br network limited
br network limited Company Information
Company Number
03892735
Next Accounts
Sep 2025
Shareholders
br data ltd
Group Structure
View All
Industry
Other software publishing
Registered Address
third floor sterling house, 20 station road, gerrards cross, buckinghamshire, SL9 8EL
Website
www.brnetwork.combr network limited Estimated Valuation
Pomanda estimates the enterprise value of BR NETWORK LIMITED at £0 based on a Turnover of £0 and 1.23x industry multiple (adjusted for size and gross margin).
br network limited Estimated Valuation
Pomanda estimates the enterprise value of BR NETWORK LIMITED at £0 based on an EBITDA of £-3.9m and a 4.5x industry multiple (adjusted for size and gross margin).
br network limited Estimated Valuation
Pomanda estimates the enterprise value of BR NETWORK LIMITED at £0 based on Net Assets of £-68.4k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Br Network Limited Overview
Br Network Limited is a live company located in gerrards cross, SL9 8EL with a Companies House number of 03892735. It operates in the other software publishing sector, SIC Code 58290. Founded in December 1999, it's largest shareholder is br data ltd with a 100% stake. Br Network Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Br Network Limited Health Check
Pomanda's financial health check has awarded Br Network Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.8%)
- - Br Network Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- Br Network Limited
- - Industry AVG
Pay Structure
on an average salary of £85.1k, the company has an equivalent pay structure (£85.1k)
- Br Network Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Br Network Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Br Network Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.7%, this is a higher level of debt than the average (59.7%)
- - Br Network Limited
- - Industry AVG
BR NETWORK LIMITED financials
Br Network Limited's latest turnover from December 2023 is 0 and the company has net assets of -£68.4 thousand. According to their latest financial statements, we estimate that Br Network Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 118,328 | 571,146 | 2,200,142 | 2,197,232 | 1,868,794 | 2,339,448 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 8,884 | 15,362 | 416,901 | 495,127 | 328,038 | 468,750 | |||||||||
| Gross Profit | 109,444 | 555,784 | 649,519 | 1,159,975 | 1,783,241 | 1,702,105 | 1,540,756 | 1,870,698 | |||||||
| Admin Expenses | 95,040 | 390,249 | 1,402,055 | 1,785,601 | 1,587,899 | 984,769 | |||||||||
| Operating Profit | 14,404 | 165,535 | 381,186 | -83,496 | -47,143 | 885,929 | |||||||||
| Interest Payable | 57,307 | 49,416 | 61,045 | 435 | |||||||||||
| Interest Receivable | 458,076 | 395,136 | 549,332 | 261,111 | 3,394 | ||||||||||
| Pre-Tax Profit | -4,424,791 | 345,720 | 488,287 | 14,404 | 426,211 | -78,139 | -16,184 | 381,186 | -83,496 | -47,143 | 889,323 | ||||
| Tax | 533,821 | -2,534 | -13,151 | 12,138 | 3,722 | -77,040 | -4,765 | -240,626 | |||||||
| Profit After Tax | -3,890,970 | 345,720 | 488,287 | 11,870 | 413,060 | -66,001 | -12,462 | 304,146 | -88,261 | -47,143 | 648,697 | ||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -3,890,970 | 345,720 | 488,287 | 11,870 | 413,060 | -66,001 | -12,462 | 304,146 | -88,261 | -47,143 | 648,697 | ||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 33 | 37 | 32 | ||||||||||||
| EBITDA* | 19,398 | 170,797 | 409,785 | -49,269 | -18,926 | 896,446 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,463 | 21,457 | 26,719 | 32,236 | 40,288 | 45,321 | 20,121 | 32,265 | 51,154 | 72,002 | 100,449 | 83,146 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | 520,670 | 1,369 | 17,308 | ||||||||||||
| Debtors (Due After 1 year) | 356 | 356 | |||||||||||||
| Total Fixed Assets | 520,670 | 16,819 | 21,813 | 26,719 | 33,605 | 40,288 | 45,321 | 37,429 | 32,265 | 51,154 | 72,002 | 100,449 | 83,146 | ||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,280,760 | 3,271,067 | 3,270,824 | 3,111,499 | 2,938,305 | 2,781,115 | 6,512 | 25,569 | 132,678 | 330,809 | |||||
| Group Debtors | 4,367,487 | 3,973,899 | 3,808,351 | 3,808,351 | 2,207,569 | 2,294,809 | 2,044,979 | 1,803,168 | |||||||
| Misc Debtors | 17,112 | 59,745 | 20,853 | 330,435 | 313,763 | 328,149 | 151,556 | ||||||||
| Cash | 13,591 | 13,854 | 46,024 | 13,594 | 8,287 | 26,915 | 40,324 | 258,566 | 123,109 | 99,337 | 237,454 | 132,088 | |||
| misc current assets | 17,112 | 17,112 | |||||||||||||
| total current assets | 17,112 | 4,384,599 | 3,991,011 | 3,881,687 | 3,843,058 | 3,326,784 | 3,284,661 | 3,279,111 | 3,138,414 | 2,978,629 | 3,039,681 | 2,667,625 | 2,733,478 | 2,743,260 | 2,417,621 |
| total assets | 537,782 | 4,384,599 | 3,991,011 | 3,898,506 | 3,864,871 | 3,353,503 | 3,318,266 | 3,319,399 | 3,183,735 | 3,016,058 | 3,071,946 | 2,718,779 | 2,805,480 | 2,843,709 | 2,500,767 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 38,362 | 43,169 | 786,307 | 32,993 | 25,705 | 798,386 | 659,642 | 817,428 | 6,647 | 20,195 | 47,869 | 26,822 | |||
