argostoli enterprises limited

Live MatureLargeDeclining

argostoli enterprises limited Company Information

Share ARGOSTOLI ENTERPRISES LIMITED

Company Number

03882468

Shareholders

christopher john o'dell

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

10 knights park, kingston upon thames, surrey, KT1 2QN

Website

-

argostoli enterprises limited Estimated Valuation

£37.9m

Pomanda estimates the enterprise value of ARGOSTOLI ENTERPRISES LIMITED at £37.9m based on a Turnover of £29.7m and 1.28x industry multiple (adjusted for size and gross margin).

argostoli enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARGOSTOLI ENTERPRISES LIMITED at £0 based on an EBITDA of £-277.6k and a 7.6x industry multiple (adjusted for size and gross margin).

argostoli enterprises limited Estimated Valuation

£76.6k

Pomanda estimates the enterprise value of ARGOSTOLI ENTERPRISES LIMITED at £76.6k based on Net Assets of £31.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argostoli Enterprises Limited Overview

Argostoli Enterprises Limited is a live company located in surrey, KT1 2QN with a Companies House number of 03882468. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1999, it's largest shareholder is christopher john o'dell with a 100% stake. Argostoli Enterprises Limited is a mature, large sized company, Pomanda has estimated its turnover at £29.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argostoli Enterprises Limited Health Check

Pomanda's financial health check has awarded Argostoli Enterprises Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £29.7m, make it larger than the average company (£850.4k)

£29.7m - Argostoli Enterprises Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.3%)

-1% - Argostoli Enterprises Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Argostoli Enterprises Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.7%)

-0.9% - Argostoli Enterprises Limited

5.7% - Industry AVG

employees

Employees

with 406 employees, this is above the industry average (14)

406 - Argostoli Enterprises Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Argostoli Enterprises Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.2k, this is equally as efficient (£73.3k)

£73.2k - Argostoli Enterprises Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (27 days)

27 days - Argostoli Enterprises Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Argostoli Enterprises Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Argostoli Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Argostoli Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (37.3%)

