Blakes Court (management Company) Limited

POWER SEARCH PRICING

SOLUTIONS

blakes court (management company) limited Company Information

Live

MatureMicroDeclining

Company Number

03889988

Website

Registered Address

3, blakes court money hill road, rickmansworth, WD3 7WX

Industry

Residents property management

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

David Gardiner6 Years

Shareholders

irene gardiner 14.3%

daryl richards 14.3%

View All

blakes court (management company) limited Estimated Valuation

£104.7k

Pomanda estimates the enterprise value of BLAKES COURT (MANAGEMENT COMPANY) LIMITED at £104.7k based on a Turnover of £62k and 1.69x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blakes Court (management Company) Limited is a live company located in rickmansworth, WD3 7WX with a Companies House number of 03889988. It operates in the residents property management sector, SIC Code 98000. Founded in December 1999, it's largest shareholder is irene gardiner with a 14.3% stake. Blakes Court (management Company) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £62k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blakes Court (Management Company) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

2 Regular

6 Weak

Size

annual sales of £62k, make it smaller than the average company (£126.4k)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.9%)

EXPORT

Blakes Court (Management Company) Limited's latest turnover from June 2023 is estimated at £62 thousand and the company has net assets of £28.8 thousand. According to their latest financial statements, we estimate that Blakes Court (Management Company) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	62,042	96,270	78,558	95,013	63,282	85,305	46,708	15,420	27,462	38,469	37,458	33,739	28,140	36,965
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	42,659	66,985	61,628	74,662	48,756	73,296	41,225	13,912	23,812	35,653	35,304	30,124	25,925	34,669
Gross Profit	19,383	29,286	16,931	20,351	14,526	12,010	5,483	1,508	3,650	2,815	2,154	3,615	2,214	2,296
Admin Expenses	24,600	27,397	16,931	16,932	17,098	-9,485	-670	-2,157	207	-405	4,258	510	-735	3,196
Operating Profit	-5,217	1,889	0	3,419	-2,572	21,495	6,153	3,665	3,443	3,220	-2,104	3,105	2,949	-900
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	12	40	23	18	29	32	20	7
Pre-Tax Profit	-5,217	1,889	0	3,419	-2,572	21,495	6,165	3,705	3,466	3,238	-2,075	3,137	2,969	-893
Tax	0	-359	0	-650	0	-4,084	-1,171	-741	-693	-680	0	-753	-772	0
Profit After Tax	-5,217	1,530	0	2,769	-2,572	17,411	4,994	2,964	2,773	2,558	-2,075	2,384	2,197	-893
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,217	1,530	0	2,769	-2,572	17,411	4,994	2,964	2,773	2,558	-2,075	2,384	2,197	-893
Employee Costs	29,661	24,550	25,495	20,958	17,868	19,661	18,677	18,546	12,852	16,784	12,114	10,337	10,294	11,377
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-5,217	1,889	0	3,419	-2,572	21,495	6,153	3,665	3,443	3,220	-2,104	3,105	2,949	-900

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250	12,250
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	16,573	21,790	20,260	20,260	17,491	20,063	15,038	777	1,727	1,602	1,455	1,527	1,487	1,487
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	9,932	5,883	3,235	3,876	7,571	5,072	2,875
misc current assets	0	0	0	0	0	0	664	0	0	0	0	0	0	0
total current assets	16,573	21,790	20,260	20,260	17,491	20,063	15,702	10,709	7,610	4,837	5,331	9,098	6,559	4,362
total assets	28,823	34,040	32,510	32,510	29,741	32,313	27,952	22,959	19,860	17,087	17,581	21,348	18,809	16,612
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	13,050	13,044	12,909	12,909	15,961	17,653	17,498	17,498
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	13,050	13,044	12,909	12,909	15,961	17,653	17,498	17,498
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	0	13,050	13,044	12,909	12,909	15,961	17,653	17,498	17,498
net assets	28,823	34,040	32,510	32,510	29,741	32,313	14,902	9,915	6,951	4,178	1,620	3,695	1,311	-886
total shareholders funds	28,823	34,040	32,510	32,510	29,741	32,313	14,902	9,915	6,951	4,178	1,620	3,695	1,311	-886

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-5,217	1,889	0	3,419	-2,572	21,495	6,153	3,665	3,443	3,220	-2,104	3,105	2,949	-900
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-359	0	-650	0	-4,084	-1,171	-741	-693	-680	0	-753	-772	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,217	1,530	0	2,769	-2,572	5,025	14,261	-950	125	147	-72	40	0	1,487
Creditors	0	0	0	0	0	-13,050	6	135	0	-3,052	-1,692	155	0	17,498
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-664	-9,273	4,009	2,625	-659	-3,724	2,467	2,177	15,111
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-12,250
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-12,250
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-7	0	0	0	0	0	0	7
interest	0	0	0	0	0	0	12	40	23	18	29	32	20	7
cash flow from financing	0	0	0	0	0	0	5	40	23	18	29	32	20	14
cash and cash equivalents
cash	0	0	0	0	0	0	-9,932	4,049	2,648	-641	-3,695	2,499	2,197	2,875
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-9,932	4,049	2,648	-641	-3,695	2,499	2,197	2,875

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blakes court (management company) limited. Get real-time insights into blakes court (management company) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blakes court (management company) limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.

BLAKES COURT (MANAGEMENT COMPANY) LIMITED group structure

Blakes Court (Management Company) Limited has no subsidiary companies.

Ultimate parent company

BLAKES COURT (MANAGEMENT COMPANY) LIMITED

03889988

BLAKES COURT (MANAGEMENT COMPANY) LIMITED Shareholders

irene gardiner	14.29%
daryl richards	14.29%
abigail miller	14.29%
oak end limited	14.29%
wesley fred cooper & laura adele freeland	14.29%
pamela dorothy rose smith	14.29%
michael reeve	14.29%

Blakes Court (Management Company) Limited currently has 1 director, Mr David Gardiner serving since Sep 2018.

officer	country	age	start	end	role
Mr David Gardiner	England	72 years	Sep 2018	-	Director

P&L

June 2023

turnover

62k

-36%

operating profit

-5.2k

gross margin

31.3%

+2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

28.8k

-0.15%

total assets

28.8k

-0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

minterne grange freehold limited

unity management limited

johnstone court management limited

0.5

consiglio limited

littlefield gardens limited

company number

03889988

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

December 1999

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

3, blakes court money hill road, rickmansworth, WD3 7WX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blakes court (management company) limited.

blakes court (management company) limited Company Information

blakes court (management company) limited Estimated Valuation

blakes court (management company) limited Estimated Valuation

blakes court (management company) limited Estimated Valuation

Blakes Court (management Company) Limited Overview

Blakes Court (management Company) Limited Health Check

BLAKES COURT (MANAGEMENT COMPANY) LIMITED financials

blakes court (management company) limited Credit Report and Business Information

Blakes Court (management Company) Limited Competitor Analysis

blakes court (management company) limited Ownership

blakes court (management company) limited directors

blakes court (management company) limited company details

blakes court (management company) limited Charges & Mortgages

blakes court (management company) limited Companies House Filings - See Documents