m.c. nurse limited

Live MatureSmallDeclining

m.c. nurse limited Company Information

Share M.C. NURSE LIMITED

Company Number

03880138

Shareholders

jemsrunk limited

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

church farm barns nursery lane, north wootton, king's lynn, PE30 3QB

Website

-

m.c. nurse limited Estimated Valuation

£649k

Pomanda estimates the enterprise value of M.C. NURSE LIMITED at £649k based on a Turnover of £2.5m and 0.26x industry multiple (adjusted for size and gross margin).

m.c. nurse limited Estimated Valuation

£273.3k

Pomanda estimates the enterprise value of M.C. NURSE LIMITED at £273.3k based on an EBITDA of £81.8k and a 3.34x industry multiple (adjusted for size and gross margin).

m.c. nurse limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of M.C. NURSE LIMITED at £1.1m based on Net Assets of £576.7k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.c. Nurse Limited Overview

M.c. Nurse Limited is a live company located in king's lynn, PE30 3QB with a Companies House number of 03880138. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in November 1999, it's largest shareholder is jemsrunk limited with a 100% stake. M.c. Nurse Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.c. Nurse Limited Health Check

Pomanda's financial health check has awarded M.C. Nurse Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£14.7m)

£2.5m - M.c. Nurse Limited

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (10.3%)

-5% - M.c. Nurse Limited

10.3% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a comparable cost of product (17.7%)

17.7% - M.c. Nurse Limited

17.7% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.7%)

1.6% - M.c. Nurse Limited

5.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (52)

10 - M.c. Nurse Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - M.c. Nurse Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250.9k, this is equally as efficient (£266.3k)

£250.9k - M.c. Nurse Limited

£266.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (53 days)

15 days - M.c. Nurse Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (36 days)

26 days - M.c. Nurse Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (5 days)

60 days - M.c. Nurse Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (19 weeks)

16 weeks - M.c. Nurse Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47%, this is a lower level of debt than the average (59.4%)

