Noblestar Estates Ltd

POWER SEARCH PRICING

SOLUTIONS

noblestar estates ltd Company Information

Company Number

03894639

Next Accounts

Sep 2025

Directors

Menachem Margalit

Zvi Zeivald

Shareholders

menachem margalit

reisi esther zeivald

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

Registered Address

5 north end road, london, NW11 7RJ

Website

noblestar-estates-ltd-london.b4r-uk.com

noblestar estates ltd Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of NOBLESTAR ESTATES LTD at £9.4m based on Net Assets of £4.8m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Noblestar Estates Ltd is a live company located in london, NW11 7RJ with a Companies House number of 03894639. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in December 1999, it's largest shareholder is menachem margalit with a 88% stake. Noblestar Estates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £243.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Noblestar Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £243.4k, make it smaller than the average company (£10.8m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.4%)

EXPORT

Noblestar Estates Ltd's latest turnover from December 2023 is estimated at £243.4 thousand and the company has net assets of £4.8 million. According to their latest financial statements, Noblestar Estates Ltd has 2 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	243,397	234,975	193,002	201,887	156,209	136,611	156,846	230,919	8,830	1,907,985	668,241	3,662,359	4,095,586	399,511
Other Income Or Grants
Cost Of Sales	123,144	114,638	92,673	96,405	75,780	64,205	73,474	106,914	4,399	1,044,676	361,290	1,824,801	1,999,302	197,528
Gross Profit	120,254	120,337	100,329	105,482	80,430	72,406	83,372	124,005	4,431	863,309	306,951	1,837,559	2,096,284	201,982
Admin Expenses	172,445	15,554	-896,255	-942,784	-26,030	-62,297	-17,549	69,377	-48,311	800,669	469,893	1,785,617	2,051,559	156,013	-2,322,697
Operating Profit	-52,191	104,783	996,584	1,048,266	106,460	134,703	100,921	54,628	52,742	62,640	-162,942	51,942	44,725	45,969	2,322,697
Interest Payable	32,401	52,937	42,905	69,466	101,737	105,911	106,053	61,184	37,933	48,531	37,734	36,521	36,814	29,832	11,997
Interest Receivable	10,155	11,615	1,084	297	162	39	402	197	63	108	96	87	181	135
Pre-Tax Profit	-74,437	63,462	954,762	979,098	4,885	28,831	-4,730	-6,359	14,873	14,218	-200,580	15,508	8,092	16,272	2,310,700
Tax		-12,058	-181,405	-186,029	-928	-5,478			-2,974	-2,986		-3,722	-2,104	-4,556	-646,996
Profit After Tax	-74,437	51,404	773,357	793,069	3,957	23,353	-4,730	-6,359	11,898	11,232	-200,580	11,786	5,988	11,716	1,663,704
Dividends Paid
Retained Profit	-74,437	51,404	773,357	793,069	3,957	23,353	-4,730	-6,359	11,898	11,232	-200,580	11,786	5,988	11,716	1,663,704
Employee Costs	84,452	80,710	77,989	75,556	73,113	69,570	66,508	64,676	31,943	375,218	152,842	712,234	793,333	88,888
Number Of Employees	2	2	2	2	2	2	2	2	1	12	5	24	28	3
EBITDA*	-51,963	105,086	996,989	1,048,805	106,959	134,974	101,281	55,109	53,942	63,681	-161,886	52,146	44,996	46,330	2,323,179

