steelway fensecure limited Company Information
Company Number
03872973
Next Accounts
Mar 2026
Industry
Manufacture of metal structures and parts of structures
Shareholders
steelway group holdings limited
Group Structure
View All
Contact
Registered Address
queensgate works, bilston road, wolverhampton, west midlands, WV2 2NJ
Website
www.steelway.co.uksteelway fensecure limited Estimated Valuation
Pomanda estimates the enterprise value of STEELWAY FENSECURE LIMITED at £24.7m based on a Turnover of £23m and 1.07x industry multiple (adjusted for size and gross margin).
steelway fensecure limited Estimated Valuation
Pomanda estimates the enterprise value of STEELWAY FENSECURE LIMITED at £14m based on an EBITDA of £1.8m and a 7.76x industry multiple (adjusted for size and gross margin).
steelway fensecure limited Estimated Valuation
Pomanda estimates the enterprise value of STEELWAY FENSECURE LIMITED at £2.6m based on Net Assets of £1.3m and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Steelway Fensecure Limited Overview
Steelway Fensecure Limited is a live company located in wolverhampton, WV2 2NJ with a Companies House number of 03872973. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in November 1999, it's largest shareholder is steelway group holdings limited with a 100% stake. Steelway Fensecure Limited is a mature, large sized company, Pomanda has estimated its turnover at £23m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Steelway Fensecure Limited Health Check
Pomanda's financial health check has awarded Steelway Fensecure Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £23m, make it larger than the average company (£13.9m)
£23m - Steelway Fensecure Limited
£13.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (13.1%)
27% - Steelway Fensecure Limited
13.1% - Industry AVG
Production
with a gross margin of 40.5%, this company has a lower cost of product (26.7%)
40.5% - Steelway Fensecure Limited
26.7% - Industry AVG
Profitability
an operating margin of 7% make it more profitable than the average company (5.8%)
7% - Steelway Fensecure Limited
5.8% - Industry AVG
Employees
with 181 employees, this is above the industry average (79)
181 - Steelway Fensecure Limited
79 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
£45.4k - Steelway Fensecure Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £127.1k, this is less efficient (£174.9k)
£127.1k - Steelway Fensecure Limited
£174.9k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (59 days)
84 days - Steelway Fensecure Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (49 days)
77 days - Steelway Fensecure Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 25 days, this is less than average (38 days)
25 days - Steelway Fensecure Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Steelway Fensecure Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (50.5%)
84.1% - Steelway Fensecure Limited
50.5% - Industry AVG
STEELWAY FENSECURE LIMITED financials
Steelway Fensecure Limited's latest turnover from June 2024 is £23 million and the company has net assets of £1.3 million. According to their latest financial statements, Steelway Fensecure Limited has 181 employees and maintains cash reserves of £79.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 23,013,510 | 18,690,966 | 14,484,886 | 11,159,899 | 12,176,251 | 12,782,097 | 11,539,091 | 11,135,198 | 11,181,873 | 12,126,773 | 12,410,533 | 10,806,703 | 11,358,278 | 11,874,662 | 9,946,568 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 13,686,944 | 13,448,676 | 10,446,306 | 7,849,058 | 8,448,029 | 8,851,610 | 8,206,157 | 7,836,669 | 7,723,267 | 8,388,542 | 9,076,348 | 7,558,115 | 8,071,066 | 8,680,233 | 7,311,516 |
Gross Profit | 9,326,566 | 5,242,290 | 4,038,580 | 3,310,841 | 3,728,222 | 3,930,487 | 3,332,934 | 3,298,529 | 3,458,606 | 3,738,231 | 3,334,185 | 3,248,588 | 3,287,212 | 3,194,429 | 2,635,052 |
