Good Energy Limited

POWER SEARCH PRICING

SOLUTIONS

good energy limited Company Information

Company Number

03899612

Next Accounts

Sep 2025

Directors

Rupert Sanderson

Nigel Pocklington

View All

Shareholders

good energy group plc

Group Structure

View All

Industry

Trade of electricity

Registered Address

good energy, monkton park office, monkton park, chippenham, wiltshire, SN15 1GH

Website

https://www.goodenergy.co.uk/investors/

good energy limited Estimated Valuation

£644.3m

Pomanda estimates the enterprise value of GOOD ENERGY LIMITED at £644.3m based on a Turnover of £210.3m and 3.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Good Energy Limited is a live company located in chippenham, SN15 1GH with a Companies House number of 03899612. It operates in the trade of electricity sector, SIC Code 35140. Founded in December 1999, it's largest shareholder is good energy group plc with a 100% stake. Good Energy Limited is a mature, mega sized company, Pomanda has estimated its turnover at £210.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Good Energy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £210.3m, make it larger than the average company (£25.8m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a similar rate (31.6%)

EXPORT

Good Energy Limited's latest turnover from December 2023 is £210.3 million and the company has net assets of £24.5 million. According to their latest financial statements, Good Energy Limited has 235 employees and maintains cash reserves of £44.9 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	210,331,642	211,289,349	121,910,304	102,852,150	95,135,914	85,069,398	73,893,471	61,227,018	44,094,207	34,136,009	27,316,472	23,124,951	18,175,643	17,829,849	17,070,630
Other Income Or Grants
Cost Of Sales	163,873,545	190,663,808	109,960,873	84,212,873	76,142,772	65,266,209	56,331,012	45,298,152	30,079,128	23,515,275	18,391,910	15,809,516	11,694,288	12,451,936	12,851,015
Gross Profit	46,458,097	20,625,541	11,949,431	18,639,277	18,993,142	19,803,189	17,562,459	15,928,866	14,015,079	10,620,734	8,924,562	7,315,435	6,481,355	5,377,913	4,219,615
Admin Expenses	26,926,702	18,186,843	14,081,236	15,484,485	16,748,264	16,419,569	16,094,719	13,466,718	10,744,234	11,521,285	6,672,470	4,949,509	5,362,756	4,475,616	3,254,407
Operating Profit	19,531,395	2,438,698	-2,131,805	3,154,792	2,244,878	3,383,620	1,467,740	2,462,148	3,270,845	-900,551	2,252,092	2,365,926	1,118,599	902,297	965,208
Interest Payable	84,938	54,707	66,887	58,869	49,902	3,905	34,366	6,567	18,772	60,944	21,289	29,964	35,054	10,062	11,680
Interest Receivable	418,922	14,945	211	16,418	77,597	16,164	2,262	146,555	136,592	26,845	170,480	33,785	18,424	41,633	11,746
Pre-Tax Profit	19,865,379	2,398,936	-2,198,481	3,112,341	2,272,573	3,395,879	1,435,636	2,602,136	3,388,665	-934,650	2,401,283	2,369,747	1,101,969	933,868	965,274
Tax	-2,479,623	-83,123	12,674	-226,516	126,738	-55,192	10,496	-558,054	-139,250	288,576	-514,356	-444,162	-254,969	-70,106	-171,643
Profit After Tax	17,385,756	2,315,813	-2,185,807	2,885,825	2,399,311	3,340,687	1,446,132	2,044,082	3,249,415	-646,074	1,886,927	1,925,585	847,000	863,762	793,631
Dividends Paid				1,500,000	2,000,000	2,500,000		1,200,000	6,000,000			1,000,000	600,000	850,000	750,000
Retained Profit	17,385,756	2,315,813	-2,185,807	1,385,825	399,311	840,687	1,446,132	844,082	-2,750,585	-646,074	1,886,927	925,585	247,000	13,762	43,631
