One Scientific Limited

POWER SEARCH PRICING

SOLUTIONS

one scientific limited Company Information

Company Number

03891523

Next Accounts

Sep 2025

Directors

Abgar Barseyten

View All

Shareholders

tentamus uk limited

Group Structure

View All

Industry

Technical testing and analysis

Registered Address

unit f 7a4 victoria road, avonmouth, bristol, BS11 9DB

Website

www.onescientific.co.uk

one scientific limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of ONE SCIENTIFIC LIMITED at £7.1m based on a Turnover of £6.9m and 1.02x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

One Scientific Limited is a live company located in bristol, BS11 9DB with a Companies House number of 03891523. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in December 1999, it's largest shareholder is tentamus uk limited with a 100% stake. One Scientific Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded One Scientific Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £6.9m, make it larger than the average company (£5.2m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.5%)

EXPORT

One Scientific Limited's latest turnover from December 2023 is estimated at £6.9 million and the company has net assets of £299 thousand. According to their latest financial statements, One Scientific Limited has 115 employees and maintains cash reserves of £88.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	6,939,292	6,965,950	7,252,749	5,848,582	6,104,887	4,976,796	4,771,203	4,094,299	2,177,486	1,983,462	1,278,990	1,166,798	889,317	768,844
Other Income Or Grants
Cost Of Sales	3,867,209	3,696,324	3,619,774	2,914,098	3,072,489	2,613,910	2,719,216	2,199,192	1,061,254	966,691	612,950	577,385	462,477	396,612
Gross Profit	3,072,082	3,269,626	3,632,975	2,934,484	3,032,398	2,362,886	2,051,986	1,895,106	1,116,232	1,016,770	666,040	589,412	426,841	372,231
Admin Expenses	3,492,917	3,611,740	3,627,141	2,313,960	3,229,126	2,309,277	1,981,123	1,725,017	1,079,815	912,508	549,041	551,116	400,069	298,238	-324,932
Operating Profit	-420,835	-342,114	5,834	620,524	-196,728	53,609	70,863	170,089	36,417	104,262	116,999	38,296	26,772	73,993	324,932
Interest Payable	124	52			8,909	19,590	11,786	2,003	1,121	1,430	2,122	2,797	1,565
Interest Receivable	6,230	5,129	736	348	1,771	1,733	1,074	302	550	763	580	605	564	648	453
Pre-Tax Profit	-414,729	-337,037	6,570	620,872	-203,866	35,752	60,151	168,389	35,846	103,595	115,457	36,104	25,772	74,640	325,385
Tax			-1,248	-117,966		-6,793	-11,429	-33,678	-7,169	-21,755	-26,555	-8,665	-6,701	-20,899	-91,108
Profit After Tax	-414,729	-337,037	5,322	502,906	-203,866	28,959	48,722	134,711	28,677	81,840	88,902	27,439	19,071	53,741	234,277
Dividends Paid
Retained Profit	-414,729	-337,037	5,322	502,906	-203,866	28,959	48,722	134,711	28,677	81,840	88,902	27,439	19,071	53,741	234,277
Employee Costs	5,280,881	5,280,000	4,866,316	4,352,444	4,204,796	3,507,901	3,228,491	2,661,523	889,388	783,819	526,530	482,759	380,110	329,884
Number Of Employees	115	120	115	104	97	87	85	71	24	21	15	14	11	10
EBITDA*	-287,603	-166,361	191,355	763,211	-108,773	145,601	129,891	191,394	80,209	146,375	160,805	78,939	64,356	107,134	335,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	399,257	467,593	612,104	580,436	359,876	684,009	710,914	301,088	263,439	260,462	280,979	278,922	285,477	289,231	33,740
Intangible Assets				16,141	32,282	48,423	64,565	80,706
Investments & Other						100	100	100	100	100
Debtors (Due After 1 year)
Total Fixed Assets	399,257	467,593	612,104	596,577	392,158	732,532	775,579	381,894	263,539	260,562	280,979	278,922	285,477	289,231	33,740
Stock & work in progress	137,806	134,658	266,945	140,723	127,642	157,784	21,688	27,369	16,536	22,013	8,856	10,937	12,064	9,262	9,262
Trade Debtors	782,244	791,094	1,009,092	835,177	998,878	735,476	736,407	642,924	481,451	408,293	267,616	244,654	151,557	140,166	142,528
Group Debtors	89,176	97,586	10,433	9,798				75,928	129,659
Misc Debtors	134,408	152,727	86,917	167,616	90,645	87,336	116,176	45,109	28,041
Cash	88,323	149,006	144,080	444,976	250,752	221,515	240,658	188,946	52,737	167,430	137,585	94,425	147,614	77,960	181,049
misc current assets							8
total current assets	1,231,957	1,325,071	1,517,467	1,598,290	1,467,917	1,202,111	1,114,937	980,276	708,424	597,736	414,057	350,016	311,235	227,388	332,839
total assets	1,631,214	1,792,664	2,129,571	2,194,867	1,860,075	1,934,643	1,890,516	1,362,170	971,963	858,298	695,036	628,938	596,712	516,619	366,579
Bank overdraft	1,105	1,105					18,842	9,660	9,660
Bank loan						18,842
Trade Creditors	652,377	676,909	478,182	330,891	461,482	490,122	483,230	343,062	201,076	279,313	184,023	196,259	179,290	116,499	127,522
Group/Directors Accounts	414,060	107,422	62,861	167,407	315,199		28,898	28,898	18
other short term finances							33,835	4,102	2,893
hp & lease commitments	14,979	16,212	33,658	55,264	46,947
other current liabilities	236,186	267,934	398,687	456,846	374,414	400,453	305,807	256,390	165,810
total current liabilities	1,318,707	1,069,582	973,388	1,010,408	1,198,042	909,417	870,612	642,112	379,457	279,313	184,023	196,259	179,290	116,499	127,522
loans						245,140	263,787	32,434	5,331	16,619	27,380	37,919	48,139
hp & lease commitments	13,472	9,318	7,626	41,280	72,251
Accruals and Deferred Income
other liabilities									38,640	38,640	38,640	38,640	38,640	96,705
provisions			97,756	97,700	47,209	33,647	38,637	18,866	14,488	18,356	21,463	21,492	23,454	15,297	4,670
total long term liabilities	13,472	9,318	105,382	138,980	119,460	278,787	302,424	51,300	58,459	73,615	87,483	98,051	110,233	112,002	4,670
total liabilities	1,332,179	1,078,900	1,078,770	1,149,388	1,317,502	1,188,204	1,173,036	693,412	437,916	352,928	271,506	294,310	289,523	228,501	132,192
net assets	299,035	713,764	1,050,801	1,045,479	542,573	746,439	717,480	668,758	534,047	505,370	423,530	334,628	307,189	288,118	234,387
total shareholders funds	299,035	713,764	1,050,801	1,045,479	542,573	746,439	717,480	668,758	534,047	505,370	423,530	334,628	307,189	288,118	234,387

