hammill associates limited
hammill associates limited Company Information
Company Number
03898622
Registered Address
home farm 132 main street, witchford, ely, cambridgeshire, CB6 2HP
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
william stanley hammill 16.7%
neil william stanley hammill 16.7%
View Allhammill associates limited Estimated Valuation
Pomanda estimates the enterprise value of HAMMILL ASSOCIATES LIMITED at £21k based on a Turnover of £48.1k and 0.44x industry multiple (adjusted for size and gross margin).
hammill associates limited Estimated Valuation
Pomanda estimates the enterprise value of HAMMILL ASSOCIATES LIMITED at £0 based on an EBITDA of £-3.2k and a 3.25x industry multiple (adjusted for size and gross margin).
hammill associates limited Estimated Valuation
Pomanda estimates the enterprise value of HAMMILL ASSOCIATES LIMITED at £1.7k based on Net Assets of £1.9k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hammill Associates Limited Overview
Hammill Associates Limited is a live company located in ely, CB6 2HP with a Companies House number of 03898622. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 1999, it's largest shareholder is william stanley hammill with a 16.7% stake. Hammill Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £48.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hammill Associates Limited Health Check
Pomanda's financial health check has awarded Hammill Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £48.1k, make it smaller than the average company (£421k)
- Hammill Associates Limited
£421k - Industry AVG
Growth
3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (7.9%)
- Hammill Associates Limited
7.9% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (55.4%)
- Hammill Associates Limited
55.4% - Industry AVG
Profitability
an operating margin of -6.7% make it less profitable than the average company (8.3%)
- Hammill Associates Limited
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Hammill Associates Limited
5 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Hammill Associates Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £24.1k, this is less efficient (£116.8k)
- Hammill Associates Limited
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (67 days)
- Hammill Associates Limited
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hammill Associates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hammill Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hammill Associates Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hammill Associates Limited
- - Industry AVG
HAMMILL ASSOCIATES LIMITED financials
Hammill Associates Limited's latest turnover from December 2023 is estimated at £48.1 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Hammill Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 133 | 178 | 237 | 316 | 421 | 562 | 750 | 2,358 | 2,812 | 3,750 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,000 | 14,000 | 15,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 133 | 178 | 237 | 316 | 421 | 562 | 750 | 15,358 | 16,812 | 18,750 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,903 | 2,133 | 2,363 |
| Trade Debtors | 1,900 | 5,131 | 4,233 | 3,359 | 2,171 | 1,519 | 3,314 | 3,141 | 1,650 | 300 | 1,636 | 7,941 | 1,575 | 4,758 | 2,092 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 62 | 90 | 405 | 43 | 2,661 | 776 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,900 | 5,131 | 4,233 | 3,359 | 2,171 | 1,519 | 3,314 | 3,141 | 2,285 | 362 | 1,726 | 8,346 | 5,521 | 9,552 | 5,231 |
| total assets | 1,900 | 5,131 | 4,233 | 3,359 | 2,171 | 1,652 | 3,492 | 3,378 | 2,601 | 783 | 2,288 | 9,096 | 20,879 | 26,364 | 23,981 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 2 | 2 | 0 | 2 | 384 | 600 | 888 | 9,897 | 12,681 | 4,028 | 6,625 | 8,653 | 6,426 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,519 | 4,056 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 2 | 2 | 0 | 2 | 384 | 600 | 888 | 9,897 | 12,681 | 11,547 | 10,681 | 8,653 | 6,426 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 600 | 600 | 600 | 1,362 | 600 |
| other liabilities | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 2 | 0 | 600 | 0 | 0 | 0 | 600 | 600 | 600 | 1,362 | 600 |
| total liabilities | 0 | 0 | 2 | 2 | 2 | 2 | 984 | 600 | 888 | 9,897 | 13,281 | 12,147 | 11,281 | 10,015 | 7,026 |
| net assets | 1,900 | 5,131 | 4,231 | 3,357 | 2,169 | 1,650 | 2,508 | 2,778 | 1,713 | -9,114 | -10,993 | -3,051 | 9,598 | 16,349 | 16,955 |
| total shareholders funds | 1,900 | 5,131 | 4,231 | 3,357 | 2,169 | 1,650 | 2,508 | 2,778 | 1,713 | -9,114 | -10,993 | -3,051 | 9,598 | 16,349 | 16,955 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 105 | 141 | 188 | 483 | 745 | 938 | 1,248 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,903 | 1,770 | -230 | 2,363 |
| Debtors | -3,231 | 898 | 874 | 1,188 | 652 | -1,795 | 173 | 1,491 | 1,350 | -1,336 | -6,305 | 6,366 | -3,183 | 2,666 | 2,092 |
| Creditors | 0 | -2 | 0 | 2 | -2 | -382 | -216 | -288 | -9,009 | -2,784 | 8,653 | -2,597 | -2,028 | 2,227 | 6,426 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -600 | 600 | 0 | 0 | -600 | 0 | 0 | -762 | 762 | 600 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,519 | 3,463 | 4,056 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -635 | 573 | -28 | -315 | 362 | -2,618 | 1,885 | 776 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -635 | 573 | -28 | -315 | 362 | -2,618 | 1,885 | 776 |
hammill associates limited Credit Report and Business Information
Hammill Associates Limited Competitor Analysis
Perform a competitor analysis for hammill associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB6 area or any other competitors across 12 key performance metrics.
hammill associates limited Ownership
HAMMILL ASSOCIATES LIMITED group structure
Hammill Associates Limited has no subsidiary companies.
Ultimate parent company
HAMMILL ASSOCIATES LIMITED
03898622
hammill associates limited directors
Hammill Associates Limited currently has 2 directors. The longest serving directors include Mrs Caroline Hammill (Dec 1999) and Mr William Hammill (Dec 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Caroline Hammill | England | 67 years | Dec 1999 | - | Director |
| Mr William Hammill | 75 years | Dec 1999 | - | Director |
P&L
December 2023turnover
48.1k
-8%
operating profit
-3.2k
0%
gross margin
26.1%
+6.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.9k
-0.63%
total assets
1.9k
-0.63%
cash
0
0%
net assets
Total assets minus all liabilities
hammill associates limited company details
company number
03898622
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 1999
age
25
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
home farm 132 main street, witchford, ely, cambridgeshire, CB6 2HP
accountant
-
auditor
-
hammill associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hammill associates limited.
hammill associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