98.6% - Argostoli Enterprises Limited

37.3% - Industry AVG

ARGOSTOLI ENTERPRISES LIMITED financials

EXPORTms excel logo

Argostoli Enterprises Limited's latest turnover from March 2024 is estimated at £29.7 million and the company has net assets of £31.8 thousand. According to their latest financial statements, we estimate that Argostoli Enterprises Limited has 406 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover29,702,09830,880,02430,128,74930,626,78830,042,99428,044,25830,318,58830,484,33930,904,37623,139,00430,689,11128,809,33327,041,80524,949,68870,337
Other Income Or Grants000000000000000
Cost Of Sales17,954,37418,341,13518,210,14418,814,54718,048,06616,796,50418,384,27617,988,69518,050,06413,711,21118,172,96916,446,71415,687,74713,810,63139,548
Gross Profit11,747,72412,538,89011,918,60511,812,24011,994,92811,247,75411,934,31212,495,64412,854,3119,427,79412,516,14212,362,61811,354,05811,139,05730,789
Admin Expenses12,025,31912,940,95612,047,62611,963,33211,962,41611,145,04511,829,49312,422,28912,821,6689,395,78612,476,15012,322,15411,211,17211,074,279-36,925
Operating Profit-277,595-402,066-129,021-151,09232,512102,709104,81973,35532,64332,00839,99240,464142,88664,77867,714
Interest Payable00000000000001,6393,451
Interest Receivable0000000000000250
Pre-Tax Profit-277,595-402,066-129,021-151,09232,512102,709104,81973,35532,64332,00839,99240,464142,88663,16464,263
Tax0000-6,177-19,515-19,916-14,671-6,528-6,722-9,198-9,711-37,150-17,686-13,495
Profit After Tax-277,595-402,066-129,021-151,09226,33583,19484,90358,68426,11425,28630,79430,753105,73645,47850,768
Dividends Paid000000000000000
Retained Profit-277,595-402,066-129,021-151,09226,33583,19484,90358,68426,11425,28630,79430,753105,73645,47850,768
Employee Costs11,810,82212,050,88911,923,97912,394,70711,985,70611,158,44411,752,95711,880,93612,446,3649,635,34813,273,65412,480,71411,427,71010,305,14549,153
Number Of Employees4064274414884824504904964973885375054654252
EBITDA*-277,595-402,066-129,021-151,09232,512102,709104,81973,35532,64332,00839,99240,464142,88664,77867,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other00000000000005,2505,250
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000000005,2505,250
Stock & work in progress000000000000000
Trade Debtors2,242,4902,385,1002,392,7032,360,2922,325,4112,270,9242,435,6622,432,0812,396,1382,503,7543,182,4433,086,9482,955,3972,863,3402,766,730
Group Debtors000000000000000
Misc Debtors00015,50000000000000
Cash0000000000000010,005
misc current assets000000000000000
total current assets2,242,4902,385,1002,392,7032,375,7922,325,4112,270,9242,435,6622,432,0812,396,1382,503,7543,182,4433,086,9482,955,3972,863,3402,776,735
total assets2,242,4902,385,1002,392,7032,375,7922,325,4112,270,9242,435,6622,432,0812,396,1382,503,7543,182,4433,086,9482,955,3972,868,5902,781,985
Bank overdraft0000000000000038,412
Bank loan000000000000000
Trade Creditors 0000000001,791,4342,495,4092,430,7082,329,9102,348,8390
Group/Directors Accounts00000000000000365
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,210,7142,075,7291,681,2661,535,3341,333,8611,305,7091,553,6411,634,9631,657,704000002,256,919
total current liabilities2,210,7142,075,7291,681,2661,535,3341,333,8611,305,7091,553,6411,634,9631,657,7041,791,4342,495,4092,430,7082,329,9102,348,8392,295,696
loans0000000000000012,016
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000000000012,016
total liabilities2,210,7142,075,7291,681,2661,535,3341,333,8611,305,7091,553,6411,634,9631,657,7041,791,4342,495,4092,430,7082,329,9102,348,8392,307,712
net assets31,776309,371711,437840,458991,550965,215882,021797,118738,434712,320687,034656,240625,487519,751474,273
total shareholders funds31,776309,371711,437840,458991,550965,215882,021797,118738,434712,320687,034656,240625,487519,751474,273
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-277,595-402,066-129,021-151,09232,512102,709104,81973,35532,64332,00839,99240,464142,88664,77867,714
Depreciation000000000000000
Amortisation000000000000000
Tax0000-6,177-19,515-19,916-14,671-6,528-6,722-9,198-9,711-37,150-17,686-13,495
Stock000000000000000
Debtors-142,610-7,60316,91150,38154,487-164,7383,58135,943-107,616-678,68995,495131,55192,05796,6102,766,730
Creditors00000000-1,791,434-703,97564,701100,798-18,9292,348,8390
Accruals and Deferred Income134,985394,463145,932201,47328,152-247,932-81,322-22,7411,657,7040000-2,256,9192,256,919
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000001000-5,25042,402-455,592
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000-5,25005,250
cash flow from investments0000000000005,2500-5,250
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-365365
Other Short Term Loans 000000000000000
Long term loans0000000000000-12,01612,016
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000423,505
interest0000000000000-1,614-3,451
cash flow from financing0000000000000-13,995432,435
cash and cash equivalents
cash0000000000000-10,00510,005
overdraft0000000000000-38,41238,412
change in cash000000000000028,407-28,407

argostoli enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argostoli enterprises limited. Get real-time insights into argostoli enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argostoli Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for argostoli enterprises limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in KT1 area or any other competitors across 12 key performance metrics.

argostoli enterprises limited Ownership

ARGOSTOLI ENTERPRISES LIMITED group structure

Argostoli Enterprises Limited has no subsidiary companies.

Ultimate parent company

ARGOSTOLI ENTERPRISES LIMITED

03882468

ARGOSTOLI ENTERPRISES LIMITED Shareholders

christopher john o'dell 100%

argostoli enterprises limited directors

Argostoli Enterprises Limited currently has 1 director, Mr Christopher O'Dell serving since Aug 2011.

officercountryagestartendrole
Mr Christopher O'DellEngland72 years Aug 2011- Director

P&L

March 2024

turnover

29.7m

-4%

operating profit

-277.6k

0%

gross margin

39.6%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31.8k

-0.9%

total assets

2.2m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

argostoli enterprises limited company details

company number

03882468

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RICHMOND GATEHOUSE LLP

auditor

-

address

10 knights park, kingston upon thames, surrey, KT1 2QN

Bank

-

Legal Advisor

-

argostoli enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to argostoli enterprises limited. Currently there are 1 open charges and 0 have been satisfied in the past.

argostoli enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARGOSTOLI ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

argostoli enterprises limited Companies House Filings - See Documents

datedescriptionview/download