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-420,835	-342,114	5,834	620,524	-196,728	53,609	70,863	170,089	36,417	104,262	116,999	38,296	26,772	73,993	324,932
Depreciation	133,232	175,753	169,380	126,546	71,814	75,850	42,887	21,305	43,792	42,113	43,806	40,643	37,584	33,141	10,506
Amortisation			16,141	16,141	16,141	16,142	16,141
Tax			-1,248	-117,966		-6,793	-11,429	-33,678	-7,169	-21,755	-26,555	-8,665	-6,701	-20,899	-91,108
Stock	3,148	-132,287	126,222	13,081	-30,142	136,096	-5,681	10,833	-5,477	13,157	-2,081	-1,127	2,802		9,262
Debtors	-35,579	-65,035	93,851	-76,932	266,711	-29,771	88,622	124,810	230,858	140,677	22,962	93,097	11,391	-2,362	142,528
Creditors	-24,532	198,727	147,291	-130,591	-28,640	6,892	140,168	141,986	-78,237	95,290	-12,236	16,969	62,791	-11,023	127,522
Accruals and Deferred Income	-31,748	-130,753	-58,159	82,432	-26,039	94,646	49,417	90,580	165,810
Deferred Taxes & Provisions		-97,756	56	50,491	13,562	-4,990	19,771	4,378	-3,868	-3,107	-29	-1,962	8,157	10,627	4,670
Cash flow from operations	-311,452	1,179	59,222	711,428	-386,459	129,031	244,877	259,017	-68,636	62,969	101,104	-6,689	114,410	88,201	224,732
Investing Activities
capital expenditure	-64,896	-31,242	-201,048	-347,106	252,319	-48,945	-452,713	-139,660	-46,769	-21,596	-45,863	-34,088	-33,830	-288,632	-44,246
Change in Investments					-100					100
cash flow from investments	-64,896	-31,242	-201,048	-347,106	252,419	-48,945	-452,713	-139,660	-46,769	-21,696	-45,863	-34,088	-33,830	-288,632	-44,246
Financing Activities
Bank loans					-18,842	18,842
Group/Directors Accounts	306,638	44,561	-104,546	-147,792	315,199	-28,898		28,880	18
Other Short Term Loans						-33,835	29,733	1,209	2,893
Long term loans					-245,140	-18,647	231,353	27,103	-11,288	-10,761	-10,539	-10,220	48,139
Hire Purchase and Lease Commitments	2,921	-15,754	-55,260	-22,654	119,198
other long term liabilities								-38,640					-58,065	96,705
share issue														-10	110
interest	6,106	5,077	736	348	-7,138	-17,857	-10,712	-1,701	-571	-667	-1,542	-2,192	-1,001	648	453
cash flow from financing	315,665	33,884	-159,070	-170,098	163,277	-80,395	250,374	16,851	-8,948	-11,428	-12,081	-12,412	-10,927	97,343	563
cash and cash equivalents
cash	-60,683	4,926	-300,896	194,224	29,237	-19,143	51,712	136,209	-114,693	29,845	43,160	-53,189	69,654	-103,089	181,049
overdraft		1,105				-18,842	9,182		9,660
change in cash	-60,683	3,821	-300,896	194,224	29,237	-301	42,530	136,209	-124,353	29,845	43,160	-53,189	69,654	-103,089	181,049