Admin Expenses | 7,705,346 | 4,395,640 | 3,907,604 | 3,451,457 | 3,324,984 | 3,377,468 | 3,046,134 | 3,158,766 | 3,157,484 | 3,305,666 | 3,055,621 | 3,084,492 | 2,897,943 | 2,910,398 | 3,082,730 |
Operating Profit | 1,621,220 | 846,650 | 130,976 | -140,616 | 403,238 | 553,019 | 286,800 | 139,763 | 301,122 | 432,565 | 278,564 | 164,096 | 389,269 | 284,031 | -447,678 |
Interest Payable | 228,247 | 80,561 | 39,417 | 23,595 | 16,499 | 41,780 | 49,480 | 39,514 | 43,761 | 51,463 | 58,200 | 64,494 | 62,741 | 61,874 | 38,215 |
Interest Receivable | 0 | 16,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 1,451,324 | 762,286 | 91,559 | -164,211 | 386,739 | 511,239 | 237,320 | 100,249 | 257,361 | 381,205 | 220,364 | 99,602 | 326,528 | 222,157 | -485,893 |
Tax | -269,427 | -168,954 | -25,671 | 20,969 | 40,883 | -40,461 | 62,531 | 39,246 | -25,972 | -61,719 | -31,013 | 4,743 | -64,541 | -47,445 | 135,123 |
Profit After Tax | 1,181,897 | 593,332 | 65,888 | -143,242 | 427,622 | 470,778 | 299,851 | 139,495 | 231,389 | 319,486 | 189,351 | 104,345 | 261,987 | 174,712 | -350,770 |
Dividends Paid | 1,013,640 | 607,157 | 227,109 | 842,963 | 40,000 | 47,000 | 47,000 | 47,000 | 49,000 | 47,000 | 125,000 | 31,500 | 31,500 | 0 | 2,310,000 |
Retained Profit | 168,257 | -13,825 | -161,221 | -986,205 | 387,622 | 423,778 | 252,851 | 92,495 | 182,389 | 272,486 | 64,351 | 72,845 | 230,487 | 174,712 | -2,660,770 |
Employee Costs | 8,222,585 | 6,029,035 | 5,322,547 | 4,590,141 | 4,892,997 | 4,941,300 | 4,574,966 | 4,538,084 | 4,516,449 | 4,702,261 | 4,685,285 | 4,402,292 | 4,333,594 | 4,321,260 | 4,109,306 |
Number Of Employees | 181 | 159 | 138 | 127 | 132 | 133 | 134 | 142 | 148 | 153 | 153 | 160 | 150 | 150 | 148 |
EBITDA* | 1,805,861 | 1,019,973 | 295,362 | 14,131 | 577,017 | 747,044 | 502,947 | 316,212 | 504,365 | 631,739 | 410,242 | 303,517 | 519,737 | 412,773 | -269,890 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 426,271 | 473,867 | 566,097 | 648,545 | 754,186 | 884,405 | 1,009,620 | 645,338 | 763,959 | 953,185 | 954,811 | 496,886 | 612,120 | 482,994 | 551,042 |
Intangible Assets | 4,500 | 9,000 | 13,500 | 18,000 | 22,500 | 27,000 | 31,500 | 36,000 | 40,500 | 45,000 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 20,002 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 430,771 | 482,867 | 599,599 | 666,547 | 776,688 | 911,407 | 1,041,122 | 681,340 | 804,461 | 998,187 | 954,813 | 496,888 | 612,122 | 482,996 | 551,044 |
Stock & work in progress | 951,842 | 872,938 | 1,033,178 | 650,137 | 547,798 | 544,224 | 453,334 | 433,584 | 451,866 | 535,983 | 624,215 | 697,726 | 643,511 | 694,669 | 762,688 |
Trade Debtors | 5,315,011 | 3,703,649 | 2,819,930 | 2,458,447 | 2,091,934 | 2,528,867 | 3,274,064 | 3,016,715 | 2,561,619 | 2,733,586 | 3,252,927 | 2,750,050 | 2,168,518 | 2,503,775 | 2,165,715 |
Group Debtors | 0 | 0 | 0 | 0 | 653,512 | 645,563 | 596,541 | 567,609 | 539,070 | 512,811 | 443,540 | 505,732 | 476,715 | 175,849 | 147,540 |
Misc Debtors | 1,444,818 | 1,686,450 | 193,429 | 193,045 | 175,507 | 61,218 | 132,852 | 82,554 | 62,529 | 51,557 | 66,712 | 57,504 | 54,608 | 77,915 | 151,701 |
Cash | 79,092 | 130,680 | 397,295 | 390,704 | 104,178 | 67,432 | 53,892 | 68,361 | 59,608 | 56,212 | 743 | 44,935 | 9,567 | 12,565 | 69,806 |
misc current assets | 0 | 0 | 0 | 0 | 133,165 | 39,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,790,763 | 6,393,717 | 4,443,832 | 3,692,333 | 3,706,094 | 3,887,047 | 4,510,683 | 4,168,823 | 3,674,692 | 3,890,149 | 4,388,137 | 4,055,947 | 3,352,919 | 3,464,773 | 3,297,450 |
total assets | 8,221,534 | 6,876,584 | 5,043,431 | 4,358,880 | 4,482,782 | 4,798,454 | 5,551,805 | 4,850,163 | 4,479,153 | 4,888,336 | 5,342,950 | 4,552,835 | 3,965,041 | 3,947,769 | 3,848,494 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,000 | 1,681,423 | 1,323,563 | 0 | 0 | 0 |