| Group/Directors Accounts | 546,380 | 496,964 | 834,164 | 704,629 | 197,100 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,534 | 2,534 | 4,088 | 37,459 | 140,422 | 458,581 | 649,287 | 791,914 | 1,169,213 | 1,091,507 | 722,469 | ||||
| total current liabilities | 2,534 | 548,914 | 501,052 | 909,985 | 888,220 | 786,307 | 688,674 | 674,992 | 798,386 | 659,642 | 817,428 | 798,561 | 1,189,408 | 1,139,376 | 749,291 |
| loans | 603,686 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 13,151 | 13,151 | 3,605 | 2,353 | 490 | ||||||||||
| total long term liabilities | 603,686 | 13,151 | 13,151 | 3,605 | 2,353 | 490 | |||||||||
| total liabilities | 606,220 | 562,065 | 514,203 | 909,985 | 888,220 | 789,912 | 688,674 | 677,345 | 798,876 | 659,642 | 817,428 | 798,561 | 1,189,408 | 1,139,376 | 749,291 |
| net assets | -68,438 | 3,822,534 | 3,476,808 | 2,988,521 | 2,976,651 | 2,563,591 | 2,629,592 | 2,642,054 | 2,384,859 | 2,356,416 | 2,254,518 | 1,920,218 | 1,616,072 | 1,704,333 | 1,751,476 |
| total shareholders funds | -68,438 | 3,822,534 | 3,476,808 | 2,988,521 | 2,976,651 | 2,563,591 | 2,629,592 | 2,642,054 | 2,384,859 | 2,356,416 | 2,254,518 | 1,920,218 | 1,616,072 | 1,704,333 | 1,751,476 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 14,404 | 165,535 | 381,186 | -83,496 | -47,143 | 885,929 | |||||||||
| Depreciation | 4,994 | 5,262 | 6,791 | 8,052 | 8,185 | 7,761 | 12,144 | 19,563 | 28,599 | 34,227 | 28,217 | 10,517 | |||
| Amortisation | |||||||||||||||
| Tax | 533,821 | -2,534 | -13,151 | 12,138 | 3,722 | -77,040 | -4,765 | -240,626 | |||||||
| Stock | |||||||||||||||
| Debtors | -4,367,487 | 376,476 | 122,559 | 38,892 | 548,800 | 9,693 | 243 | 159,325 | 173,194 | 157,190 | 236,599 | -89,625 | 128,335 | 220,273 | 2,285,533 |
| Creditors | -38,362 | -4,807 | -743,138 | 753,314 | 7,288 | -772,681 | 138,744 | -157,786 | 810,781 | -13,548 | -27,674 | 21,047 | 26,822 | ||
| Accruals and Deferred Income | -1,554 | -33,371 | -102,963 | 140,422 | -458,581 | -190,706 | 649,287 | -791,914 | -377,299 | 77,706 | 369,038 | 722,469 | |||
| Deferred Taxes & Provisions | -13,151 | 13,151 | -3,605 | 3,605 | -2,353 | 1,863 | 490 | ||||||||
| Cash flow from operations | -378,030 | -181,141 | -129,798 | -997,475 | 31,523 | -132,337 | 150,886 | -880,422 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 520,670 | -1,369 | 1,369 | -17,308 | 17,308 | ||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -546,380 | 49,416 | -337,200 | 129,535 | 704,629 | -197,100 | 197,100 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 603,686 | ||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 400,769 | 345,720 | 488,287 | 260,676 | 3,394 | ||||||||||
| cash flow from financing | 458,073 | 395,142 | 151,087 | 129,535 | 965,305 | -197,100 | 197,100 | 1,106,173 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | -13,591 | -263 | -32,170 | 32,430 | 5,307 | -18,628 | -13,409 | -218,242 | 135,457 | 23,772 | -138,117 | 105,366 | 132,088 | ||
| overdraft | |||||||||||||||
| change in cash | -13,591 | -263 | -32,170 | 32,430 | 5,307 | -18,628 | -13,409 | -218,242 | 135,457 | 23,772 | -138,117 | 105,366 | 132,088 |
br network limited Credit Report and Business Information
Br Network Limited Competitor Analysis
Perform a competitor analysis for br network limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in SL9 area or any other competitors across 12 key performance metrics.
br network limited Ownership
BR NETWORK LIMITED group structure
Br Network Limited has no subsidiary companies.
Ultimate parent company
2 parents
BR NETWORK LIMITED
03892735
br network limited directors
Br Network Limited currently has 3 directors. The longest serving directors include Mr Philip Brown (Jan 2000) and Mr David Gilchrist (Apr 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Brown | 61 years | Jan 2000 | - | Director | |
| Mr David Gilchrist | England | 63 years | Apr 2008 | - | Director |
| Mr Mark Howell | England | 58 years | Jun 2013 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-3.9m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-68.4k
-1.02%
total assets
537.8k
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
br network limited company details
company number
03892735
Type
Private limited with Share Capital
industry
58290 - Other software publishing
incorporation date
December 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
building register limited (June 2013)
tradesman link limited (October 2006)
accountant
-
auditor
-
address
third floor sterling house, 20 station road, gerrards cross, buckinghamshire, SL9 8EL
Bank
BARCLAYS BANK PLC
Legal Advisor
-
br network limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to br network limited. Currently there are 0 open charges and 7 have been satisfied in the past.
br network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BR NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
br network limited Companies House Filings - See Documents
| date | description | view/download |
|---|
