concept hygiene limited

Live MatureSmallDeclining

concept hygiene limited Company Information

Share CONCEPT HYGIENE LIMITED

Company Number

03899516

Shareholders

andrew cotter

lynne cotter

Group Structure

View All

Industry

Specialised cleaning services

 

Registered Address

unit 3a arbour court, arbour lane, knowsley industrial park, merseyside, L33 7XB

concept hygiene limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CONCEPT HYGIENE LIMITED at £1.2m based on a Turnover of £1.5m and 0.75x industry multiple (adjusted for size and gross margin).

concept hygiene limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONCEPT HYGIENE LIMITED at £0 based on an EBITDA of £-72.8k and a 4.96x industry multiple (adjusted for size and gross margin).

concept hygiene limited Estimated Valuation

£487.4k

Pomanda estimates the enterprise value of CONCEPT HYGIENE LIMITED at £487.4k based on Net Assets of £199.1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Concept Hygiene Limited Overview

Concept Hygiene Limited is a live company located in knowsley industrial park, L33 7XB with a Companies House number of 03899516. It operates in the specialised cleaning services sector, SIC Code 81222. Founded in December 1999, it's largest shareholder is andrew cotter with a 50% stake. Concept Hygiene Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Concept Hygiene Limited Health Check

Pomanda's financial health check has awarded Concept Hygiene Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£91.4k)

£1.5m - Concept Hygiene Limited

£91.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.7%)

-5% - Concept Hygiene Limited

6.7% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a comparable cost of product (23.9%)

23.9% - Concept Hygiene Limited

23.9% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (2.7%)

-6.8% - Concept Hygiene Limited

2.7% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (5)

22 - Concept Hygiene Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)

£16.2k - Concept Hygiene Limited

£16.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.4k, this is more efficient (£30.6k)

£70.4k - Concept Hygiene Limited

£30.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (56 days)

78 days - Concept Hygiene Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (20 days)

14 days - Concept Hygiene Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (7 days)

32 days - Concept Hygiene Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Concept Hygiene Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (64%)