Bank loan | 35,750 | 41,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723,022 | 794,934 | 1,127,481 |
Trade Creditors | 2,917,497 | 1,948,194 | 2,149,260 | 1,563,161 | 728,585 | 1,487,194 | 1,419,769 | 1,243,768 | 1,148,982 | 1,206,987 | 1,194,020 | 1,482,112 | 1,230,258 | 1,576,383 | 1,482,642 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 2,133,288 | 1,306,187 | 0 | 0 | 0 | 0 | 1,191,946 | 1,036,304 | 581,719 | 870,238 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 84,600 | 99,420 | 197,670 | 120,298 | 145,752 | 164,501 | 170,875 | 106,182 | 119,478 | 81,733 | 69,432 |
other current liabilities | 1,626,269 | 2,212,048 | 1,677,539 | 1,427,609 | 1,165,908 | 993,622 | 867,548 | 948,520 | 1,055,194 | 1,053,853 | 987,026 | 824,958 | 1,018,546 | 934,509 | 694,515 |
total current liabilities | 6,712,804 | 5,507,429 | 3,826,799 | 2,990,770 | 1,979,093 | 2,580,236 | 3,676,933 | 3,348,890 | 2,931,647 | 3,318,579 | 4,033,344 | 3,736,815 | 3,091,304 | 3,387,559 | 3,374,070 |
loans | 123,250 | 153,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 112,800 | 197,400 | 296,819 | 127,890 | 233,460 | 379,213 | 423,037 | 126,122 | 232,303 | 178,657 | 225,016 |
Accruals and Deferred Income | 0 | 0 | 0 | 15,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,460 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,773 | 0 | 0 | 0 | 0 | 0 |
provisions | 78,122 | 76,304 | 63,706 | 38,035 | 59,004 | 63,210 | 22,749 | 49,456 | 61,141 | 98,554 | 83,214 | 34,723 | 53,505 | 28,255 | 30,062 |
total long term liabilities | 201,372 | 230,054 | 63,706 | 53,963 | 171,804 | 260,610 | 319,568 | 177,346 | 294,601 | 608,540 | 506,251 | 160,845 | 285,808 | 206,912 | 291,538 |
total liabilities | 6,914,176 | 5,737,483 | 3,890,505 | 3,044,733 | 2,150,897 | 2,840,846 | 3,996,501 | 3,526,236 | 3,226,248 | 3,927,119 | 4,539,595 | 3,897,660 | 3,377,112 | 3,594,471 | 3,665,608 |
net assets | 1,307,358 | 1,139,101 | 1,152,926 | 1,314,147 | 2,331,885 | 1,957,608 | 1,555,304 | 1,323,927 | 1,252,905 | 961,217 | 803,355 | 655,175 | 587,929 | 353,298 | 182,886 |
total shareholders funds | 1,307,358 | 1,139,101 | 1,152,926 | 1,314,147 | 2,331,885 | 1,957,608 | 1,555,304 | 1,323,927 | 1,252,905 | 961,217 | 803,355 | 655,175 | 587,929 | 353,298 | 182,886 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,621,220 | 846,650 | 130,976 | -140,616 | 403,238 | 553,019 | 286,800 | 139,763 | 301,122 | 432,565 | 278,564 | 164,096 | 389,269 | 284,031 | -447,678 |
Depreciation | 180,141 | 168,823 | 159,886 | 150,247 | 169,279 | 189,525 | 171,147 | 171,949 | 198,743 | 199,174 | 131,678 | 139,421 | 130,468 | 128,742 | 177,788 |
Amortisation | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 45,000 | 4,500 | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -269,427 | -168,954 | -25,671 | 20,969 | 40,883 | -40,461 | 62,531 | 39,246 | -25,972 | -61,719 | -31,013 | 4,743 | -64,541 | -47,445 | 135,123 |
Stock | 78,904 | -160,240 | 383,041 | 102,339 | 3,574 | 90,890 | 19,750 | -18,282 | -84,117 | -88,232 | -73,511 | 54,215 | -51,158 | -68,019 | 762,688 |
Debtors | 1,369,730 | 2,376,740 | 361,867 | -269,461 | -314,695 | -767,809 | 336,579 | 503,660 | -134,736 | -465,225 | 449,893 | 613,445 | -57,698 | 292,583 | 2,464,956 |
Creditors | 969,303 | -201,066 | 586,099 | 834,576 | -758,609 | 67,425 | 176,001 | 94,786 | -58,005 | 12,967 | -288,092 | 251,854 | -346,125 | 93,741 | 1,482,642 |
Accruals and Deferred Income | -585,779 | 534,509 | 234,002 | 277,629 | 172,286 | 126,074 | -80,972 | -106,674 | 1,341 | 66,827 | 162,068 | -193,588 | 84,037 | 203,534 | 730,975 |
Deferred Taxes & Provisions | 1,818 | 12,598 | 25,671 | -20,969 | -4,206 | 40,461 | -26,707 | -11,685 | -37,413 | 15,340 | 48,491 | -18,782 | 25,250 | -1,807 | 30,062 |