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for one scientific limited. Get real-time insights into one scientific limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for one scientific limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BS11 area or any other competitors across 12 key performance metrics.

ONE SCIENTIFIC LIMITED group structure

One Scientific Limited has 1 subsidiary company.

Ultimate parent company

TENTAMUS GROUP GMBH

#0037611

TENTAMUS UK LIMITED

09357227

2 parents

ONE SCIENTIFIC LIMITED

03891523

1 subsidiary

SCIENTIFIC PROPERTIES LTD

11810174

ONE SCIENTIFIC LIMITED Shareholders

tentamus uk limited

100%

One Scientific Limited currently has 4 directors. The longest serving directors include Mr Abgar Barseyten (Jun 2019) and Mr Abgar Barseyten (Jun 2019).

officer	country	age	start	end	role
Mr Abgar Barseyten	England	44 years	Jun 2019	-	Director
Mr Abgar Barseyten	England	44 years	Jun 2019	-	Director
Dr Frederick Stubbins	England	36 years	Jan 2023	-	Director
Mr Simon Cliff	England	53 years	Jan 2023	-	Director

P&L

December 2023

turnover

6.9m

operating profit

-420.8k

gross margin

44.3%

-5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

299k

-0.58%

total assets

1.6m

-0.09%

cash

88.3k

-0.41%

net assets

Total assets minus all liabilities

Similar Companies

acs testing limited

ashwood uk ltd.

anton industrial services limited

tuv rheinland uk limited

analytic limited

4.5

company number

03891523

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

December 1999

ultimate parent company

TENTAMUS GROUP GMBH

previous names

food labs (uk) limited (November 2010)

address

unit f 7a4 victoria road, avonmouth, bristol, BS11 9DB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to one scientific limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONE SCIENTIFIC LIMITED. This can take several minutes, an email will notify you when this has completed.

one scientific limited Company Information

one scientific limited Estimated Valuation

one scientific limited Estimated Valuation

one scientific limited Estimated Valuation

One Scientific Limited Overview

One Scientific Limited Health Check

ONE SCIENTIFIC LIMITED financials

one scientific limited Credit Report and Business Information

One Scientific Limited Competitor Analysis

one scientific limited Ownership

one scientific limited directors

one scientific limited company details

one scientific limited Charges & Mortgages

one scientific limited Capital Raised & Share Issues BETA

one scientific limited Companies House Filings - See Documents