newschools (leyton) holdings limited
newschools (leyton) holdings limited Company Information
Company Number
03885097
Website
http://innisfree.co.ukRegistered Address
8 white oak square london road, swanley, kent, BR8 7AG
Industry
Activities of head offices
Telephone
02072519800
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
nominee of m&g ppp lp 57.5%
nominee of innisfree pfi continuation fund 42.5%
newschools (leyton) holdings limited Estimated Valuation
Pomanda estimates the enterprise value of NEWSCHOOLS (LEYTON) HOLDINGS LIMITED at £0 based on a Turnover of £0 and 2.72x industry multiple (adjusted for size and gross margin).
newschools (leyton) holdings limited Estimated Valuation
Pomanda estimates the enterprise value of NEWSCHOOLS (LEYTON) HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.66x industry multiple (adjusted for size and gross margin).
newschools (leyton) holdings limited Estimated Valuation
Pomanda estimates the enterprise value of NEWSCHOOLS (LEYTON) HOLDINGS LIMITED at £4k based on Net Assets of £1k and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newschools (leyton) Holdings Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Newschools (leyton) Holdings Limited Overview
Newschools (leyton) Holdings Limited is a live company located in kent, BR8 7AG with a Companies House number of 03885097. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1999, it's largest shareholder is nominee of m&g ppp lp with a 57.5% stake. Newschools (leyton) Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Newschools (leyton) Holdings Limited Health Check
There is insufficient data available to calculate a health check for Newschools (Leyton) Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Newschools (leyton) Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (120)
- Newschools (leyton) Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Newschools (leyton) Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Newschools (leyton) Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Newschools (leyton) Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (57%)
- - Newschools (leyton) Holdings Limited
- - Industry AVG
newschools (leyton) holdings limited Credit Report and Business Information
Newschools (leyton) Holdings Limited Competitor Analysis
Perform a competitor analysis for newschools (leyton) holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
newschools (leyton) holdings limited Ownership
NEWSCHOOLS (LEYTON) HOLDINGS LIMITED group structure
Newschools (Leyton) Holdings Limited has 1 subsidiary company.
Ultimate parent company
2 parents
NEWSCHOOLS (LEYTON) HOLDINGS LIMITED
03885097
1 subsidiary
newschools (leyton) holdings limited directors
Newschools (Leyton) Holdings Limited currently has 3 directors. The longest serving directors include Mr Ian Hudson (Jul 2005) and Mr Benjamin Dean (Jul 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Hudson | 60 years | Jul 2005 | - | Director | |
| Mr Benjamin Dean | England | 44 years | Jul 2011 | - | Director |
| Mrs Sheila Clark | United Kingdom | 50 years | Oct 2018 | - | Director |
NEWSCHOOLS (LEYTON) HOLDINGS LIMITED financials
Newschools (Leyton) Holdings Limited's latest turnover from March 2023 is 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Newschools (Leyton) Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Payable | 61,000 | 77,000 | 91,000 | 103,000 | 114,000 | 124,000 | 133,000 | 140,000 | 147,000 | 153,000 | 157,000 | 162,000 | 166,000 | 170,000 |
| Interest Receivable | 556,000 | 256,000 | 242,000 | 254,000 | 114,000 | 186,000 | 204,000 | 197,000 | 269,000 | 428,000 | 247,000 | 162,000 | 166,000 | 170,000 |
| Pre-Tax Profit | 495,000 | 179,000 | 151,000 | 151,000 | 183,000 | 62,000 | 71,000 | 57,000 | 122,000 | 275,000 | 90,000 | 100,000 | 100,000 | 100,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 495,000 | 179,000 | 151,000 | 151,000 | 183,000 | 62,000 | 71,000 | 57,000 | 122,000 | 275,000 | 90,000 | 100,000 | 100,000 | 100,000 |
| Dividends Paid | 495,000 | 179,000 | 151,000 | 151,000 | 183,000 | 62,000 | 71,000 | 57,000 | 122,000 | 275,000 | 90,000 | 100,000 | 100,000 | 100,000 |
