york van centre ltd

york van centre ltd Company Information

Share YORK VAN CENTRE LTD
Live 
MatureMidHigh

Company Number

03895490

Industry

Sale of used cars and light motor vehicles

 

Shareholders

a.m.r. huggins

a.e. huggins

View All

Group Structure

View All

Contact

Registered Address

station lane, shipton by beningbrough, york, north yorkshire, YO30 1BS

york van centre ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of YORK VAN CENTRE LTD at £2.3m based on a Turnover of £8.9m and 0.26x industry multiple (adjusted for size and gross margin).

york van centre ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of YORK VAN CENTRE LTD at £2.6m based on an EBITDA of £624.3k and a 4.15x industry multiple (adjusted for size and gross margin).

york van centre ltd Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of YORK VAN CENTRE LTD at £12.2m based on Net Assets of £3.8m and 3.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

York Van Centre Ltd Overview

York Van Centre Ltd is a live company located in york, YO30 1BS with a Companies House number of 03895490. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in December 1999, it's largest shareholder is a.m.r. huggins with a 45% stake. York Van Centre Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £8.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

York Van Centre Ltd Health Check

Pomanda's financial health check has awarded York Van Centre Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £8.9m, make it larger than the average company (£3.5m)

£8.9m - York Van Centre Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10%)

19% - York Van Centre Ltd

10% - Industry AVG

production

Production

with a gross margin of 10.9%, this company has a comparable cost of product (10.9%)

10.9% - York Van Centre Ltd

10.9% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it more profitable than the average company (2.8%)

4.3% - York Van Centre Ltd

2.8% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (11)

24 - York Van Centre Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - York Van Centre Ltd

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £370.1k, this is less efficient (£474.2k)

£370.1k - York Van Centre Ltd

£474.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (8 days)

4 days - York Van Centre Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is close to average (15 days)

16 days - York Van Centre Ltd

15 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 99 days, this is more than average (67 days)

99 days - York Van Centre Ltd

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (8 weeks)

67 weeks - York Van Centre Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.1%, this is a lower level of debt than the average (64.9%)

18.1% - York Van Centre Ltd

64.9% - Industry AVG

YORK VAN CENTRE LTD financials

EXPORTms excel logo

York Van Centre Ltd's latest turnover from December 2023 is estimated at £8.9 million and the company has net assets of £3.8 million. According to their latest financial statements, York Van Centre Ltd has 24 employees and maintains cash reserves of £820.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,882,3038,849,2285,858,1465,230,1386,294,3067,006,6897,396,0296,089,0225,724,9007,076,9455,886,2624,981,2813,621,4902,651,1200
Other Income Or Grants000000000000000
Cost Of Sales7,912,3197,859,0995,248,5374,685,9785,609,8856,227,9496,560,2965,398,2525,000,1146,244,0525,217,4534,415,5313,187,1792,316,9590
Gross Profit969,984990,129609,608544,160684,421778,740835,732690,770724,786832,893668,809565,751434,311334,1620
Admin Expenses586,556352,027-20,569329,278384,437397,519697,611304,877373,132639,683476,905505,287309,640277,333-665,638
Operating Profit383,428638,102630,177214,882299,984381,221138,121385,893351,654193,210191,90460,464124,67156,829665,638
Interest Payable000000000000000
Interest Receivable38,07729,2892,5711,0146,0633,7632,9411,7442,4552,0861,73167512911
Pre-Tax Profit421,505667,391632,748215,896306,047384,984141,062387,638354,109195,296193,63561,139124,80056,831665,639
Tax-105,376-126,804-120,222-41,020-58,149-73,147-26,802-77,527-70,822-41,012-44,536-14,673-32,448-15,913-186,379
Profit After Tax316,129540,587512,526174,876247,898311,837114,260310,110283,287154,284149,09946,46692,35240,918479,260
Dividends Paid000000000000000
Retained Profit316,129540,587512,526174,876247,898311,837114,260310,110283,287154,284149,09946,46692,35240,918479,260
Employee Costs815,237719,206614,921509,499488,005440,278437,747403,542389,834440,404369,436335,183234,243182,1890
Number Of Employees242220171615151414161413970
EBITDA*624,268855,778808,985392,328487,168555,548305,485512,681473,727281,520258,159133,496178,827101,502702,708

