ocado retail limited

ocado retail limited Company Information

Share OCADO RETAIL LIMITED
Live 
MatureMegaLow

Company Number

03875000

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Shareholders

marks & spencer holdings limited

ocado holdings limited

Group Structure

View All

Contact

Registered Address

apollo court 2 bishop square, hatfield business park, hatfield, hertfordshire, AL10 9NE

ocado retail limited Estimated Valuation

£2.2b

Pomanda estimates the enterprise value of OCADO RETAIL LIMITED at £2.2b based on a Turnover of £2.4b and 0.9x industry multiple (adjusted for size and gross margin).

ocado retail limited Estimated Valuation

£124.8m

Pomanda estimates the enterprise value of OCADO RETAIL LIMITED at £124.8m based on an EBITDA of £12.8m and a 9.75x industry multiple (adjusted for size and gross margin).

ocado retail limited Estimated Valuation

£84m

Pomanda estimates the enterprise value of OCADO RETAIL LIMITED at £84m based on Net Assets of £31.1m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocado Retail Limited Overview

Ocado Retail Limited is a live company located in hatfield, AL10 9NE with a Companies House number of 03875000. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in November 1999, it's largest shareholder is marks & spencer holdings limited with a 50% stake. Ocado Retail Limited is a mature, mega sized company, Pomanda has estimated its turnover at £2.4b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocado Retail Limited Health Check

Pomanda's financial health check has awarded Ocado Retail Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4b, make it larger than the average company (£3.7m)

£2.4b - Ocado Retail Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.3%)

4% - Ocado Retail Limited

6.3% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a lower cost of product (23.3%)

33.8% - Ocado Retail Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (2.7%)

-2.1% - Ocado Retail Limited

2.7% - Industry AVG

employees

Employees

with 841 employees, this is above the industry average (42)

841 - Ocado Retail Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has a higher pay structure (£17.7k)

£53.5k - Ocado Retail Limited

£17.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.9m, this is more efficient (£130.6k)

£2.9m - Ocado Retail Limited

£130.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (4 days)

11 days - Ocado Retail Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (30 days)

30 days - Ocado Retail Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is in line with average (20 days)

19 days - Ocado Retail Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (20 weeks)

12 weeks - Ocado Retail Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (65.1%)

