18,282-84,117-88,232-73,51154,215-51,158-68,019762,688
Debtors1,369,7302,376,740361,867-269,461-314,695-767,809336,579503,660-134,736-465,225449,893613,445-57,698292,5832,464,956
Creditors969,303-201,066586,099834,576-758,60967,425176,00194,786-58,00512,967-288,092251,854-346,12593,7411,482,642
Accruals and Deferred Income-585,779534,509234,002277,629172,286126,074-80,972-106,6741,34166,827162,068-193,58884,037203,534730,975
Deferred Taxes & Provisions1,81812,59825,671-20,969-4,20640,461-26,707-11,685-37,41315,34048,491-18,78225,250-1,80730,062
Cash flow from operations473,142-1,019,440370,5551,293,458338,4921,617,462277,471-153,493603,1691,218,611-74,686-319,916327,214436,232-1,118,732
Investing Activities
capital expenditure-132,545-76,593-77,438-44,606-39,060-64,310-575,929-53,328-9,517-242,548-589,603-24,187-259,594-60,694-728,830
Change in Investments0-20,00220,000000000000002
cash flow from investments-132,545-56,591-97,438-44,606-39,060-64,310-575,929-53,328-9,517-242,548-589,603-24,187-259,594-60,694-728,832
Financing Activities
Bank loans-5,25041,000000000000-723,022-71,912-332,5471,127,481
Group/Directors Accounts000000000000000
Other Short Term Loans 827,1011,306,187000-1,191,946155,642454,585-288,519870,23800000
Long term loans-30,500153,7500000000000000
Hire Purchase and Lease Commitments000-197,400-99,420-197,669246,301-131,024-164,502-50,198361,608-119,47791,391-34,058294,448
other long term liabilities00000000-130,773130,77300000
share issue000-31,533-13,345-21,474-21,474-21,473109,299-114,62483,829-5,5994,144-4,3002,843,656
interest-228,247-64,362-39,417-23,595-16,499-41,780-49,480-39,514-43,761-51,360-58,200-64,494-62,741-61,874-38,215
cash flow from financing563,1041,436,575-39,417-252,528-129,264-1,452,869330,989262,574-518,256784,829387,237-912,592-39,118-432,7794,227,370
cash and cash equivalents
cash-51,588-266,6156,591286,52636,74613,540-14,4698,7533,39655,469-44,19235,368-2,998-57,24169,806
overdraft00000000-23,000-1,658,423357,8601,323,563000
change in cash-51,588-266,6156,591286,52636,74613,540-14,4698,75326,3961,713,892-402,052-1,288,195-2,998-57,24169,806

steelway fensecure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steelway fensecure limited. Get real-time insights into steelway fensecure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steelway Fensecure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steelway fensecure limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in WV2 area or any other competitors across 12 key performance metrics.

steelway fensecure limited Ownership

STEELWAY FENSECURE LIMITED group structure

Steelway Fensecure Limited has 3 subsidiary companies.

Ultimate parent company

NORTHERN INDUSTRIES AS

#0147583

2 parents

STEELWAY FENSECURE LIMITED

03872973

3 subsidiaries

STEELWAY FENSECURE LIMITED Shareholders

steelway group holdings limited 100%

steelway fensecure limited directors

Steelway Fensecure Limited currently has 4 directors. The longest serving directors include Mr Yusufa Sey (Dec 2020) and Mr Paul Sweeting (Apr 2021).

officercountryagestartendrole
Mr Yusufa Sey37 years Dec 2020- Director
Mr Paul Sweeting41 years Apr 2021- Director
Ms Sonia Shaw50 years Nov 2023- Director
Mr Alan CurtisEngland42 years Nov 2023- Director

P&L

June 2024

turnover

23m

+23%

operating profit

1.6m

+91%

gross margin

40.6%

+44.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.3m

+0.15%

total assets

8.2m

+0.2%

cash

79.1k

-0.39%

net assets

Total assets minus all liabilities

steelway fensecure limited company details

company number

03872973

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

November 1999

age

25

incorporated

UK

ultimate parent company

NORTHERN INDUSTRIES AS

accounts

Full Accounts

last accounts submitted

June 2024

previous names

millersford limited (June 2000)

accountant

-

auditor

TC GROUP

address

queensgate works, bilston road, wolverhampton, west midlands, WV2 2NJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

steelway fensecure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to steelway fensecure limited. Currently there are 2 open charges and 13 have been satisfied in the past.

steelway fensecure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEELWAY FENSECURE LIMITED. This can take several minutes, an email will notify you when this has completed.

steelway fensecure limited Companies House Filings - See Documents

datedescriptionview/download