lexus tax free sales (gb) limited Company Information
Company Number
03884559
Website
http://adcautomotive.co.ukRegistered Address
home farm, sandy lane, st. pauls, cray, orpington, kent, BR5 3HY
Industry
Sale of new cars and light motor vehicles
Telephone
01689825628
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
adc (export) services ltd 100%
lexus tax free sales (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of LEXUS TAX FREE SALES (GB) LIMITED at £185.2k based on a Turnover of £783.7k and 0.24x industry multiple (adjusted for size and gross margin).
lexus tax free sales (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of LEXUS TAX FREE SALES (GB) LIMITED at £0 based on an EBITDA of £-25.2k and a 3.26x industry multiple (adjusted for size and gross margin).
lexus tax free sales (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of LEXUS TAX FREE SALES (GB) LIMITED at £118.5k based on Net Assets of £43.2k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lexus Tax Free Sales (gb) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lexus Tax Free Sales (gb) Limited Overview
Lexus Tax Free Sales (gb) Limited is a live company located in cray, orpington, BR5 3HY with a Companies House number of 03884559. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in November 1999, it's largest shareholder is adc (export) services ltd with a 100% stake. Lexus Tax Free Sales (gb) Limited is a mature, small sized company, Pomanda has estimated its turnover at £783.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lexus Tax Free Sales (gb) Limited Health Check
Pomanda's financial health check has awarded Lexus Tax Free Sales (Gb) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £783.7k, make it smaller than the average company (£50.9m)
- Lexus Tax Free Sales (gb) Limited
£50.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.7%)
- Lexus Tax Free Sales (gb) Limited
2.7% - Industry AVG
Production
with a gross margin of 10.7%, this company has a comparable cost of product (10.7%)
- Lexus Tax Free Sales (gb) Limited
10.7% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (2.5%)
- Lexus Tax Free Sales (gb) Limited
2.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (84)
2 - Lexus Tax Free Sales (gb) Limited
84 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Lexus Tax Free Sales (gb) Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £391.8k, this is less efficient (£604.5k)
- Lexus Tax Free Sales (gb) Limited
£604.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (5 days)
- Lexus Tax Free Sales (gb) Limited
5 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Lexus Tax Free Sales (gb) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lexus Tax Free Sales (gb) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is more cash available to meet short term requirements (5 weeks)
7 weeks - Lexus Tax Free Sales (gb) Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (66.9%)
89.1% - Lexus Tax Free Sales (gb) Limited
66.9% - Industry AVG
lexus tax free sales (gb) limited Credit Report and Business Information
Lexus Tax Free Sales (gb) Limited Competitor Analysis
Perform a competitor analysis for lexus tax free sales (gb) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lexus tax free sales (gb) limited Ownership
LEXUS TAX FREE SALES (GB) LIMITED group structure
Lexus Tax Free Sales (Gb) Limited has no subsidiary companies.