96.3% - Ocado Retail Limited

65.1% - Industry AVG

OCADO RETAIL LIMITED financials

EXPORTms excel logo

Ocado Retail Limited's latest turnover from December 2023 is £2.4 billion and the company has net assets of £31.1 million. According to their latest financial statements, Ocado Retail Limited has 841 employees and maintains cash reserves of £76.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Nov 2011Nov 2010Nov 2009
Turnover2,408,800,0002,203,000,0002,283,300,0002,148,100,0001,573,400,0001,428,200,0001,303,500,0001,144,800,0001,016,000,000924,700,000792,100,000678,600,000598,300,000515,688,000401,997,000
Other Income Or Grants000000000000000
Cost Of Sales1,595,200,0001,463,300,0001,547,800,0001,492,800,0001,119,000,0001,013,900,000923,700,000812,700,000719,400,000636,000,000544,600,000471,300,000413,600,000354,043,000279,168,000
Gross Profit813,600,000739,700,000735,500,000655,300,000454,400,000414,300,000379,800,000332,100,000296,600,000288,700,000247,500,000207,300,000184,700,000161,645,000122,829,000
Admin Expenses863,100,000804,900,000635,100,000495,800,000463,300,000407,400,000362,600,000772,500,000278,200,000281,900,000247,500,000204,100,000183,100,000158,948,000137,232,000
Operating Profit-49,500,000-65,200,000100,400,000159,500,000-8,900,0006,900,00017,200,000-440,400,00018,400,0006,800,00003,200,0001,600,0002,697,000-14,403,000
Interest Payable29,400,00023,900,00014,800,00013,500,00010,900,0004,400,0001,300,0008,200,00010,300,0004,800,0006,500,0004,000,0004,800,0008,394,00011,118,000
Interest Receivable800,000200,000100,0000100,00001,700,00011,100,00023,400,00012,600,0002,100,0002,100,0002,000,0001,414,00012,000
Pre-Tax Profit-139,000,000-68,900,00085,700,000146,000,000-19,700,0002,500,00017,600,000-437,500,00031,500,000435,800,000-10,200,0001,300,000-1,100,000-4,283,000-25,509,000
Tax-1,500,00015,500,000-17,000,000-24,700,0003,300,000-300,0000200,000-100,000-400,0000-1,700,0001,900,0005,000,0002,300,000
Profit After Tax-140,500,000-53,400,00068,700,000121,300,000-16,400,0002,200,00017,600,000-437,300,00031,400,000435,400,000-10,200,000-400,000800,000717,000-23,209,000
Dividends Paid000000000000000
Retained Profit-140,500,000-53,400,00068,700,000121,300,000-16,400,0002,200,00017,600,000-437,300,00031,400,000435,400,000-10,200,000-400,000800,000717,000-23,209,000
Employee Costs45,000,00022,500,00039,800,00037,500,00010,600,000000096,200,000155,700,000138,000,000121,600,000101,781,00082,276,000
Number Of Employees84191664536213,73112,06511,29911,38010,0386,6195,6845,2535,1804,2523,494
EBITDA*12,800,000-2,900,000140,100,000195,200,0006,800,0006,900,00017,200,000-440,400,00018,400,00033,900,00042,400,00033,200,00028,400,00026,504,0008,205,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Nov 2011Nov 2010Nov 2009
Tangible Assets223,600,000234,400,000562,700,000317,800,000272,300,0007,100,0007,000,0007,000,0006,900,0006,900,000291,200,000216,500,000152,200,000107,726,00092,947,000
Intangible Assets304,200,000380,100,0005,600,000600,000300,0000000027,000,00021,600,00013,300,0008,069,0006,684,000
Investments & Other01,500,000435,300,000240,800,00000000058,900,0000000
Debtors (Due After 1 year)0004,100,00010,400,0000000000000
Total Fixed Assets527,800,000616,000,000568,300,000314,300,000262,200,0007,100,0007,000,0007,000,0006,900,0006,900,000318,200,000238,100,000165,500,000115,795,00099,631,000
Stock & work in progress84,100,00089,100,00081,600,00056,100,00047,900,00048,200,00039,800,00036,800,00028,900,00027,200,00023,900,00017,500,00014,300,00012,480,0009,213,000
Trade Debtors72,900,00065,700,00067,000,00065,600,00050,500,00064,900,00037,500,00030,200,00027,200,0008,400,00023,100,0008,100,00011,800,0006,956,0005,707,000
Group Debtors3,800,0002,500,00037,500,000211,100,000142,100,000417,800,000362,100,000244,800,000735,600,000476,700,00061,700,00061,100,00059,300,00054,125,0000
Misc Debtors75,800,00065,900,00028,400,00020,600,00037,000,0003,500,0006,300,0002,000,0001,000,00021,800,00022,700,00022,600,00023,400,00011,284,0009,033,000
Cash76,400,00024,200,000132,200,000155,900,00032,900,00020,600,00023,400,00025,600,00020,400,00016,100,0008,600,00016,000,0004,300,0009,070,00013,017,000
misc current assets0004,200,0000000000200,0000472,0000
total current assets313,000,000247,400,000346,700,000513,500,000314,600,000555,000,000469,100,000339,400,000813,100,000550,200,000140,000,000125,500,000113,100,00094,387,00036,970,000
total assets840,800,000863,400,000915,000,000827,800,000576,800,000562,100,000476,100,000346,400,000820,000,000557,100,000458,200,000363,600,000278,600,000210,182,000136,601,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 134,800,000112,800,00094,100,000102,700,00077,500,00097,900,00079,700,00083,100,00052,800,00052,500,00053,200,00059,800,00045,500,00034,547,00033,839,000
Group/Directors Accounts43,800,00021,700,0000000000000000
other short term finances010,000,000000000003,300,0003,700,0003,600,0002,282,00012,087,000
