M.c. Nurse Limited

POWER SEARCH PRICING

SOLUTIONS

m.c. nurse limited Company Information

Live

MatureSmallDeclining

Company Number

03880138

Website

Registered Address

church farm barns nursery lane, north wootton, king's lynn, PE30 3QB

Industry

Construction of other civil engineering projects n.e.c.

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Mark Nurse24 Years

Bridget Nurse24 Years

Shareholders

jemsrunk limited 100%

m.c. nurse limited Estimated Valuation

£917.8k

Pomanda estimates the enterprise value of M.C. NURSE LIMITED at £917.8k based on Net Assets of £545.3k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.c. Nurse Limited is a live company located in king's lynn, PE30 3QB with a Companies House number of 03880138. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in November 1999, it's largest shareholder is jemsrunk limited with a 100% stake. M.c. Nurse Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M.C. Nurse Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £2m, make it smaller than the average company (£14m)

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.2%)

EXPORT

M.C. Nurse Limited's latest turnover from May 2023 is estimated at £2 million and the company has net assets of £545.3 thousand. According to their latest financial statements, we estimate that M.C. Nurse Limited has 9 employees and maintains cash reserves of £53.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	2,047,593	2,717,614	2,769,695	4,174,278	3,545,916	4,615,042	3,522,315	2,019,324	1,762,278	2,349,749	1,016,353	1,140,608	1,124,411	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,702,918	2,273,578	2,316,810	3,477,703	2,910,032	3,760,002	2,808,428	1,648,830	1,430,425	1,904,168	800,162	900,372	870,770	0
Gross Profit	344,675	444,036	452,885	696,576	635,884	855,041	713,887	370,495	331,854	445,581	216,192	240,236	253,641	0
Admin Expenses	337,045	456,652	345,811	706,401	566,881	307,451	599,570	233,997	308,828	426,655	169,138	288,728	171,910	-63,651
Operating Profit	7,630	-12,616	107,074	-9,825	69,003	547,590	114,317	136,498	23,026	18,926	47,054	-48,492	81,731	63,651
Interest Payable	3,762	3,179	1,525	376	14,214	13,287	5,467	0	0	0	0	0	0	0
Interest Receivable	3,358	2,818	234	19	146	0	1	2	28	49	29	94	151	63
Pre-Tax Profit	7,225	-12,977	105,783	-10,181	54,935	534,304	108,850	136,500	23,054	18,975	47,083	-48,398	81,882	63,714
Tax	-1,806	0	-20,099	0	-10,438	-101,518	-21,770	-27,300	-4,841	-4,364	-11,300	0	-22,927	-17,840
Profit After Tax	5,419	-12,977	85,684	-10,181	44,497	432,786	87,080	109,200	18,213	14,611	35,783	-48,398	58,955	45,874
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,419	-12,977	85,684	-10,181	44,497	432,786	87,080	109,200	18,213	14,611	35,783	-48,398	58,955	45,874
Employee Costs	444,190	601,160	711,678	358,369	811,874	1,069,981	735,220	423,023	370,391	505,207	247,003	281,477	310,167	0
Number Of Employees	9	13	16	8	19	25	19	11	10	14	7	8	9	0
EBITDA*	51,900	37,810	107,074	18,018	83,636	573,160	136,695	157,045	42,972	48,068	72,110	-19,310	111,150	67,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	134,619	180,448	195,874	99,208	44,337	58,313	69,156	86,734	60,599	87,013	102,452	93,123	109,736	110,793
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	134,619	180,448	195,874	99,208	44,337	58,313	69,156	86,734	60,599	87,013	102,452	93,123	109,736	110,793
Stock & work in progress	281,100	381,100	521,100	0	854,995	1,135,624	970,491	1,100	9,200	2,800	4,600	4,600	4,500	4,500
Trade Debtors	107,846	262,715	134,809	927,131	89,965	125,159	74,581	431,007	339,128	408,243	162,073	174,397	176,858	108,137
Group Debtors	524,805	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	867	867	867	0	14,292	4,786	2,489	0	0	0	0	0	0	0
Cash	53,144	96,087	467,494	0	38,702	168	9	475	475	10,822	8,945	2,808	34,969	25,344
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	967,762	740,769	1,124,270	927,131	997,954	1,265,737	1,047,570	432,582	348,803	421,865	175,618	181,805	216,327	137,981
total assets	1,102,381	921,217	1,320,144	1,026,339	1,042,291	1,324,050	1,116,726	519,316	409,402	508,878	278,070	274,928	326,063	248,774
Bank overdraft	0	0	0	0	12,317	408,831	174,954	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	211,691	153,408	195,660	519,387	188,332	161,690	107,728	268,466	273,323	387,463	168,977	204,424	197,354	171,077
Group/Directors Accounts	137,906	41,456	287,869	0	100,183	129,626	163,979	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	151,045	94,659	161,465	0	255,652	179,937	336,158	0	0	0	0	0	0	0
total current liabilities	500,642	289,523	644,994	519,387	556,484	880,084	782,819	268,466	273,323	387,463	168,977	204,424	197,354	171,077
loans	30,833	40,833	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	16,667	36,333	21,000	0	0	0	0	0	0	0	0	6,839	15,046
provisions	25,578	34,285	35,931	18,850	8,424	11,080	12,489	16,512	10,941	14,490	16,779	13,973	16,941	16,677
total long term liabilities	56,411	91,785	122,264	39,850	8,424	11,080	12,489	16,512	10,941	14,490	16,779	13,973	23,780	31,723
total liabilities	557,053	381,308	767,258	559,237	564,908	891,164	795,308	284,978	284,264	401,953	185,756	218,397	221,134	202,800
net assets	545,328	539,909	552,886	467,102	477,383	432,886	321,418	234,338	125,138	106,925	92,314	56,531	104,929	45,974
total shareholders funds	545,328	539,909	552,886	467,102	477,383	432,886	321,418	234,338	125,138	106,925	92,314	56,531	104,929	45,974