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	683	911	1,214	1,619	1,499	812	1,083	1,443	3,598	3,124	3,169	610	814	1,084	1,445
Intangible Assets
Investments & Other	5,510,200	5,510,200	5,510,200	5,515,000	7,320,000	6,636,280	6,540,000	6,540,000	4,915,000	4,915,000	2,952,994	2,584,308	2,584,308	2,584,308	2,584,308
Debtors (Due After 1 year)
Total Fixed Assets	5,510,883	5,511,111	5,511,414	5,516,619	7,321,499	6,637,092	6,541,083	6,541,443	4,918,598	4,918,124	2,956,163	2,584,918	2,585,122	2,585,392	2,585,753
Stock & work in progress
Trade Debtors	9,589	18,690	8,602	9,008	4,254	2,217	6,272		962	176,884	1,496	431,619	466,376	23,919	6,947
Group Debtors	18,327	8,914	8,914	8,914	8,914	10,914
Misc Debtors	2,370	18,133	18,133	2,370	130,175	363,421	298,421	218,421	124,321
Cash	36,612	350,262	313,469	553,407	40,778	2,433	7,950	152,955	4,536	20,807	22,312	16,252	18,416	54,036	27
misc current assets
total current assets	66,898	395,999	349,118	573,699	184,121	378,985	312,643	371,376	129,819	197,691	23,808	447,871	484,792	77,955	6,974
total assets	5,577,781	5,907,110	5,860,532	6,090,318	7,505,620	7,016,077	6,853,726	6,912,819	5,048,417	5,115,815	2,979,971	3,032,789	3,069,914	2,663,347	2,592,727
Bank overdraft	33,786	34,048	522,077	40,281	300,055	301,989	301,273	300,351	295,218
Bank loan
Trade Creditors		1,526			1,330	3,987	76	102	1,836	522,501	694,774	533,934	538,643	284,394	408,284
Group/Directors Accounts	89,671	68,668	45,645
other short term finances
hp & lease commitments
other current liabilities	270,031	35,947	35,339	141,480	279,993	359,363	161,388	153,554	193,262
total current liabilities	393,488	140,189	603,061	181,761	581,378	665,339	462,737	454,007	490,316	522,501	694,774	533,934	538,643	284,394	408,284
loans		508,191	50,145	760,470	1,176,767	1,235,623	1,299,227	1,362,321		871,958	621,290	539,757	583,959	548,777	369,142
hp & lease commitments
Accruals and Deferred Income
other liabilities									1,080,251	255,404	171,193	265,804	265,804	154,656	151,497
provisions	347,521	264,116	264,116	348,892	585,063	469,810	472,635	529,489	223,386
total long term liabilities	347,521	772,307	314,261	1,109,362	1,761,830	1,705,433	1,771,862	1,891,810	1,303,637	1,127,362	792,483	805,561	849,763	703,433	520,639
total liabilities	741,009	912,496	917,322	1,291,123	2,343,208	2,370,772	2,234,599	2,345,817	1,793,953	1,649,863	1,487,257	1,339,495	1,388,406	987,827	928,923
net assets	4,836,772	4,994,614	4,943,210	4,799,195	5,162,412	4,645,305	4,619,127	4,567,002	3,254,464	3,465,952	1,492,714	1,693,294	1,681,508	1,675,520	1,663,804
total shareholders funds	4,836,772	4,994,614	4,943,210	4,799,195	5,162,412	4,645,305	4,619,127	4,567,002	3,254,464	3,465,952	1,492,714	1,693,294	1,681,508	1,675,520	1,663,804

