point engineering (uk) limited Company Information
Company Number
03884016
Website
www.pointeng.comRegistered Address
17 church street, north cave, brough, HU15 2LJ
Industry
Manufacture of other rubber products
Telephone
01482320211
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
s. norton 50%
victoria ruth norton 50%
point engineering (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of POINT ENGINEERING (UK) LIMITED at £79.2k based on a Turnover of £222.9k and 0.36x industry multiple (adjusted for size and gross margin).
point engineering (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of POINT ENGINEERING (UK) LIMITED at £7.3k based on an EBITDA of £2.6k and a 2.79x industry multiple (adjusted for size and gross margin).
point engineering (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of POINT ENGINEERING (UK) LIMITED at £355.2k based on Net Assets of £214.5k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Point Engineering (uk) Limited Overview
Point Engineering (uk) Limited is a live company located in brough, HU15 2LJ with a Companies House number of 03884016. It operates in the manufacture of other rubber products sector, SIC Code 22190. Founded in November 1999, it's largest shareholder is s. norton with a 50% stake. Point Engineering (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £222.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Point Engineering (uk) Limited Health Check
Pomanda's financial health check has awarded Point Engineering (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £222.9k, make it smaller than the average company (£14.2m)
- Point Engineering (uk) Limited
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.2%)
- Point Engineering (uk) Limited
4.2% - Industry AVG
Production
with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)
- Point Engineering (uk) Limited
31.2% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (5.6%)
- Point Engineering (uk) Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (69)
2 - Point Engineering (uk) Limited
69 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Point Engineering (uk) Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £111.5k, this is less efficient (£185.6k)
- Point Engineering (uk) Limited
£185.6k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is earlier than average (60 days)
- Point Engineering (uk) Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (47 days)
- Point Engineering (uk) Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 193 days, this is more than average (78 days)
- Point Engineering (uk) Limited
78 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 143 weeks, this is more cash available to meet short term requirements (12 weeks)
143 weeks - Point Engineering (uk) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (36.5%)
26% - Point Engineering (uk) Limited
36.5% - Industry AVG
POINT ENGINEERING (UK) LIMITED financials
Point Engineering (Uk) Limited's latest turnover from September 2023 is estimated at £222.9 thousand and the company has net assets of £214.5 thousand. According to their latest financial statements, Point Engineering (Uk) Limited has 2 employees and maintains cash reserves of £133.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 44,387 | 42,537 | 52,935 | 39,198 | 13,888 | 1,988 | 6,952 | 12,727 | 16,367 | 3 | 972 | 3,456 | 9,913 | 15,095 | 20,683 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 44,387 | 42,537 | 52,935 | 39,198 | 13,888 | 1,988 | 6,952 | 12,727 | 16,367 | 3 | 972 | 3,456 | 9,913 | 15,095 | 20,683 |
Stock & work in progress | 81,484 | 62,500 | 62,500 | 62,500 | 95,811 | 87,477 | 53,133 | 0 | 25,097 | 47,023 | 0 | 20,500 | 2,400 | 0 | 0 |
Trade Debtors | 22,298 | 99,017 | 52,537 | 6,520 | 75,939 | 48,208 | 14,717 | 58,386 | 62,002 | 26,650 | 64,696 | 38,032 | 59,110 | 60,003 | 6,434 |
Group Debtors | 0 | 0 | 0 | 0 | 42,557 | 42,557 | 1,557 | 1,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,672 | 21,725 | 15,465 | 53,176 | 22,859 | 10,770 | 8,693 | 12,211 | 0 | 0 | 0 | 0 | 0 | 0 | 730 |
Cash | 133,187 | 139,996 | 148,082 | 124,218 | 50,817 | 37,674 | 85,084 | 82,830 | 56,004 | 77,745 | 113,581 | 101,340 | 62,056 | 70,774 | 56,037 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 245,641 | 323,238 | 278,584 | 246,414 | 287,983 | 226,686 | 163,184 | 154,984 | 143,103 | 151,418 | 178,277 | 159,872 | 123,566 | 130,777 | 63,201 |
total assets | 290,028 | 365,775 | 331,519 | 285,612 | 301,871 | 228,674 | 170,136 | 167,711 | 159,470 | 151,421 | 179,249 | 163,328 | 133,479 | 145,872 | 83,884 |
