lexus tax free sales (gb) limited

3

lexus tax free sales (gb) limited Company Information

Share LEXUS TAX FREE SALES (GB) LIMITED
Live 
MatureSmallHealthy

Company Number

03884559

Registered Address

home farm, sandy lane, st. pauls, cray, orpington, kent, BR5 3HY

Industry

Sale of new cars and light motor vehicles

 

Telephone

01689825628

Next Accounts Due

November 2024

Group Structure

View All

Directors

John Van Der Luit24 Years

Caroline Claxton24 Years

View All

Shareholders

adc (export) services ltd 100%

lexus tax free sales (gb) limited Estimated Valuation

£185.2k

Pomanda estimates the enterprise value of LEXUS TAX FREE SALES (GB) LIMITED at £185.2k based on a Turnover of £783.7k and 0.24x industry multiple (adjusted for size and gross margin).

lexus tax free sales (gb) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEXUS TAX FREE SALES (GB) LIMITED at £0 based on an EBITDA of £-25.2k and a 3.26x industry multiple (adjusted for size and gross margin).

lexus tax free sales (gb) limited Estimated Valuation

£118.5k

Pomanda estimates the enterprise value of LEXUS TAX FREE SALES (GB) LIMITED at £118.5k based on Net Assets of £43.2k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lexus Tax Free Sales (gb) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Lexus Tax Free Sales (gb) Limited Overview

Lexus Tax Free Sales (gb) Limited is a live company located in cray, orpington, BR5 3HY with a Companies House number of 03884559. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in November 1999, it's largest shareholder is adc (export) services ltd with a 100% stake. Lexus Tax Free Sales (gb) Limited is a mature, small sized company, Pomanda has estimated its turnover at £783.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lexus Tax Free Sales (gb) Limited Health Check

Pomanda's financial health check has awarded Lexus Tax Free Sales (Gb) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £783.7k, make it smaller than the average company (£50.9m)

£783.7k - Lexus Tax Free Sales (gb) Limited

£50.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.7%)

7% - Lexus Tax Free Sales (gb) Limited

2.7% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a comparable cost of product (10.7%)

10.7% - Lexus Tax Free Sales (gb) Limited

10.7% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (2.5%)

-3.2% - Lexus Tax Free Sales (gb) Limited

2.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (84)

2 - Lexus Tax Free Sales (gb) Limited

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Lexus Tax Free Sales (gb) Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £391.8k, this is less efficient (£604.5k)

£391.8k - Lexus Tax Free Sales (gb) Limited

£604.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (5 days)

0 days - Lexus Tax Free Sales (gb) Limited

5 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lexus Tax Free Sales (gb) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lexus Tax Free Sales (gb) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is more cash available to meet short term requirements (5 weeks)

7 weeks - Lexus Tax Free Sales (gb) Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (66.9%)

89.1% - Lexus Tax Free Sales (gb) Limited

66.9% - Industry AVG

lexus tax free sales (gb) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lexus tax free sales (gb) limited. Get real-time insights into lexus tax free sales (gb) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lexus Tax Free Sales (gb) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for lexus tax free sales (gb) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

lexus tax free sales (gb) limited Ownership

LEXUS TAX FREE SALES (GB) LIMITED group structure

Lexus Tax Free Sales (Gb) Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEXUS TAX FREE SALES (GB) LIMITED

03884559

LEXUS TAX FREE SALES (GB) LIMITED Shareholders

adc (export) services ltd 100%

lexus tax free sales (gb) limited directors

Lexus Tax Free Sales (Gb) Limited currently has 3 directors. The longest serving directors include Mr John Van Der Luit (Nov 1999) and Mrs Caroline Claxton (Nov 1999).

officercountryagestartendrole
Mr John Van Der Luit59 years Nov 1999- Director
Mrs Caroline Claxton72 years Nov 1999- Director
Ms Katrina Van Der Luit64 years Nov 1999- Director

