linhope consulting limited

Live MatureMicroLow

linhope consulting limited Company Information

Share LINHOPE CONSULTING LIMITED

Company Number

03889845

Shareholders

wendy elizabeth sudbury & alexander john bates

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

19b whitecroft road, meldreth, royston, cambridgeshire, SG8 6ND

Website

-

linhope consulting limited Estimated Valuation

£20k

Pomanda estimates the enterprise value of LINHOPE CONSULTING LIMITED at £20k based on a Turnover of £52.4k and 0.38x industry multiple (adjusted for size and gross margin).

linhope consulting limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of LINHOPE CONSULTING LIMITED at £4.8k based on an EBITDA of £1.6k and a 3.07x industry multiple (adjusted for size and gross margin).

linhope consulting limited Estimated Valuation

£175.5k

Pomanda estimates the enterprise value of LINHOPE CONSULTING LIMITED at £175.5k based on Net Assets of £65.9k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linhope Consulting Limited Overview

Linhope Consulting Limited is a live company located in royston, SG8 6ND with a Companies House number of 03889845. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 1999, it's largest shareholder is wendy elizabeth sudbury & alexander john bates with a 100% stake. Linhope Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £52.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Linhope Consulting Limited Health Check

Pomanda's financial health check has awarded Linhope Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £52.4k, make it smaller than the average company (£426.9k)

£52.4k - Linhope Consulting Limited

£426.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.5%)

1% - Linhope Consulting Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.8%)

25.4% - Linhope Consulting Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (8.5%)

3% - Linhope Consulting Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Linhope Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Linhope Consulting Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.2k, this is less efficient (£116.8k)

£26.2k - Linhope Consulting Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (63 days)

55 days - Linhope Consulting Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (25 days)

77 days - Linhope Consulting Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Linhope Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Linhope Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (52.4%)

11.2% - Linhope Consulting Limited

52.4% - Industry AVG

LINHOPE CONSULTING LIMITED financials

EXPORTms excel logo

Linhope Consulting Limited's latest turnover from March 2024 is estimated at £52.4 thousand and the company has net assets of £65.9 thousand. According to their latest financial statements, Linhope Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover52,39843,63348,15850,26643,77578,08070,91867,67911,33738,9562,4991,1201,2011,6142,101
Other Income Or Grants
Cost Of Sales39,10632,24135,91537,22332,41256,48949,96946,4798,04627,5901,7537677821,0481,402
Gross Profit13,29111,39212,24313,04411,36221,59120,95021,2003,29111,366746353419566699
Admin Expenses11,74014,97113,47611,11926,10420,24513,204-7,099-2,1017,0483,797-234-533-8,124-55,612
Operating Profit1,551-3,579-1,2331,925-14,7421,3467,74628,2995,3924,318-3,0515879528,69056,311
Interest Payable
Interest Receivable9402653475
Pre-Tax Profit1,551-3,579-1,2331,925-14,7421,3467,74628,3085,4334,344-3,0465899558,69756,315
Tax-388-366-256-1,472-5,661-1,086-912-141-248-2,435-15,768
Profit After Tax1,163-3,579-1,2331,559-14,7421,0906,27422,6464,3463,432-3,0464487076,26240,547
Dividends Paid
Retained Profit1,163-3,579-1,2331,559-14,7421,0906,27422,6464,3463,432-3,0464487076,26240,547
Employee Costs98,19392,00990,05183,33682,97799,89746,23447,98949,17249,49850,59850,37949,11346,45250,028
Number Of Employees222222111111111
EBITDA*1,551-3,579-1,2331,925-14,7421,3467,74628,2995,5174,384-2,8677711,1368,87456,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets66,23765,94765,49164,43767,85366,97960,48960,00859,77159,00159,06759,25159,43559,61959,803
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets66,23765,94765,49164,43767,85366,97960,48960,00859,77159,00159,06759,25159,43559,61959,803
Stock & work in progress
Trade Debtors7,9274,54610,14512,1304,92226,60934,34627,7843,22510,225225225225225
Group Debtors
Misc Debtors
Cash6,8689,2301,2197353351,0951,880
misc current assets
total current assets7,9274,54610,14512,1304,92226,60934,34627,78410,09319,4551,4449605601,3201,880
total assets74,16470,49375,63676,56772,77593,58894,83587,79269,86478,45660,51160,21159,99560,93961,683
Bank overdraft
Bank loan
Trade Creditors 8,2905,7827,3467,0444,81110,88213,21912,4506,31519,2534,7401,3941,6263,2771,905
Group/Directors Accounts8,378
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,2905,7827,3467,0444,81110,88213,21912,4506,31519,2534,7401,3941,6263,27710,283
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,2905,7827,3467,0444,81110,88213,21912,4506,31519,2534,7401,3941,6263,27710,283
net assets65,87464,71168,29069,52367,96482,70681,61675,34263,54959,20355,77158,81758,36957,66251,400
total shareholders funds65,87464,71168,29069,52367,96482,70681,61675,34263,54959,20355,77158,81758,36957,66251,400
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,551-3,579-1,2331,925-14,7421,3467,74628,2995,3924,318-3,0515879528,69056,311
Depreciation12566184184184184115
Amortisation
Tax-388-366-256-1,472-5,661-1,086-912-141-248-2,435-15,768
Stock
Debtors3,381-5,599-1,9857,208-21,687-7,7376,56224,559-7,00010,000225
Creditors2,508-1,5643022,233-6,071-2,3377696,135-12,93814,5133,346-232-1,6511,3721,905
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2904561,054-3,4168746,4904814,214-1,5077,985479398-7637,58642,563
Investing Activities
capital expenditure-290-456-1,0543,416-874-6,490-481-237-895-59,918
Change in Investments
cash flow from investments-290-456-1,0543,416-874-6,490-481-237-895-59,918
Financing Activities
Bank loans
Group/Directors Accounts-8,3788,378
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-10,85310,853
interest9402653475
cash flow from financing-10,8444026534-8,37119,236
cash and cash equivalents
cash-6,868-2,3628,011484400-760-7851,880
overdraft
change in cash-6,868-2,3628,011484400-760-7851,880

linhope consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for linhope consulting limited. Get real-time insights into linhope consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Linhope Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for linhope consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.

linhope consulting limited Ownership

LINHOPE CONSULTING LIMITED group structure

Linhope Consulting Limited has no subsidiary companies.

Ultimate parent company

LINHOPE CONSULTING LIMITED

03889845

LINHOPE CONSULTING LIMITED Shareholders

wendy elizabeth sudbury & alexander john bates 100%

linhope consulting limited directors

Linhope Consulting Limited currently has 1 director, Mr Alexander Bates serving since Dec 1999.

officercountryagestartendrole
Mr Alexander BatesUnited Kingdom74 years Dec 1999- Director

P&L

March 2024

turnover

52.4k

+20%

operating profit

1.6k

0%

gross margin

25.4%

-2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

65.9k

+0.02%

total assets

74.2k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

linhope consulting limited company details

company number

03889845

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

reedrose properties limited (June 2006)

accountant

-

auditor

-

address

19b whitecroft road, meldreth, royston, cambridgeshire, SG8 6ND

Bank

-

Legal Advisor

-

linhope consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to linhope consulting limited. Currently there are 0 open charges and 2 have been satisfied in the past.

linhope consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINHOPE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

linhope consulting limited Companies House Filings - See Documents

datedescriptionview/download