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-52,191	104,783	996,584	1,048,266	106,460	134,703	100,921	54,628	52,742	62,640	-162,942	51,942	44,725	45,969	2,322,697
Depreciation	228	303	405	539	499	271	360	481	1,200	1,041	1,056	204	271	361	482
Amortisation
Tax		-12,058	-181,405	-186,029	-928	-5,478			-2,974	-2,986		-3,722	-2,104	-4,556	-646,996
Stock
Debtors	-15,451	10,088	15,357	-123,051	-233,209	71,859	86,272	93,138	-51,601	175,388	-430,123	-34,757	442,457	16,972	6,947
Creditors	-1,526	1,526		-1,330	-2,657	3,911	-26	-1,734	-520,665	-172,273	160,840	-4,709	254,249	-123,890	408,284
Accruals and Deferred Income	234,084	608	-106,141	-138,513	-79,370	197,975	7,834	-39,708	193,262
Deferred Taxes & Provisions	83,405		-84,776	-236,171	115,253	-2,825	-56,854	306,103	223,386
Cash flow from operations	279,451	85,074	609,310	609,813	372,466	256,698	-34,037	226,632	-1,448	-286,966	429,077	78,472	-145,316	-99,088	2,077,520
Investing Activities
capital expenditure				-659	-1,186			1,674	-1,674	-996	-3,615		-1		-1,927
Change in Investments			-4,800	-1,805,000	683,720	96,280		1,625,000		1,962,006	368,686				2,584,308
cash flow from investments			4,800	1,804,341	-684,906	-96,280		-1,623,326	-1,674	-1,963,002	-372,301		-1		-2,586,235
Financing Activities
Bank loans
Group/Directors Accounts	21,003	23,023	45,645
Other Short Term Loans
Long term loans	-508,191	458,046	-710,325	-416,297	-58,856	-63,604	-63,094	1,362,321	-871,958	250,668	81,533	-44,202	35,182	179,635	369,142
Hire Purchase and Lease Commitments
other long term liabilities								-1,080,251	824,847	84,211	-94,611		111,148	3,159	151,497
share issue	-83,405		-629,342	-1,156,286	513,150	2,825	56,855	1,318,897	-223,386	1,962,006					100
interest	-22,246	-41,322	-41,821	-69,169	-101,575	-105,872	-105,651	-60,987	-37,870	-48,423	-37,638	-36,434	-36,633	-29,697	-11,997
cash flow from financing	-592,839	439,747	-1,335,843	-1,641,752	352,719	-166,651	-111,890	1,539,980	-308,367	2,248,462	-50,716	-80,636	109,697	153,097	508,742
cash and cash equivalents
cash	-313,650	36,793	-239,938	512,629	38,345	-5,517	-145,005	148,419	-16,271	-1,505	6,060	-2,164	-35,620	54,009	27
overdraft	-262	-488,029	481,796	-259,774	-1,934	716	922	5,133	295,218
change in cash	-313,388	524,822	-721,734	772,403	40,279	-6,233	-145,927	143,286	-311,489	-1,505	6,060	-2,164	-35,620	54,009	27

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for noblestar estates ltd. Get real-time insights into noblestar estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for noblestar estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

NOBLESTAR ESTATES LTD group structure

Noblestar Estates Ltd has no subsidiary companies.

Ultimate parent company

NOBLESTAR ESTATES LTD

03894639

NOBLESTAR ESTATES LTD Shareholders

menachem margalit	88%
reisi esther zeivald	6%
rabbi zvi zeivald	6%

Noblestar Estates Ltd currently has 2 directors. The longest serving directors include Mr Menachem Margalit (Dec 1999) and Mr Zvi Zeivald (Jan 2021).

officer	country	age	start	end	role
Mr Menachem Margalit		69 years	Dec 1999	-	Director
Mr Zvi Zeivald	England	40 years	Jan 2021	-	Director

P&L

December 2023

turnover

243.4k

+4%

operating profit

-52.2k

gross margin

49.5%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.8m

-0.03%

total assets

5.6m

-0.06%

cash

36.6k

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

midcastle limited

3.5

k b holdings limited

sunflag (u.k.) limited

poole investments limited

pete beachill holdings limited

company number

03894639

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

70100 - Activities of head offices

incorporation date

December 1999

ultimate parent company

None

previous names

N/A

address

5 north end road, london, NW11 7RJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to noblestar estates ltd. Currently there are 1 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOBLESTAR ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

noblestar estates ltd Company Information

noblestar estates ltd Estimated Valuation

noblestar estates ltd Estimated Valuation

noblestar estates ltd Estimated Valuation

Noblestar Estates Ltd Overview

Noblestar Estates Ltd Health Check

NOBLESTAR ESTATES LTD financials

noblestar estates ltd Credit Report and Business Information

Noblestar Estates Ltd Competitor Analysis

noblestar estates ltd Ownership

noblestar estates ltd directors

noblestar estates ltd company details

noblestar estates ltd Charges & Mortgages

noblestar estates ltd Capital Raised & Share Issues BETA

noblestar estates ltd Companies House Filings - See Documents