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,374,4871,272,254758,236562,049473,036556,820537,571496,127374,300374,421274,879284,278293,710263,001249,940
Intangible Assets000000000000000
Investments & Other00360,692360,692360,692360,692360,69200000000
Debtors (Due After 1 year)8007500000000000000
Total Fixed Assets1,375,2871,273,0041,118,928922,741833,728917,512898,263496,127374,300374,421274,879284,278293,710263,001249,940
Stock & work in progress2,156,6222,002,1671,349,4801,183,7661,074,1471,137,3221,123,723944,080858,912920,078605,680519,051557,255260,420244,000
Trade Debtors115,444216,94860,51612,17046,08873,31734,55835,71059,99263,76576,66383,90989,01046,22224,737
Group Debtors000000000000000
Misc Debtors143,52798,16935,76231,76027,92752,527106,52022,99618,1560000189,26192,000
Cash820,695629,8581,043,7921,013,2911,015,490601,403402,057774,209621,347360,695473,675218,79351,354348198
misc current assets000000000000000
total current assets3,236,2882,947,1422,489,5502,240,9872,163,6521,864,5691,666,8581,776,9951,558,4071,344,5381,156,018821,753697,619496,251360,935
total assets4,611,5754,220,1463,608,4783,163,7282,997,3802,782,0812,565,1212,273,1221,932,7071,718,9591,430,8971,106,031991,329759,252610,875
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 350,845177,918227,850378,976479,793530,043666,021536,856450,864691,280577,702407,235123,181204,574111,615
Group/Directors Accounts000000000000223,51800
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities279,841395,668268,955271,205206,816184,165147,064135,090177,277000000
total current liabilities630,686573,586496,805650,181686,609714,208813,085671,946628,141691,280577,702407,235346,699204,574111,615
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions206,000187,800193,500107,90080,00085,00081,00044,40057,90064,30044,10038,80031,10033,50019,000
total long term liabilities206,000187,800193,500107,90080,00085,00081,00044,40057,90064,30044,10038,80031,10033,50019,000
total liabilities836,686761,386690,305758,081766,609799,208894,085716,346686,041755,580621,802446,035377,799238,074130,615
net assets3,774,8893,458,7602,918,1732,405,6472,230,7711,982,8731,671,0361,556,7761,246,666963,379809,095659,996613,530521,178480,260
total shareholders funds3,774,8893,458,7602,918,1732,405,6472,230,7711,982,8731,671,0361,556,7761,246,666963,379809,095659,996613,530521,178480,260
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit383,428638,102630,177214,882299,984381,221138,121385,893351,654193,210191,90460,464124,67156,829665,638
Depreciation240,840217,676178,808177,446187,184174,327167,364126,788122,07388,31066,25573,03254,15644,67335,670
Amortisation000000000000001,400
Tax-105,376-126,804-120,222-41,020-58,149-73,147-26,802-77,527-70,822-41,012-44,536-14,673-32,448-15,913-186,379
Stock154,455652,687165,714109,619-63,17513,599179,64385,168-61,166314,39886,629-38,204296,83516,420244,000
Debtors-56,096219,58952,348-30,085-51,829-15,23482,372-19,44214,383-12,898-7,246-5,101-146,473118,746116,737
Creditors172,927-49,932-151,126-100,817-50,250-135,978129,16585,992-240,416113,578170,467284,054-81,39392,959111,615
Accruals and Deferred Income-115,827126,713-2,25064,38922,65137,10111,974-42,187177,277000000
Deferred Taxes & Provisions18,200-5,70085,60027,900-5,0004,00036,600-13,500-6,40020,2005,3007,700-2,40014,50019,000
Cash flow from operations495,833-72,221402,925263,246511,424389,159194,407399,733380,14972,786310,007453,882-87,77657,882286,207
Investing Activities
capital expenditure-343,073-731,694-374,995-266,459-103,400-193,576-208,808-248,615-121,952-187,852-56,856-63,600-84,865-57,734-287,010
Change in Investments0-360,6920000360,69200000000
cash flow from investments-343,073-371,002-374,995-266,459-103,400-193,576-569,500-248,615-121,952-187,852-56,856-63,600-84,865-57,734-287,010
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-223,518223,51800
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest38,07729,2892,5711,0146,0633,7632,9411,7442,4552,0861,73167512911
cash flow from financing38,07729,2892,5711,0146,0633,7632,9411,7442,4552,0861,731-222,843223,64711,001
cash and cash equivalents
cash190,837-413,93430,501-2,199414,087199,346-372,152152,862260,652-112,980254,882167,43951,006150198
overdraft000000000000000
change in cash190,837-413,93430,501-2,199414,087199,346-372,152152,862260,652-112,980254,882167,43951,006150198

york van centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for york van centre ltd. Get real-time insights into york van centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

York Van Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for york van centre ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in YO30 area or any other competitors across 12 key performance metrics.

york van centre ltd Ownership

YORK VAN CENTRE LTD group structure

York Van Centre Ltd has no subsidiary companies.

Ultimate parent company

YORK VAN CENTRE LTD

03895490

YORK VAN CENTRE LTD Shareholders

a.m.r. huggins 45%
a.e. huggins 45%
james oliver huggins 10%

york van centre ltd directors

York Van Centre Ltd currently has 3 directors. The longest serving directors include Mr Anthony Huggins (Dec 1999) and Mrs Anne Huggins (Dec 1999).

officercountryagestartendrole
Mr Anthony HugginsUnited Kingdom64 years Dec 1999- Director
Mrs Anne Huggins64 years Dec 1999- Director
Mr James HugginsEngland39 years Sep 2021- Director

P&L

December 2023

turnover

8.9m

0%

operating profit

383.4k

0%

gross margin

11%

-2.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.8m

+0.09%

total assets

4.6m

+0.09%

cash

820.7k

+0.3%

net assets

Total assets minus all liabilities

york van centre ltd company details

company number

03895490

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

December 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

station lane, shipton by beningbrough, york, north yorkshire, YO30 1BS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

york van centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to york van centre ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

york van centre ltd Companies House Filings - See Documents

datedescriptionview/download