Cash flow from operations | 473,142 | -1,019,440 | 370,555 | 1,293,458 | 338,492 | 1,617,462 | 277,471 | -153,493 | 603,169 | 1,218,611 | -74,686 | -319,916 | 327,214 | 436,232 | -1,118,732 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -20,002 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -5,250 | 41,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -723,022 | -71,912 | -332,547 | 1,127,481 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 827,101 | 1,306,187 | 0 | 0 | 0 | -1,191,946 | 155,642 | 454,585 | -288,519 | 870,238 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -30,500 | 153,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -197,400 | -99,420 | -197,669 | 246,301 | -131,024 | -164,502 | -50,198 | 361,608 | -119,477 | 91,391 | -34,058 | 294,448 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130,773 | 130,773 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -228,247 | -64,362 | -39,417 | -23,595 | -16,499 | -41,780 | -49,480 | -39,514 | -43,761 | -51,360 | -58,200 | -64,494 | -62,741 | -61,874 | -38,215 |
cash flow from financing | 563,104 | 1,436,575 | -39,417 | -252,528 | -129,264 | -1,452,869 | 330,989 | 262,574 | -518,256 | 784,829 | 387,237 | -912,592 | -39,118 | -432,779 | 4,227,370 |
cash and cash equivalents | |||||||||||||||
cash | -51,588 | -266,615 | 6,591 | 286,526 | 36,746 | 13,540 | -14,469 | 8,753 | 3,396 | 55,469 | -44,192 | 35,368 | -2,998 | -57,241 | 69,806 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,000 | -1,658,423 | 357,860 | 1,323,563 | 0 | 0 | 0 |
change in cash | -51,588 | -266,615 | 6,591 | 286,526 | 36,746 | 13,540 | -14,469 | 8,753 | 26,396 | 1,713,892 | -402,052 | -1,288,195 | -2,998 | -57,241 | 69,806 |
steelway fensecure limited Credit Report and Business Information
Steelway Fensecure Limited Competitor Analysis
Perform a competitor analysis for steelway fensecure limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in WV2 area or any other competitors across 12 key performance metrics.
steelway fensecure limited Ownership
STEELWAY FENSECURE LIMITED group structure
Steelway Fensecure Limited has 3 subsidiary companies.
Ultimate parent company
NORTHERN INDUSTRIES AS
#0147583
2 parents
STEELWAY FENSECURE LIMITED
03872973
3 subsidiaries
steelway fensecure limited directors
Steelway Fensecure Limited currently has 4 directors. The longest serving directors include Mr Yusufa Sey (Dec 2020) and Mr Paul Sweeting (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yusufa Sey | 37 years | Dec 2020 | - | Director | |
Mr Paul Sweeting | 41 years | Apr 2021 | - | Director | |
Ms Sonia Shaw | 50 years | Nov 2023 | - | Director | |
Mr Alan Curtis | England | 42 years | Nov 2023 | - | Director |
P&L
June 2024turnover
23m
+23%
operating profit
1.6m
+91%
gross margin
40.6%
+44.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
1.3m
+0.15%
total assets
8.2m
+0.2%
cash
79.1k
-0.39%
net assets
Total assets minus all liabilities
steelway fensecure limited company details
company number
03872973
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
November 1999
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
millersford limited (June 2000)
accountant
-
auditor
TC GROUP
address
queensgate works, bilston road, wolverhampton, west midlands, WV2 2NJ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
steelway fensecure limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to steelway fensecure limited. Currently there are 2 open charges and 13 have been satisfied in the past.
steelway fensecure limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STEELWAY FENSECURE LIMITED. This can take several minutes, an email will notify you when this has completed.
steelway fensecure limited Companies House Filings - See Documents
date | description | view/download |
---|