concept hygiene limited Company Information
Company Number
03899516
Next Accounts
Dec 2025
Shareholders
andrew cotter
lynne cotter
Group Structure
View All
Industry
Specialised cleaning services
Registered Address
unit 3a arbour court, arbour lane, knowsley industrial park, merseyside, L33 7XB
Website
www.concept-hygiene.co.ukconcept hygiene limited Estimated Valuation
Pomanda estimates the enterprise value of CONCEPT HYGIENE LIMITED at £1.2m based on a Turnover of £1.5m and 0.75x industry multiple (adjusted for size and gross margin).
concept hygiene limited Estimated Valuation
Pomanda estimates the enterprise value of CONCEPT HYGIENE LIMITED at £0 based on an EBITDA of £-72.8k and a 4.96x industry multiple (adjusted for size and gross margin).
concept hygiene limited Estimated Valuation
Pomanda estimates the enterprise value of CONCEPT HYGIENE LIMITED at £487.4k based on Net Assets of £199.1k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Concept Hygiene Limited Overview
Concept Hygiene Limited is a live company located in knowsley industrial park, L33 7XB with a Companies House number of 03899516. It operates in the specialised cleaning services sector, SIC Code 81222. Founded in December 1999, it's largest shareholder is andrew cotter with a 50% stake. Concept Hygiene Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Concept Hygiene Limited Health Check
Pomanda's financial health check has awarded Concept Hygiene Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £1.5m, make it larger than the average company (£91.4k)
- Concept Hygiene Limited
£91.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.7%)
- Concept Hygiene Limited
6.7% - Industry AVG
Production
with a gross margin of 23.9%, this company has a comparable cost of product (23.9%)
- Concept Hygiene Limited
23.9% - Industry AVG
Profitability
an operating margin of -6.8% make it less profitable than the average company (2.7%)
- Concept Hygiene Limited
2.7% - Industry AVG
Employees
with 22 employees, this is above the industry average (5)
22 - Concept Hygiene Limited
5 - Industry AVG
Pay Structure
on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)
- Concept Hygiene Limited
£16.2k - Industry AVG
Efficiency
resulting in sales per employee of £70.4k, this is more efficient (£30.6k)
- Concept Hygiene Limited
£30.6k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (56 days)
- Concept Hygiene Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (20 days)
- Concept Hygiene Limited
20 days - Industry AVG
Stock Days
it holds stock equivalent to 32 days, this is more than average (7 days)
- Concept Hygiene Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)
18 weeks - Concept Hygiene Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (64%)
81% - Concept Hygiene Limited
64% - Industry AVG
CONCEPT HYGIENE LIMITED financials
Concept Hygiene Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £199.1 thousand. According to their latest financial statements, Concept Hygiene Limited has 22 employees and maintains cash reserves of £283.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 22 | 22 | 23 | 22 | 23 | 23 | 23 | 26 | 28 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 113,641 | 105,764 | 71,050 | 93,627 | 105,882 | 96,478 | 103,515 | 103,511 | 112,976 | 127,486 | 116,018 | 73,613 | 70,087 | 69,537 | 76,462 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 113,641 | 105,764 | 71,050 | 93,627 | 105,882 | 96,478 | 103,515 | 103,511 | 112,976 | 127,486 | 116,018 | 73,613 | 70,087 | 69,537 | 76,462 |
Stock & work in progress | 103,877 | 56,794 | 55,000 | 51,000 | 58,000 | 58,000 | 60,331 | 67,616 | 68,947 | 60,748 | 45,622 | 35,091 | 34,470 | 32,590 | 34,621 |
Trade Debtors | 333,683 | 260,742 | 269,461 | 407,961 | 291,696 | 228,720 | 176,863 | 201,426 | 235,655 | 262,064 | 281,022 | 259,210 | 210,156 | 212,038 | 175,469 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 213,948 | 249,646 | 188,976 | 226,529 | 200,781 | 18,549 | 9,773 | 9,850 | 21,165 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 283,297 | 486,860 | 433,801 | 284,083 | 303,638 | 418,374 | 382,741 | 226,535 | 215,277 | 184,687 | 68,580 | 133,874 | 163,381 | 227,536 | 241,311 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 934,805 | 1,054,042 | 947,238 | 969,573 | 854,115 | 723,643 | 629,708 | 505,427 | 541,044 | 507,499 | 395,224 | 428,175 | 408,007 | 472,164 | 451,401 |