Ultimate parent company
1 parent
LEXUS TAX FREE SALES (GB) LIMITED
03884559
lexus tax free sales (gb) limited directors
Lexus Tax Free Sales (Gb) Limited currently has 3 directors. The longest serving directors include Mr John Van Der Luit (Nov 1999) and Mrs Caroline Claxton (Nov 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Van Der Luit | 59 years | Nov 1999 | - | Director | |
Mrs Caroline Claxton | 72 years | Nov 1999 | - | Director | |
Ms Katrina Van Der Luit | 64 years | Nov 1999 | - | Director |
LEXUS TAX FREE SALES (GB) LIMITED financials
Lexus Tax Free Sales (Gb) Limited's latest turnover from February 2023 is estimated at £783.7 thousand and the company has net assets of £43.2 thousand. According to their latest financial statements, Lexus Tax Free Sales (Gb) Limited has 2 employees and maintains cash reserves of £53 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,140 | 1,539 | 0 | 15,941 | 0 | 0 | 50,782 | 0 | 0 | 25,057 | 18,795 | 31,898 | 18,372 | 18,147 |
Group Debtors | 340,000 | 340,000 | 0 | 248,000 | 173,000 | 190,000 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 298,000 | 2,037 | 90 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 52,962 | 44,158 | 13,768 | 47,817 | 62,625 | 81,661 | 154,252 | 298,860 | 99,682 | 161,307 | 40,610 | 116,790 | 76,998 | 104,627 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 394,102 | 385,697 | 311,768 | 313,795 | 235,715 | 271,674 | 395,034 | 299,012 | 99,682 | 186,364 | 59,405 | 148,688 | 95,370 | 122,774 |
total assets | 394,102 | 385,697 | 311,768 | 313,795 | 235,715 | 271,674 | 395,034 | 299,012 | 99,682 | 186,364 | 59,405 | 148,688 | 95,370 | 122,774 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 1,400 | 762 | 240 | 1 | 6,240 | 744 | 0 | 249,163 | 296,539 | 146,653 | 198,364 | 145,169 | 136,253 |
Group/Directors Accounts | 262,370 | 247,370 | 232,370 | 222,370 | 100,270 | 105,270 | 217,270 | 267,270 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 88,579 | 70,529 | 43,568 | 65,304 | 98,860 | 93,721 | 85,651 | 31,068 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 350,949 | 319,299 | 276,700 | 287,914 | 199,131 | 205,231 | 303,665 | 298,338 | 249,163 | 296,539 | 146,653 | 198,364 | 145,169 | 136,253 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 350,949 | 319,299 | 276,700 | 287,914 | 199,131 | 205,231 | 303,665 | 298,338 | 249,163 | 296,539 | 146,653 | 198,364 | 145,169 | 136,253 |
net assets | 43,153 | 66,398 | 35,068 | 25,881 | 36,584 | 66,443 | 91,369 | 674 | -149,481 | -110,175 | -87,248 | -49,676 | -49,799 | -13,479 |
total shareholders funds | 43,153 | 66,398 | 35,068 | 25,881 | 36,584 | 66,443 | 91,369 | 674 | -149,481 | -110,175 | -87,248 | -49,676 | -49,799 | -13,479 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -399 | 43,539 | 32,022 | 92,888 | -16,923 | -50,769 | 240,782 | 0 | -25,057 | 6,262 | -13,103 | 13,526 | 225 | 18,147 |
Creditors | -1,400 | 638 | 522 | 239 | -6,239 | 5,496 | 744 | -249,163 | -47,376 | 149,886 | -51,711 | 53,195 | 8,916 | 136,253 |
Accruals and Deferred Income | 18,050 | 26,961 | -21,736 | -33,556 | 5,139 | 8,070 | 54,583 | 31,068 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 15,000 | 15,000 | 10,000 | 122,100 | -5,000 | -112,000 | -50,000 | 267,270 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 8,804 | 30,390 | -34,049 | -14,808 | -19,036 | -72,591 | -144,608 | 199,178 | -61,625 | 120,697 | -76,180 | 39,792 | -27,629 | 104,627 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 8,804 | 30,390 | -34,049 | -14,808 | -19,036 | -72,591 | -144,608 | 199,178 | -61,625 | 120,697 | -76,180 | 39,792 | -27,629 | 104,627 |
P&L
February 2023turnover
783.7k
+1284%
operating profit
-25.2k
0%
gross margin
10.7%
+3.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
43.2k
-0.35%
total assets
394.1k
+0.02%
cash
53k
+0.2%
net assets
Total assets minus all liabilities
lexus tax free sales (gb) limited company details
company number
03884559
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
November 1999
age
25
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
home farm, sandy lane, st. pauls, cray, orpington, kent, BR5 3HY
last accounts submitted
February 2023
lexus tax free sales (gb) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lexus tax free sales (gb) limited.
lexus tax free sales (gb) limited Companies House Filings - See Documents
date | description | view/download |
---|