hp & lease commitments37,100,00040,200,00030,800,00026,000,00024,100,0000000025,000,00019,800,00019,600,00016,485,00019,669,000
other current liabilities95,300,00091,200,000122,000,000301,600,000226,000,000397,500,000331,900,000216,400,000283,000,00051,800,000225,900,000180,400,000130,100,00080,989,00013,398,000
total current liabilities311,000,000275,900,000246,900,000430,300,000327,600,000495,400,000411,600,000299,500,000335,800,000104,300,000307,400,000263,700,000198,800,000134,303,00078,993,000
loans180,000,00060,000,000825,800,000449,800,000427,600,00000000266,200,000153,400,000116,200,000110,694,000176,618,000
hp & lease commitments300,000,000339,400,000412,900,000224,900,000213,800,00000000126,900,00031,100,00042,600,00045,573,00045,651,000
Accruals and Deferred Income000000000000000
other liabilities000000000000001,083,000
provisions18,700,00016,500,00072,000,00044,200,00015,200,000000006,400,0004,800,0001,800,000892,000732,000
total long term liabilities498,700,000415,900,000448,900,000247,000,000221,400,00000000136,300,00079,100,00059,000,00055,793,00089,758,000
total liabilities809,700,000691,800,000695,800,000677,300,000549,000,000495,400,000411,600,000299,500,000335,800,000104,300,000443,700,000342,800,000257,800,000190,096,000168,751,000
net assets31,100,000171,600,000219,200,000150,500,00027,800,00066,700,00064,500,00046,900,000484,200,000452,800,00014,500,00020,800,00020,800,00020,086,000-32,150,000
total shareholders funds31,100,000171,600,000219,200,000150,500,00027,800,00066,700,00064,500,00046,900,000484,200,000452,800,00014,500,00020,800,00020,800,00020,086,000-32,150,000
Dec 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-49,500,000-65,200,000100,400,000159,500,000-8,900,0006,900,00017,200,000-440,400,00018,400,0006,800,00003,200,0001,600,0002,697,000-14,403,000
Depreciation61,500,00061,200,00038,600,00035,000,00015,700,000000020,700,00032,900,00023,800,00021,400,00019,333,00017,865,000
Amortisation800,0001,100,0001,100,000700,000000006,400,0009,500,0006,200,0005,400,0004,474,0004,743,000
Tax-1,500,00015,500,000-17,000,000-24,700,0003,300,000-300,0000200,000-100,000-400,0000-1,700,0001,900,0005,000,0002,300,000
Stock-5,000,0007,500,00025,500,0008,200,000-300,0008,400,0003,000,0007,900,0001,700,0003,300,0006,400,0003,200,0001,820,0003,267,0009,213,000
Debtors18,400,0001,200,000-168,500,00061,400,000-246,200,00080,300,000128,900,000-486,800,000256,900,000399,400,00015,700,000-2,700,00022,135,00057,625,00014,740,000
Creditors22,000,00018,700,000-8,600,00025,200,000-20,400,00018,200,000-3,400,00030,300,000300,000-700,000-6,600,00014,300,00010,953,000708,00033,839,000
Accruals and Deferred Income4,100,000-30,800,000-179,600,00075,600,000-171,500,00065,600,000115,500,000-66,600,000231,200,000-174,100,00045,500,00050,300,00049,111,00067,591,00013,398,000
Deferred Taxes & Provisions2,200,000-55,500,00027,800,00029,000,00015,200,0000000-6,400,0001,600,0003,000,000908,000160,000732,000
Cash flow from operations26,200,000-63,700,000105,700,000230,700,00079,900,0001,700,000-2,600,0002,400,000-8,800,000-550,400,00060,800,00098,600,00067,317,00039,071,00034,521,000
Investing Activities
capital expenditure24,400,000-108,500,000-289,600,000-81,500,000-281,200,000-100,0000-100,0000284,200,000-122,500,000-102,600,000-76,505,000-39,971,000-122,239,000
Change in Investments-1,500,000-433,800,000194,500,000240,800,00000000-58,900,00058,900,0000000
cash flow from investments25,900,000325,300,000-484,100,000-322,300,000-281,200,000-100,0000-100,0000343,100,000-181,400,000-102,600,000-76,505,000-39,971,000-122,239,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts22,100,00021,700,0000000000000000
Other Short Term Loans -10,000,00010,000,0000000000-3,300,000-400,000100,0001,318,000-9,805,00012,087,000
Long term loans120,000,000-765,800,000376,000,00022,200,000427,600,0000000-266,200,000112,800,00037,200,0005,506,000-65,924,000176,618,000
Hire Purchase and Lease Commitments-42,500,000-64,100,000192,800,00013,000,000237,900,0000000-151,900,000101,000,000-11,300,000142,000-3,262,00065,320,000
other long term liabilities0000000000000-1,083,0001,083,000
share issue05,800,00001,400,000-22,500,00000002,900,0003,900,000400,000-86,00051,519,000-8,941,000
interest-28,600,000-23,700,000-14,700,000-13,500,000-10,800,000-4,400,000400,0002,900,00013,100,0007,800,000-4,400,000-1,900,000-2,800,000-6,980,000-11,106,000
cash flow from financing61,000,000-816,100,000554,100,00023,100,000632,200,000-4,400,000400,0002,900,00013,100,000-410,700,000212,900,00024,500,0004,080,000-35,535,000235,061,000
cash and cash equivalents
cash52,200,000-108,000,000-23,700,000123,000,00012,300,000-2,800,000-2,200,0005,200,0004,300,0007,500,000-7,400,00011,700,000-4,770,000-3,947,00013,017,000
overdraft000000000000000
change in cash52,200,000-108,000,000-23,700,000123,000,00012,300,000-2,800,000-2,200,0005,200,0004,300,0007,500,000-7,400,00011,700,000-4,770,000-3,947,00013,017,000