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 413,000 | 545,000 | 663,000 | 773,000 | 857,000 | 937,000 | 1,009,000 | 1,073,000 | 1,128,000 | 1,176,000 | 1,221,000 | 1,259,000 | 1,290,000 | 1,323,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 413,000 | 545,000 | 663,000 | 773,000 | 857,000 | 937,000 | 1,009,000 | 1,073,000 | 1,128,000 | 1,176,000 | 1,221,000 | 1,259,000 | 1,290,000 | 1,323,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 17,000 | 23,000 | 28,000 | 32,000 | 36,000 | 39,000 | 42,000 | 45,000 | 47,000 | 50,000 | 51,000 | 54,000 | 54,000 | 56,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 50,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,000 | 23,000 | 28,000 | 32,000 | 36,000 | 39,000 | 42,000 | 45,000 | 47,000 | 50,000 | 51,000 | 54,000 | 154,000 | 106,000 |
| total assets | 430,000 | 568,000 | 691,000 | 805,000 | 893,000 | 976,000 | 1,051,000 | 1,118,000 | 1,175,000 | 1,226,000 | 1,272,000 | 1,313,000 | 1,444,000 | 1,429,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,000 | 96,000 | 94,000 | 89,000 | 86,000 |
| other short term finances | 151,000 | 134,000 | 119,000 | 105,000 | 93,000 | 82,000 | 73,000 | 65,000 | 57,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 17,000 | 23,000 | 28,000 | 32,000 | 36,000 | 39,000 | 42,000 | 45,000 | 47,000 | 0 | 0 | 0 | 100,000 | 50,000 |
| total current liabilities | 168,000 | 157,000 | 147,000 | 137,000 | 129,000 | 121,000 | 115,000 | 110,000 | 104,000 | 101,000 | 96,000 | 94,000 | 189,000 | 136,000 |
| loans | 261,000 | 410,000 | 543,000 | 667,000 | 763,000 | 854,000 | 935,000 | 1,007,000 | 1,070,000 | 1,124,000 | 1,175,000 | 1,218,000 | 1,254,000 | 1,292,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 261,000 | 410,000 | 543,000 | 667,000 | 763,000 | 854,000 | 935,000 | 1,007,000 | 1,070,000 | 1,124,000 | 1,175,000 | 1,218,000 | 1,254,000 | 1,292,000 |
| total liabilities | 429,000 | 567,000 | 690,000 | 804,000 | 892,000 | 975,000 | 1,050,000 | 1,117,000 | 1,174,000 | 1,225,000 | 1,271,000 | 1,312,000 | 1,443,000 | 1,428,000 |
| net assets | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| total shareholders funds | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,000 | -5,000 | -4,000 | -4,000 | -3,000 | -3,000 | -3,000 | -2,000 | -3,000 | -1,000 | -3,000 | -100,000 | 48,000 | 106,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -6,000 | -5,000 | -4,000 | -4,000 | -3,000 | -3,000 | -3,000 | -2,000 | 47,000 | 0 | 0 | -100,000 | 50,000 | 50,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 1,000 | 3,000 | 0 | 2,000 | -56,000 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -132,000 | -118,000 | -110,000 | -84,000 | -80,000 | -72,000 | -64,000 | -55,000 | -48,000 | -45,000 | -38,000 | -31,000 | -33,000 | 1,323,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101,000 | 5,000 | 2,000 | 5,000 | 3,000 | 86,000 |
| Other Short Term Loans | 17,000 | 15,000 | 14,000 | 12,000 | 11,000 | 9,000 | 8,000 | 8,000 | 57,000 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -149,000 | -133,000 | -124,000 | -96,000 | -91,000 | -81,000 | -72,000 | -63,000 | -54,000 | -51,000 | -43,000 | -36,000 | -38,000 | 1,292,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 495,000 | 179,000 | 151,000 | 151,000 | 0 | 62,000 | 71,000 | 57,000 | 122,000 | 275,000 | 90,000 | 0 | 0 | 0 |
| cash flow from financing | 363,000 | 61,000 | 41,000 | 67,000 | -80,000 | -10,000 | 7,000 | 2,000 | 24,000 | 229,000 | 49,000 | -31,000 | -35,000 | 1,379,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1k
0%
total assets
430k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
newschools (leyton) holdings limited company details
company number
03885097
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
November 1999
age
25
accounts
Small Company
ultimate parent company
previous names
continental shelf 142 limited (February 2000)
incorporated
UK
address
8 white oak square london road, swanley, kent, BR8 7AG
last accounts submitted
March 2023
newschools (leyton) holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to newschools (leyton) holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.
newschools (leyton) holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