47% - M.c. Nurse Limited

59.4% - Industry AVG

M.C. NURSE LIMITED financials

EXPORTms excel logo

M.C. Nurse Limited's latest turnover from May 2024 is estimated at £2.5 million and the company has net assets of £576.7 thousand. According to their latest financial statements, we estimate that M.C. Nurse Limited has 10 employees and maintains cash reserves of £146.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover2,508,9372,132,0112,766,1642,886,8274,168,8613,620,7474,703,1933,544,3782,008,0311,769,1972,298,9721,016,6171,135,5261,120,184
Other Income Or Grants
Cost Of Sales2,065,8261,756,3772,313,7822,415,1493,468,2282,975,9863,840,3042,813,6791,641,7701,445,1701,870,965800,054894,733865,029
Gross Profit443,111375,633452,382471,678700,632644,761862,889730,700366,261324,027428,007216,563240,793255,155
Admin Expenses403,587368,003464,998364,604710,457575,758315,299616,383229,763301,001409,081169,509289,285173,424-63,651
Operating Profit39,5247,630-12,616107,074-9,82569,003547,590114,317136,49823,02618,92647,054-48,49281,73163,651
Interest Payable2,9063,7623,1791,52537614,21413,2875,467
Interest Receivable5,2493,3582,81823419146122849299415163
Pre-Tax Profit41,8677,225-12,977105,783-10,18154,935534,304108,850136,50023,05418,97547,083-48,39881,88263,714
Tax-10,467-1,806-20,099-10,438-101,518-21,770-27,300-4,841-4,364-11,300-22,927-17,840
Profit After Tax31,4005,419-12,97785,684-10,18144,497432,78687,080109,20018,21314,61135,783-48,39858,95545,874
Dividends Paid
Retained Profit31,4005,419-12,97785,684-10,18144,497432,78687,080109,20018,21314,61135,783-48,39858,95545,874
Employee Costs523,531444,090613,962711,970358,644811,8741,068,743734,045423,344370,391502,656246,921280,437308,588
Number Of Employees10913168192519111014789
EBITDA*81,75251,90037,810107,07418,01883,636573,160136,695157,04542,97248,06872,110-19,310111,15067,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets140,718134,619180,448195,87499,20844,33758,31369,15686,73460,59987,013102,45293,123109,736110,793
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets140,718134,619180,448195,87499,20844,33758,31369,15686,73460,59987,013102,45293,123109,736110,793
Stock & work in progress341,100281,100381,100521,100854,9951,135,624970,4911,1009,2002,8004,6004,6004,5004,500
Trade Debtors103,324107,846262,715134,809927,13189,965125,15974,581431,007339,128408,243162,073174,397176,858108,137
Group Debtors355,826524,805
Misc Debtors86786786714,2924,7862,489
Cash146,80953,14496,087467,49438,702168947547510,8228,9452,80834,96925,344
misc current assets
total current assets947,059967,762740,7691,124,270927,131997,9541,265,7371,047,570432,582348,803421,865175,618181,805216,327137,981
total assets1,087,7771,102,381921,2171,320,1441,026,3391,042,2911,324,0501,116,726519,316409,402508,878278,070274,928326,063248,774
Bank overdraft12,317408,831174,954
Bank loan
Trade Creditors 149,554211,691153,408195,660519,387188,332161,690107,728268,466273,323387,463168,977204,424197,354171,077
Group/Directors Accounts186,042137,90641,456287,869100,183129,626163,979
other short term finances
hp & lease commitments
other current liabilities127,884151,04594,659161,465255,652179,937336,158
total current liabilities463,480500,642289,523644,994519,387556,484880,084782,819268,466273,323387,463168,977204,424197,354171,077
loans20,83330,83340,83350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities16,66736,33321,0006,83915,046
provisions26,73625,57834,28535,93118,8508,42411,08012,48916,51210,94114,49016,77913,97316,94116,677
total long term liabilities47,56956,41191,785122,26439,8508,42411,08012,48916,51210,94114,49016,77913,97323,78031,723
total liabilities511,049557,053381,308767,258559,237564,908891,164795,308284,978284,264401,953185,756218,397221,134202,800
net assets576,728545,328539,909552,886467,102477,383432,886321,418234,338125,138106,92592,31456,531104,92945,974
total shareholders funds576,728545,328539,909552,886467,102477,383432,886321,418234,338125,138106,92592,31456,531104,92945,974
May 2024May 2023May 2022May 2021May 2020May 2019May 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit39,5247,630-12,616107,074-9,82569,003547,590114,317136,49823,02618,92647,054-48,49281,73163,651
Depreciation42,22844,27050,42627,84314,63325,57022,37820,54719,94629,14225,05629,18229,4193,847
Amortisation
Tax-10,467-1,806-20,099-10,438-101,518-21,770-27,300-4,841-4,364-11,300-22,927-17,840
Stock60,000-100,000-140,000521,100-854,995-280,6291,135,624969,391-8,1006,400-1,8001004,500
Debtors-174,368369,936127,906-791,455822,874-25,688129,945-353,93791,879-69,115246,170-12,324-2,46168,721108,137
Creditors-62,13758,283-42,252-323,727331,05526,642161,690-160,738-4,857-114,140218,486-35,4477,07026,277171,077
Accruals and Deferred Income-23,16156,386-66,806161,465-255,65275,715179,937336,158
Deferred Taxes & Provisions1,158-8,707-1,64617,08110,426-2,65611,080-4,0235,571-3,549-2,2892,806-2,96826416,677
Cash flow from operations101,513-113,880-60,800212,149135,968479,216-441,220-329,13246,680-16,84315,53140,493-12,84746,043124,775
Investing Activities
capital expenditure-48,3271,559-35,000-96,666-82,714-657-83,883-4,800-46,6826,468-13,703-34,385-12,569-28,362-114,640
Change in Investments
cash flow from investments-48,3271,559-35,000-96,666-82,714-657-83,883-4,800-46,6826,468-13,703-34,385-12,569-28,362-114,640
Financing Activities
Bank loans
Group/Directors Accounts48,13696,450-246,413287,869-100,183-29,443129,626163,979
Other Short Term Loans
Long term loans-10,000-10,000-9,16750,000
Hire Purchase and Lease Commitments
other long term liabilities-16,667-19,66615,33321,000-6,839-8,20715,046
share issue100-100100100
interest2,343-404-361-1,291-357-14,068-13,287-5,46622849299415163
cash flow from financing40,47969,379-275,607352,011-79,640-43,511116,439158,5132284929-6,745-8,05615,209
cash and cash equivalents
cash93,665-42,943-371,407467,494-38,70238,534168-466-10,3471,8776,137-32,1619,62525,344
overdraft-12,317-396,514408,831174,954
change in cash93,665-42,943-371,407467,494-26,385435,048-408,663-175,420-10,3471,8776,137-32,1619,62525,344

m.c. nurse limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.c. nurse limited. Get real-time insights into m.c. nurse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.c. Nurse Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.c. nurse limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PE30 area or any other competitors across 12 key performance metrics.

m.c. nurse limited Ownership

M.C. NURSE LIMITED group structure

M.C. Nurse Limited has no subsidiary companies.

Ultimate parent company

1 parent

M.C. NURSE LIMITED

03880138

M.C. NURSE LIMITED Shareholders

jemsrunk limited 100%

m.c. nurse limited directors

M.C. Nurse Limited currently has 2 directors. The longest serving directors include Mr Mark Nurse (Nov 1999) and Mrs Bridget Nurse (Nov 1999).

officercountryagestartendrole
Mr Mark NurseUnited Kingdom61 years Nov 1999- Director
Mrs Bridget Nurse59 years Nov 1999- Director

P&L

May 2024

turnover

2.5m

+18%

operating profit

39.5k

0%

gross margin

17.7%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

576.7k

+0.06%

total assets

1.1m

-0.01%

cash

146.8k

+1.76%

net assets

Total assets minus all liabilities

m.c. nurse limited company details

company number

03880138

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

ROBERT POLA

auditor

-

address

church farm barns nursery lane, north wootton, king's lynn, PE30 3QB

Bank

-

Legal Advisor

-

m.c. nurse limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to m.c. nurse limited. Currently there are 2 open charges and 1 have been satisfied in the past.

m.c. nurse limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.C. NURSE LIMITED. This can take several minutes, an email will notify you when this has completed.

m.c. nurse limited Companies House Filings - See Documents

datedescriptionview/download