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	7,630	-12,616	107,074	-9,825	69,003	547,590	114,317	136,498	23,026	18,926	47,054	-48,492	81,731	63,651
Depreciation	44,270	50,426	0	27,843	14,633	25,570	22,378	20,547	19,946	29,142	25,056	29,182	29,419	3,847
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,806	0	-20,099	0	-10,438	-101,518	-21,770	-27,300	-4,841	-4,364	-11,300	0	-22,927	-17,840
Stock	-100,000	-140,000	521,100	-854,995	-280,629	1,135,624	969,391	-8,100	6,400	-1,800	0	100	0	4,500
Debtors	369,936	127,906	-791,455	822,874	-25,688	129,945	-353,937	91,879	-69,115	246,170	-12,324	-2,461	68,721	108,137
Creditors	58,283	-42,252	-323,727	331,055	26,642	161,690	-160,738	-4,857	-114,140	218,486	-35,447	7,070	26,277	171,077
Accruals and Deferred Income	56,386	-66,806	161,465	-255,652	75,715	179,937	336,158	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-8,707	-1,646	17,081	10,426	-2,656	11,080	-4,023	5,571	-3,549	-2,289	2,806	-2,968	264	16,677
Cash flow from operations	-113,880	-60,800	212,149	135,968	479,216	-441,220	-329,132	46,680	-16,843	15,531	40,493	-12,847	46,043	124,775
Investing Activities
capital expenditure	1,559	-35,000	-96,666	-82,714	-657	-83,883	-4,800	-46,682	6,468	-13,703	-34,385	-12,569	-28,362	-114,640
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,559	-35,000	-96,666	-82,714	-657	-83,883	-4,800	-46,682	6,468	-13,703	-34,385	-12,569	-28,362	-114,640
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	96,450	-246,413	287,869	-100,183	-29,443	129,626	163,979	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-9,167	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-16,667	-19,666	15,333	21,000	0	0	0	0	0	0	0	-6,839	-8,207	15,046
share issue	0	0	100	-100	0	100	0	0	0	0	0	0	0	100
interest	-404	-361	-1,291	-357	-14,068	-13,287	-5,466	2	28	49	29	94	151	63
cash flow from financing	69,379	-275,607	352,011	-79,640	-43,511	116,439	158,513	2	28	49	29	-6,745	-8,056	15,209
cash and cash equivalents
cash	-42,943	-371,407	467,494	-38,702	38,534	168	-466	0	-10,347	1,877	6,137	-32,161	9,625	25,344
overdraft	0	0	0	-12,317	-396,514	408,831	174,954	0	0	0	0	0	0	0
change in cash	-42,943	-371,407	467,494	-26,385	435,048	-408,663	-175,420	0	-10,347	1,877	6,137	-32,161	9,625	25,344

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m.c. nurse limited. Get real-time insights into m.c. nurse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m.c. nurse limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

M.C. NURSE LIMITED group structure

M.C. Nurse Limited has no subsidiary companies.

Ultimate parent company

JEMSRUNK LIMITED

11906529

1 parent

M.C. NURSE LIMITED

03880138

M.C. NURSE LIMITED Shareholders

jemsrunk limited

100%

M.C. Nurse Limited currently has 2 directors. The longest serving directors include Mr Mark Nurse (Nov 1999) and Mrs Bridget Nurse (Nov 1999).

officer	country	age	start	end	role
Mr Mark Nurse	United Kingdom	60 years	Nov 1999	-	Director
Mrs Bridget Nurse	United Kingdom	59 years	Nov 1999	-	Director

P&L

May 2023

turnover

-25%

operating profit

7.6k

gross margin

16.9%

+3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

545.3k

+0.01%

total assets

1.1m

+0.2%

cash

53.1k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

dr builders limited

j m s contractors limited

4.5

burmor construction limited

turner enterprises limited

1.5

david ashley construction limited

company number

03880138

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

November 1999

age

accounts

Total Exemption Full

ultimate parent company

JEMSRUNK LIMITED

previous names

N/A

incorporated

address

church farm barns nursery lane, north wootton, king's lynn, PE30 3QB

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to m.c. nurse limited. Currently there are 2 open charges and 1 have been satisfied in the past.

m.c. nurse limited Company Information

m.c. nurse limited Estimated Valuation

m.c. nurse limited Estimated Valuation

m.c. nurse limited Estimated Valuation

M.c. Nurse Limited Overview

M.c. Nurse Limited Health Check

M.C. NURSE LIMITED financials

m.c. nurse limited Credit Report and Business Information

M.c. Nurse Limited Competitor Analysis

m.c. nurse limited Ownership

m.c. nurse limited directors

m.c. nurse limited company details

m.c. nurse limited Charges & Mortgages

m.c. nurse limited Companies House Filings - See Documents