faith together in leeds 11

Live MatureMicroHealthy

faith together in leeds 11 Company Information

Share FAITH TOGETHER IN LEEDS 11

Company Number

03890863

Shareholders

-

Group Structure

View All

Industry

Pre-primary education

 +2

Registered Address

the building blocks centre, maud avenue, leeds, LS11 7DD

faith together in leeds 11 Estimated Valuation

£415k

Pomanda estimates the enterprise value of FAITH TOGETHER IN LEEDS 11 at £415k based on a Turnover of £481.8k and 0.86x industry multiple (adjusted for size and gross margin).

faith together in leeds 11 Estimated Valuation

£271k

Pomanda estimates the enterprise value of FAITH TOGETHER IN LEEDS 11 at £271k based on an EBITDA of £49.9k and a 5.43x industry multiple (adjusted for size and gross margin).

faith together in leeds 11 Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FAITH TOGETHER IN LEEDS 11 at £1.8m based on Net Assets of £563.3k and 3.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Faith Together In Leeds 11 Overview

Faith Together In Leeds 11 is a live company located in leeds, LS11 7DD with a Companies House number of 03890863. It operates in the pre-primary education sector, SIC Code 85100. Founded in December 1999, it's largest shareholder is unknown. Faith Together In Leeds 11 is a mature, micro sized company, Pomanda has estimated its turnover at £481.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Faith Together In Leeds 11 Health Check

Pomanda's financial health check has awarded Faith Together In Leeds 11 a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £481.8k, make it smaller than the average company (£643.5k)

£481.8k - Faith Together In Leeds 11

£643.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.5%)

7% - Faith Together In Leeds 11

7.5% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)

44.5% - Faith Together In Leeds 11

44.5% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (5.3%)

10.1% - Faith Together In Leeds 11

5.3% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (20)

14 - Faith Together In Leeds 11

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£22.7k)

£25.6k - Faith Together In Leeds 11

£22.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.4k, this is less efficient (£42.9k)

£34.4k - Faith Together In Leeds 11

£42.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (14 days)

2 days - Faith Together In Leeds 11

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Faith Together In Leeds 11

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Faith Together In Leeds 11

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1989 weeks, this is more cash available to meet short term requirements (109 weeks)

1989 weeks - Faith Together In Leeds 11

109 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (27.9%)