81% - Concept Hygiene Limited

64% - Industry AVG

CONCEPT HYGIENE LIMITED financials

EXPORTms excel logo

Concept Hygiene Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £199.1 thousand. According to their latest financial statements, Concept Hygiene Limited has 22 employees and maintains cash reserves of £283.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,549,0731,081,0811,345,1801,816,0081,527,1331,209,0481,024,1981,197,3661,637,8801,989,5322,239,4522,024,4781,606,0311,518,5951,186,685
Other Income Or Grants000000000000000
Cost Of Sales1,178,286733,487882,5051,098,363919,044749,826542,017633,714918,7661,146,6461,262,6011,133,995899,377818,441646,728
Gross Profit370,786347,594462,675717,646608,089459,222482,181563,652719,115842,886976,852890,483706,654700,154539,957
Admin Expenses476,407754,906430,453567,471554,214367,484369,770500,853721,369732,7661,015,607862,004769,303736,432144,681
Operating Profit-105,621-407,31232,222150,17553,87591,738112,41162,799-2,254110,120-38,75528,479-62,649-36,278395,276
Interest Payable000000000000000
Interest Receivable20,21719,5642,6922943613,0041,5235521,0006335067439771,172603
Pre-Tax Profit-85,404-387,74834,914150,46954,23694,742113,93563,351-1,254110,753-38,24929,222-61,672-35,106395,879
Tax00-6,634-28,589-10,305-18,001-21,648-12,6700-23,2580-7,01300-110,846
Profit After Tax-85,404-387,74828,280121,88043,93176,74192,28750,681-1,25487,495-38,24922,209-61,672-35,106285,033
Dividends Paid000000000000000
Retained Profit-85,404-387,74828,280121,88043,93176,74192,28750,681-1,25487,495-38,24922,209-61,672-35,106285,033
Employee Costs355,630389,008409,542453,412541,216594,280503,717648,703635,497875,969928,012952,171680,520732,866521,023
Number Of Employees222223222323232628394442363325
EBITDA*-72,841-385,64456,233178,76883,293116,883141,72094,39934,847145,366-12,45149,813-39,757-15,623407,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets113,641105,76471,05093,627105,88296,478103,515103,511112,976127,486116,01873,61370,08769,53776,462
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets113,641105,76471,05093,627105,88296,478103,515103,511112,976127,486116,01873,61370,08769,53776,462
Stock & work in progress103,87756,79455,00051,00058,00058,00060,33167,61668,94760,74845,62235,09134,47032,59034,621
Trade Debtors333,683260,742269,461407,961291,696228,720176,863201,426235,655262,064281,022259,210210,156212,038175,469
Group Debtors000000000000000
Misc Debtors213,948249,646188,976226,529200,78118,5499,7739,85021,165000000
Cash283,297486,860433,801284,083303,638418,374382,741226,535215,277184,68768,580133,874163,381227,536241,311
misc current assets000000000000000
total current assets934,8051,054,042947,238969,573854,115723,643629,708505,427541,044507,499395,224428,175408,007472,164451,401
total assets1,048,4461,159,8061,018,2881,063,200959,997820,121733,223608,938654,020634,985511,242501,788478,094541,701527,863
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 48,02051,12765,73199,931123,65093,58090,52555,756118,333304,144277,971258,327255,155261,086210,658
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities747,915772,724256,698271,489257,190204,967186,828195,239227,442000000
total current liabilities795,935823,851322,429371,420380,840298,547277,353250,995345,775304,144277,971258,327255,155261,086210,658
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities26,38027,78413,23231,86341,12029,93440,48635,31937,00054,92649,33325,16329,06827,78328,439
provisions27,02523,66110,36915,93915,93913,47313,95813,48512,78716,20311,7217,8325,6142,9033,731
total long term liabilities53,40551,44523,60147,80257,05943,40754,44448,80449,78771,12961,05432,99534,68230,68632,170
total liabilities849,340875,296346,030419,222437,899341,954331,797299,799395,562375,273339,025291,322289,837291,772242,828
net assets199,106284,510672,258643,978522,098478,167401,426309,139258,458259,712172,217210,466188,257249,929285,035
total shareholders funds199,106284,510672,258643,978522,098478,167401,426309,139258,458259,712172,217210,466188,257249,929285,035
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-105,621-407,31232,222150,17553,87591,738112,41162,799-2,254110,120-38,75528,479-62,649-36,278395,276
Depreciation32,78021,66824,01128,59329,41825,14529,30931,60037,10135,24626,30421,33422,89220,65512,627
Amortisation000000000000000
Tax00-6,634-28,589-10,305-18,001-21,648-12,6700-23,2580-7,01300-110,846
Stock47,0831,7944,000-7,0000-2,331-7,285-1,3318,19915,12610,5316211,880-2,03134,621
Debtors37,24351,951-176,053142,013245,20860,633-24,640-45,544-5,244-18,95821,81249,054-1,88236,569175,469
Creditors-3,107-14,604-34,200-23,71930,0703,05534,769-62,577-185,81126,17319,6443,172-5,93150,428210,658
Accruals and Deferred Income-24,809516,026-14,79114,29952,22318,139-8,411-32,203227,442000000
Deferred Taxes & Provisions3,36413,292-5,57002,466-485473698-3,4164,4823,8892,2182,711-8283,731
Cash flow from operations-181,71975,325167,0915,746-87,46161,289178,82834,52270,107156,595-21,261-1,485-42,975-561301,356
Investing Activities
capital expenditure-40,657-56,382-1,434-16,338-38,822-18,108-29,313-22,135-22,591-46,714-68,709-24,860-23,442-13,730-89,089
Change in Investments000000000000000
cash flow from investments-40,657-56,382-1,434-16,338-38,822-18,108-29,313-22,135-22,591-46,714-68,709-24,860-23,442-13,730-89,089
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,40414,552-18,631-9,25711,186-10,5525,167-1,681-17,9265,59324,170-3,9051,285-65628,439
share issue000000000000002
interest20,21719,5642,6922943613,0041,5235521,0006335067439771,172603
cash flow from financing18,81334,116-15,939-8,96311,547-7,5486,690-1,129-16,9266,22624,676-3,1622,26251629,044
cash and cash equivalents
cash-203,56353,059149,718-19,555-114,73635,633156,20611,25830,590116,107-65,294-29,507-64,155-13,775241,311
overdraft000000000000000
change in cash-203,56353,059149,718-19,555-114,73635,633156,20611,25830,590116,107-65,294-29,507-64,155-13,775241,311

concept hygiene limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for concept hygiene limited. Get real-time insights into concept hygiene limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Concept Hygiene Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for concept hygiene limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in L33 area or any other competitors across 12 key performance metrics.

concept hygiene limited Ownership

CONCEPT HYGIENE LIMITED group structure

Concept Hygiene Limited has no subsidiary companies.

Ultimate parent company

CONCEPT HYGIENE LIMITED

03899516

CONCEPT HYGIENE LIMITED Shareholders

andrew cotter 50%
lynne cotter 50%

concept hygiene limited directors

Concept Hygiene Limited currently has 2 directors. The longest serving directors include Mr Neville O'Boyle (Jan 2025) and Mr Mark Butler (Jan 2025).

officercountryagestartendrole
Mr Neville O'Boyle44 years Jan 2025- Director
Mr Mark Butler48 years Jan 2025- Director

P&L

March 2024

turnover

1.5m

+43%

operating profit

-105.6k

0%

gross margin

24%

-25.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

199.1k

-0.3%

total assets

1m

-0.1%

cash

283.3k

-0.42%

net assets

Total assets minus all liabilities

concept hygiene limited company details

company number

03899516

Type

Private limited with Share Capital

industry

81222 - Specialised cleaning services

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3a arbour court, arbour lane, knowsley industrial park, merseyside, L33 7XB

Bank

-

Legal Advisor

-

concept hygiene limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to concept hygiene limited.

concept hygiene limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONCEPT HYGIENE LIMITED. This can take several minutes, an email will notify you when this has completed.

concept hygiene limited Companies House Filings - See Documents

datedescriptionview/download