ocado retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocado retail limited. Get real-time insights into ocado retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocado Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocado retail limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in AL10 area or any other competitors across 12 key performance metrics.

ocado retail limited Ownership

OCADO RETAIL LIMITED group structure

Ocado Retail Limited has no subsidiary companies.

Ultimate parent company

2 parents

OCADO RETAIL LIMITED

03875000

OCADO RETAIL LIMITED Shareholders

marks & spencer holdings limited 50%
ocado holdings limited 50%

ocado retail limited directors

Ocado Retail Limited currently has 12 directors. The longest serving directors include Mr Timothy Steiner (Apr 2000) and Mr Stuart MacHin (Aug 2019).

officercountryagestartendrole
Mr Timothy SteinerUnited Kingdom55 years Apr 2000- Director
Mr Stuart MacHin54 years Aug 2019- Director
Mr Stephen RoweEngland57 years Aug 2019- Director
Dr Lawrence HeneUnited Kingdom46 years Aug 2019- Director
Ms Melanie SmithEngland51 years Aug 2019- Director
Mr Eoin TongeUnited Kingdom52 years Jun 2020- Director
Mrs Hannah GibsonUnited Kingdom41 years Sep 2022- Director
Mr Stephen DaintithUnited Kingdom60 years Nov 2022- Director
Mr Adam Dobbs44 years Nov 2022- Director
Mr Jeremy Townsend61 years Jan 2023- Director

P&L

December 2023

turnover

2.4b

+9%

operating profit

-49.5m

-24%

gross margin

33.8%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

31.1m

-0.82%

total assets

840.8m

-0.03%

cash

76.4m

+2.16%

net assets

Total assets minus all liabilities

ocado retail limited company details

company number

03875000

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

ocado limited (June 2014)

l.m. solutions (uk) limited (June 2001)

accountant

-

auditor

DELOITTE LLP

address

apollo court 2 bishop square, hatfield business park, hatfield, hertfordshire, AL10 9NE

Bank

-

Legal Advisor

-

ocado retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to ocado retail limited. Currently there are 0 open charges and 32 have been satisfied in the past.

ocado retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCADO RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

ocado retail limited Companies House Filings - See Documents

datedescriptionview/download