total assets | 1,048,446 | 1,159,806 | 1,018,288 | 1,063,200 | 959,997 | 820,121 | 733,223 | 608,938 | 654,020 | 634,985 | 511,242 | 501,788 | 478,094 | 541,701 | 527,863 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 48,020 | 51,127 | 65,731 | 99,931 | 123,650 | 93,580 | 90,525 | 55,756 | 118,333 | 304,144 | 277,971 | 258,327 | 255,155 | 261,086 | 210,658 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 747,915 | 772,724 | 256,698 | 271,489 | 257,190 | 204,967 | 186,828 | 195,239 | 227,442 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 795,935 | 823,851 | 322,429 | 371,420 | 380,840 | 298,547 | 277,353 | 250,995 | 345,775 | 304,144 | 277,971 | 258,327 | 255,155 | 261,086 | 210,658 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 26,380 | 27,784 | 13,232 | 31,863 | 41,120 | 29,934 | 40,486 | 35,319 | 37,000 | 54,926 | 49,333 | 25,163 | 29,068 | 27,783 | 28,439 |
provisions | 27,025 | 23,661 | 10,369 | 15,939 | 15,939 | 13,473 | 13,958 | 13,485 | 12,787 | 16,203 | 11,721 | 7,832 | 5,614 | 2,903 | 3,731 |
total long term liabilities | 53,405 | 51,445 | 23,601 | 47,802 | 57,059 | 43,407 | 54,444 | 48,804 | 49,787 | 71,129 | 61,054 | 32,995 | 34,682 | 30,686 | 32,170 |
total liabilities | 849,340 | 875,296 | 346,030 | 419,222 | 437,899 | 341,954 | 331,797 | 299,799 | 395,562 | 375,273 | 339,025 | 291,322 | 289,837 | 291,772 | 242,828 |
net assets | 199,106 | 284,510 | 672,258 | 643,978 | 522,098 | 478,167 | 401,426 | 309,139 | 258,458 | 259,712 | 172,217 | 210,466 | 188,257 | 249,929 | 285,035 |
total shareholders funds | 199,106 | 284,510 | 672,258 | 643,978 | 522,098 | 478,167 | 401,426 | 309,139 | 258,458 | 259,712 | 172,217 | 210,466 | 188,257 | 249,929 | 285,035 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 32,780 | 21,668 | 24,011 | 28,593 | 29,418 | 25,145 | 29,309 | 31,600 | 37,101 | 35,246 | 26,304 | 21,334 | 22,892 | 20,655 | 12,627 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 47,083 | 1,794 | 4,000 | -7,000 | 0 | -2,331 | -7,285 | -1,331 | 8,199 | 15,126 | 10,531 | 621 | 1,880 | -2,031 | 34,621 |
Debtors | 37,243 | 51,951 | -176,053 | 142,013 | 245,208 | 60,633 | -24,640 | -45,544 | -5,244 | -18,958 | 21,812 | 49,054 | -1,882 | 36,569 | 175,469 |
Creditors | -3,107 | -14,604 | -34,200 | -23,719 | 30,070 | 3,055 | 34,769 | -62,577 | -185,811 | 26,173 | 19,644 | 3,172 | -5,931 | 50,428 | 210,658 |
Accruals and Deferred Income | -24,809 | 516,026 | -14,791 | 14,299 | 52,223 | 18,139 | -8,411 | -32,203 | 227,442 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 3,364 | 13,292 | -5,570 | 0 | 2,466 | -485 | 473 | 698 | -3,416 | 4,482 | 3,889 | 2,218 | 2,711 | -828 | 3,731 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,404 | 14,552 | -18,631 | -9,257 | 11,186 | -10,552 | 5,167 | -1,681 | -17,926 | 5,593 | 24,170 | -3,905 | 1,285 | -656 | 28,439 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -203,563 | 53,059 | 149,718 | -19,555 | -114,736 | 35,633 | 156,206 | 11,258 | 30,590 | 116,107 | -65,294 | -29,507 | -64,155 | -13,775 | 241,311 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -203,563 | 53,059 | 149,718 | -19,555 | -114,736 | 35,633 | 156,206 | 11,258 | 30,590 | 116,107 | -65,294 | -29,507 | -64,155 | -13,775 | 241,311 |
concept hygiene limited Credit Report and Business Information
Concept Hygiene Limited Competitor Analysis
Perform a competitor analysis for concept hygiene limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in L33 area or any other competitors across 12 key performance metrics.
concept hygiene limited Ownership
CONCEPT HYGIENE LIMITED group structure
Concept Hygiene Limited has no subsidiary companies.
Ultimate parent company
CONCEPT HYGIENE LIMITED
03899516
concept hygiene limited directors
Concept Hygiene Limited currently has 2 directors. The longest serving directors include Mr Neville O'Boyle (Jan 2025) and Mr Mark Butler (Jan 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neville O'Boyle | 44 years | Jan 2025 | - | Director | |
Mr Mark Butler | 48 years | Jan 2025 | - | Director |
P&L
March 2024turnover
1.5m
+43%
operating profit
-105.6k
0%
gross margin
24%
-25.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
199.1k
-0.3%
total assets
1m
-0.1%
cash
283.3k
-0.42%
net assets
Total assets minus all liabilities
concept hygiene limited company details
company number
03899516
Type
Private limited with Share Capital
industry
81222 - Specialised cleaning services
incorporation date
December 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 3a arbour court, arbour lane, knowsley industrial park, merseyside, L33 7XB
Bank
-
Legal Advisor
-
concept hygiene limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to concept hygiene limited.
concept hygiene limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONCEPT HYGIENE LIMITED. This can take several minutes, an email will notify you when this has completed.
concept hygiene limited Companies House Filings - See Documents
date | description | view/download |
---|