1.4% - Faith Together In Leeds 11

27.9% - Industry AVG

FAITH TOGETHER IN LEEDS 11 financials

EXPORTms excel logo

Faith Together In Leeds 11's latest turnover from March 2024 is £481.8 thousand and the company has net assets of £563.3 thousand. According to their latest financial statements, Faith Together In Leeds 11 has 14 employees and maintains cash reserves of £310 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover481,846427,500408,435395,149456,049429,576446,180374,099372,955385,184323,639250,419243,727281,307244,714
Other Income Or Grants
Cost Of Sales267,619235,717227,618238,516252,650232,680248,740204,619202,620203,913137,59798,13997,408115,391127,651
Gross Profit214,227191,783180,817156,633203,399196,896197,440169,480170,335181,271186,042152,280146,319165,916117,063
Admin Expenses165,743245,676149,40597,563114,500136,41991,996102,335118,33896,238121,896148,075140,802141,096119,868
Operating Profit48,484-53,89331,41259,07088,89960,477105,44467,14551,99785,03364,1464,2055,51724,820-2,805
Interest Payable
Interest Receivable
Pre-Tax Profit47,827-41,64127,97048,25272,36151,26786,67954,21442,41367,76149,7223,4024,26618,027-2,710
Tax
Profit After Tax47,827-41,64127,97048,25272,36151,26786,67954,21442,41367,76149,7223,4024,26618,027-2,710
Dividends Paid
Retained Profit47,827-41,64127,97048,25272,36151,26786,67954,21442,41367,76149,7223,4024,26618,027-2,710
Employee Costs357,881330,313315,830306,763319,808303,780289,748278,676284,071273,195240,371205,456208,496219,499189,002
Number Of Employees141313182322212122161413131715
EBITDA*49,925-52,22134,54363,67494,38565,714109,35769,90953,79485,71164,7224,8105,79925,407186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets252,058252,624254,2965,3165,60911,0964,5175,5265,7552,5577331,02597379966
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets252,058252,624254,2965,3165,60911,0964,5175,5265,7552,5577331,02597379966
Stock & work in progress
Trade Debtors2,9291,0963,0893,0421,5171,7326,8397,7954,4692,089
Group Debtors
Misc Debtors6,3996,1675,6686,6776,1234,6764,5713,7392,8203,2864,2882,3306,3534,581770
Cash310,029272,276304,303527,263472,818397,369353,354273,424224,748183,094112,91858,41450,16049,00738,161
misc current assets
total current assets319,357279,539309,971533,940482,030405,087359,442277,163227,568186,380118,93867,58364,30858,05741,020
total assets571,415532,163564,267539,256487,639416,183363,959282,689233,323188,937119,67168,60864,40558,43641,986
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,10516,6807,14310,1026,7377,6426,68512,09416,94214,96913,46412,12311,3229,61911,196
total current liabilities8,10516,6807,14310,1026,7377,6426,68512,09416,94214,96913,46412,12311,3229,61911,196
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,10516,6807,14310,1026,7377,6426,68512,09416,94214,96913,46412,12311,3229,61911,196
net assets563,310515,483557,124529,154480,902408,541357,274270,595216,381173,968106,20756,48553,08348,81730,790
total shareholders funds563,310515,483557,124529,154480,902408,541357,274270,595216,381173,968106,20756,48553,08348,81730,790
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit48,484-53,89331,41259,07088,89960,477105,44467,14551,99785,03364,1464,2055,51724,820-2,805
Depreciation1,4411,6723,1314,6045,4865,2373,9132,7641,7976785766052825872,991
Amortisation
Tax
Stock
Debtors2,0651,595-1,009-2,5351,4941,6302,349919-466-2,734-3,149-4,9795,0986,1912,859
Creditors
Accruals and Deferred Income-8,5759,537-2,9593,365-905957-5,409-4,8481,9731,5051,3418011,703-1,57711,196
Deferred Taxes & Provisions
Cash flow from operations39,285-44,27932,59369,57491,98665,041101,59964,14256,23389,95069,21210,5902,40417,6398,523
Investing Activities
capital expenditure-2,904-2,535-4,995-2,502-284-1,533-3,957
Change in Investments
cash flow from investments-2,904-2,535-4,995-2,502-284-1,533-3,957
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue33,500
interest
cash flow from financing33,500
cash and cash equivalents
cash37,753-32,027-222,96054,44575,44944,01579,93048,67641,65470,17654,5048,2541,15310,84638,161
overdraft
change in cash37,753-32,027-222,96054,44575,44944,01579,93048,67641,65470,17654,5048,2541,15310,84638,161

faith together in leeds 11 Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for faith together in leeds 11. Get real-time insights into faith together in leeds 11's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Faith Together In Leeds 11 Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for faith together in leeds 11 by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in LS11 area or any other competitors across 12 key performance metrics.

faith together in leeds 11 Ownership

FAITH TOGETHER IN LEEDS 11 group structure

Faith Together In Leeds 11 has no subsidiary companies.

Ultimate parent company

FAITH TOGETHER IN LEEDS 11

03890863

FAITH TOGETHER IN LEEDS 11 Shareholders

--

faith together in leeds 11 directors

Faith Together In Leeds 11 currently has 4 directors. The longest serving directors include Councillor Alison Garthwaite (Jan 2000) and Mr Edward Carlisle (Mar 2017).

officercountryagestartendrole
Councillor Alison GarthwaiteEngland77 years Jan 2000- Director
Mr Edward CarlisleEngland46 years Mar 2017- Director
Mr Jeremy Morton64 years Mar 2017- Director
Miss Beverly Pawsey66 years Nov 2024- Director

P&L

March 2024

turnover

481.8k

+13%

operating profit

48.5k

0%

gross margin

44.5%

-0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

563.3k

+0.09%

total assets

571.4k

+0.07%

cash

310k

+0.14%

net assets

Total assets minus all liabilities

faith together in leeds 11 company details

company number

03890863

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

85100 - Pre-primary education

88910 - Child day-care activities

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DAVID POLLITT

auditor

-

address

the building blocks centre, maud avenue, leeds, LS11 7DD

Bank

YORKSHIRE BANK PLC, YORKSHIRE BANK PLC

Legal Advisor

-

faith together in leeds 11 Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to faith together in leeds 11.

faith together in leeds 11 Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAITH TOGETHER IN LEEDS 11. This can take several minutes, an email will notify you when this has completed.

faith together in leeds 11 Companies House Filings - See Documents

datedescriptionview/download