Bank overdraft | 9,747 | 9,499 | 8,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 31,765 | 84,118 | 51,821 | 26,069 | 65,163 | 38,672 | 34,415 | 64,940 | 69,471 | 58,811 | 79,605 | 66,371 | 42,896 | 55,859 | 22,652 |
Group/Directors Accounts | 473 | 489 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 6,142 | 11,184 | 5,243 | 1,369 | 15,804 | 18,441 | 12,677 | 11,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 48,127 | 105,290 | 65,979 | 27,438 | 80,967 | 57,113 | 47,092 | 78,927 | 69,471 | 58,811 | 79,605 | 66,371 | 42,896 | 55,859 | 22,652 |
loans | 20,999 | 31,002 | 41,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 6,392 | 8,082 | 10,058 | 8,303 | 2,639 | 378 | 1,321 | 0 | 0 | 0 | 0 | 420 | 1,647 | 2,730 | 3,793 |
total long term liabilities | 27,391 | 39,084 | 51,725 | 58,303 | 2,639 | 378 | 1,321 | 2,418 | 0 | 0 | 0 | 420 | 1,647 | 2,730 | 3,793 |
total liabilities | 75,518 | 144,374 | 117,704 | 85,741 | 83,606 | 57,491 | 48,413 | 81,345 | 69,471 | 58,811 | 79,605 | 66,791 | 44,543 | 58,589 | 26,445 |
net assets | 214,510 | 221,401 | 213,815 | 199,871 | 218,265 | 171,183 | 121,723 | 86,366 | 89,999 | 92,610 | 99,644 | 96,537 | 88,936 | 87,283 | 57,439 |
total shareholders funds | 214,510 | 221,401 | 213,815 | 199,871 | 218,265 | 171,183 | 121,723 | 86,366 | 89,999 | 92,610 | 99,644 | 96,537 | 88,936 | 87,283 | 57,439 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,408 | 11,969 | 6,508 | 5,632 | 1,831 | 5,804 | 5,775 | 5,775 | 5,455 | 969 | 2,484 | 6,457 | 6,457 | 6,266 | 5,030 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 18,984 | 0 | 0 | -33,311 | 8,334 | 34,344 | 53,133 | -25,097 | -21,926 | 47,023 | -20,500 | 18,100 | 2,400 | 0 | 0 |
Debtors | -89,772 | 52,740 | 8,306 | -81,659 | 39,820 | 76,568 | -47,187 | 10,152 | 35,352 | -38,046 | 26,664 | -21,078 | -893 | 52,839 | 7,164 |
Creditors | -52,353 | 32,297 | 25,752 | -39,094 | 26,491 | 4,257 | -30,525 | -4,531 | 10,660 | -20,794 | 13,234 | 23,475 | -12,963 | 33,207 | 22,652 |
Accruals and Deferred Income | -5,042 | 5,941 | 3,874 | -14,435 | -2,637 | 5,764 | 1,658 | 11,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,690 | -1,976 | 1,755 | 5,664 | 2,261 | -943 | 1,321 | 0 | 0 | 0 | -420 | -1,227 | -1,083 | -1,063 | 3,793 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -16 | -93 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,003 | -10,665 | -8,333 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -2,968 | 2,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,418 | 2,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -6,809 | -8,086 | 23,864 | 73,401 | 13,143 | -47,410 | 2,254 | 26,826 | -21,741 | -35,836 | 12,241 | 39,284 | -8,718 | 14,737 | 56,037 |
overdraft | 248 | 1,166 | 8,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,057 | -9,252 | 15,531 | 73,401 | 13,143 | -47,410 | 2,254 | 26,826 | -21,741 | -35,836 | 12,241 | 39,284 | -8,718 | 14,737 | 56,037 |
point engineering (uk) limited Credit Report and Business Information
Point Engineering (uk) Limited Competitor Analysis
Perform a competitor analysis for point engineering (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HU15 area or any other competitors across 12 key performance metrics.
point engineering (uk) limited Ownership
POINT ENGINEERING (UK) LIMITED group structure
Point Engineering (Uk) Limited has no subsidiary companies.
Ultimate parent company
POINT ENGINEERING (UK) LIMITED
03884016
point engineering (uk) limited directors
Point Engineering (Uk) Limited currently has 3 directors. The longest serving directors include Mr Steven Norton (Nov 1999) and Ms Victoria Norton (Feb 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Norton | 61 years | Nov 1999 | - | Director | |
Ms Victoria Norton | 59 years | Feb 2005 | - | Director | |
Miss Olivia Norton | England | 25 years | Aug 2024 | - | Director |
P&L
September 2023turnover
222.9k
-45%
operating profit
-9.8k
0%
gross margin
31.2%
-4.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
214.5k
-0.03%
total assets
290k
-0.21%
cash
133.2k
-0.05%
net assets
Total assets minus all liabilities
point engineering (uk) limited company details
company number
03884016
Type
Private limited with Share Capital
industry
22190 - Manufacture of other rubber products
incorporation date
November 1999
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
17 church street, north cave, brough, HU15 2LJ
Bank
-
Legal Advisor
-
point engineering (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to point engineering (uk) limited.
point engineering (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|