LEXUS TAX FREE SALES (GB) LIMITED financials

EXPORTms excel logo

Lexus Tax Free Sales (Gb) Limited's latest turnover from February 2023 is estimated at £783.7 thousand and the company has net assets of £43.2 thousand. According to their latest financial statements, Lexus Tax Free Sales (Gb) Limited has 2 employees and maintains cash reserves of £53 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover783,67156,643510,176640,692562,137578,1211,044,34602,543,7062,246,5211,287,1852,000,4231,325,6281,267,698
Other Income Or Grants00000000000000
Cost Of Sales700,22950,827462,202580,515508,040521,546941,52202,286,8852,006,5161,149,3661,784,9511,180,0141,120,228
Gross Profit83,4425,81647,97460,17654,09756,575102,8230256,821240,005137,819215,472145,613147,470
Admin Expenses108,629-32,71836,66371,29384,49782,091-9,979-186,697296,779263,437175,784215,925182,387161,211
Operating Profit-25,18738,53411,311-11,117-30,400-25,516112,802186,697-39,958-23,432-37,965-453-36,774-13,741
Interest Payable00000000000000
Interest Receivable1,94214531414541590566996652505394484454262
Pre-Tax Profit-23,24538,67911,342-10,703-29,859-24,926113,369187,694-39,306-22,927-37,57231-36,320-13,479
Tax0-7,349-2,155000-22,674-37,539000-800
Profit After Tax-23,24531,3309,187-10,703-29,859-24,92690,695150,155-39,306-22,927-37,57223-36,320-13,479
Dividends Paid00000000000000
Retained Profit-23,24531,3309,187-10,703-29,859-24,92690,695150,155-39,306-22,927-37,57223-36,320-13,479
Employee Costs74,53534,79363,34963,63261,35660,09858,7760167,658164,345105,591156,158103,853103,393
Number Of Employees21222220664644
EBITDA*-25,18738,53411,311-11,117-30,400-25,516112,802186,697-39,958-23,432-37,965-453-36,774-13,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors1,1401,539015,9410050,7820025,05718,79531,89818,37218,147
Group Debtors340,000340,0000248,000173,000190,000190,0000000000
Misc Debtors00298,0002,037901300000000
Cash52,96244,15813,76847,81762,62581,661154,252298,86099,682161,30740,610116,79076,998104,627
misc current assets0000000152000000
total current assets394,102385,697311,768313,795235,715271,674395,034299,01299,682186,36459,405148,68895,370122,774
total assets394,102385,697311,768313,795235,715271,674395,034299,01299,682186,36459,405148,68895,370122,774
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 01,40076224016,2407440249,163296,539146,653198,364145,169136,253
Group/Directors Accounts262,370247,370232,370222,370100,270105,270217,270267,270000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities88,57970,52943,56865,30498,86093,72185,65131,068000000
total current liabilities350,949319,299276,700287,914199,131205,231303,665298,338249,163296,539146,653198,364145,169136,253
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities350,949319,299276,700287,914199,131205,231303,665298,338249,163296,539146,653198,364145,169136,253
net assets43,15366,39835,06825,88136,58466,44391,369674-149,481-110,175-87,248-49,676-49,799-13,479
total shareholders funds43,15366,39835,06825,88136,58466,44391,369674-149,481-110,175-87,248-49,676-49,799-13,479
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-25,18738,53411,311-11,117-30,400-25,516112,802186,697-39,958-23,432-37,965-453-36,774-13,741
Depreciation00000000000000
Amortisation00000000000000
Tax0-7,349-2,155000-22,674-37,539000-800
Stock00000000000000
Debtors-39943,53932,02292,888-16,923-50,769240,7820-25,0576,262-13,10313,52622518,147
Creditors-1,400638522239-6,2395,496744-249,163-47,376149,886-51,71153,1958,916136,253
Accruals and Deferred Income18,05026,961-21,736-33,5565,1398,07054,58331,068000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-8,13815,245-44,080-137,322-14,57738,819-95,327-68,937-62,277120,192-76,57339,208-28,083104,365
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts15,00015,00010,000122,100-5,000-112,000-50,000267,270000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000010000
interest1,94214531414541590566996652505394484454262
cash flow from financing16,94215,14510,031122,514-4,459-111,410-49,434268,266652505394584454262
cash and cash equivalents
cash8,80430,390-34,049-14,808-19,036-72,591-144,608199,178-61,625120,697-76,18039,792-27,629104,627
overdraft00000000000000
change in cash8,80430,390-34,049-14,808-19,036-72,591-144,608199,178-61,625120,697-76,18039,792-27,629104,627

P&L

February 2023

turnover

783.7k

+1284%

operating profit

-25.2k

0%

gross margin

10.7%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

43.2k

-0.35%

total assets

394.1k

+0.02%

cash

53k

+0.2%

net assets

Total assets minus all liabilities

lexus tax free sales (gb) limited company details

company number

03884559

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

November 1999

age

25

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

home farm, sandy lane, st. pauls, cray, orpington, kent, BR5 3HY

last accounts submitted

February 2023

lexus tax free sales (gb) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lexus tax free sales (gb) limited.

charges

lexus tax free sales (gb) limited Companies House Filings - See Documents

datedescriptionview/download