Employee Costs	12,765,120	9,930,194	6,655,615	7,415,068	9,649,432	9,373,677	9,429,554	8,328,422	6,052,071	6,077,484	3,552,552	2,931,491	2,883,157	2,321,760	1,541,318
Number Of Employees	235	254	277	272	306	296	331	319	276	228	165	130	95	82	70
EBITDA*	20,195,422	3,799,619	-639,076	4,967,278	3,609,345	4,393,870	2,609,438	4,077,088	4,240,492	-98,041	2,926,348	2,502,848	1,118,599	1,210,796	1,181,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,155,733	410,181	1,033,972	667,804	844,874	398,262	317,337	178,049	403,774	421,235	412,893	281,696	77,442	186,248	257,167
Intangible Assets	823,634	1,238,873	2,149,265	2,731,071	3,797,521	2,722,982	2,344,831	2,951,656	2,467,877	2,675,083	2,624,173	2,081,148	1,376,444	1,104,850	1,223,179
Investments & Other										2	2	2	2	2	2
Debtors (Due After 1 year)
Total Fixed Assets	1,979,367	1,649,054	3,183,237	3,398,875	4,642,395	3,121,244	2,662,168	3,129,705	2,871,651	3,096,320	3,037,068	2,362,846	1,453,888	1,291,098	1,480,346
Stock & work in progress	10,861,210	8,853,506	7,866,309	14,476,848	9,505,726	8,442,103	8,950,595	2,604,268	3,402,634	1,787,103	2,198,228	2,258,725	3,177,576	2,969,659	2,158,684
Trade Debtors	7,547,541	9,606,934	11,756,184	7,609,447	6,820,229	7,846,641	8,431,380	7,178,608	5,480,186	4,397,958	4,240,967	2,217,762	2,391,835	2,870,036	2,224,629
Group Debtors	1,085,440	526,627	5,022,435	518,846	32,330,972	2,428,179	83,474	9,074,001	5,232,111				415,762	613,269	162,692
Misc Debtors	26,747,577	46,721,739	23,252,329	17,100,283	18,058,730	19,330,992	18,775,400	4,662,431	2,329,091	1,443,037	1,345,637	690,111	540,774	160,384	257,010
Cash	44,863,763	25,651,188	8,416,508	9,417,834	4,308,375	12,779,700	11,567,932	1,133,000	1,354,695	7,572,566	14,914,678	7,278,288	180,627		932,768
misc current assets														26,170
total current assets	91,105,531	91,359,994	56,313,765	49,123,258	71,024,032	50,827,615	47,808,781	24,652,308	17,798,717	15,200,664	22,699,510	12,444,886	6,706,574	6,639,518	5,735,783
total assets	93,084,898	93,009,048	59,497,002	52,522,133	75,666,427	53,948,859	50,470,949	27,782,013	20,670,368	18,296,984	25,736,578	14,807,732	8,160,462	7,930,616	7,216,129
Bank overdraft														420,781
Bank loan			1,000,001				3,617,860	3,617,860	3,617,860
Trade Creditors	1,773,263	21,618,794	5,656,230	9,617,863	5,753,032	2,426,706	1,720,312	2,804,849	1,389,447	1,899,340	541,169	1,335,294	792,884	658,947	1,344,987
Group/Directors Accounts	8,301,903	13,035,353	13,905,177	6,958,204	36,386,659	14,726,627	15,199,869	4,741,309	3,437,054	3,101,305	11,993,534	3,049,340	34,490
other short term finances						575,287	363,926
hp & lease commitments	263,832	283,749	555,105	287,987	408,333						120,912	152,492	142,523
other current liabilities	57,374,662	48,927,063	31,207,352	26,257,157	25,263,993	30,149,524	24,284,651	12,936,879	9,719,614	7,938,981	7,389,010	6,344,668	3,938,978	3,805,553	3,252,463
total current liabilities	67,713,660	83,864,959	52,323,865	43,121,211	67,812,017	47,878,144	45,186,618	24,100,897	18,163,975	12,939,626	20,044,625	10,881,794	4,908,875	4,885,281	4,597,450
loans													98,742	401,821
hp & lease commitments	847,350	5,957	317,495	390,194	232,109							120,912	273,404
Accruals and Deferred Income
other liabilities
provisions			33,323	2,602		47,725								22,146
total long term liabilities	847,350	5,957	350,818	392,796	232,109	47,725						120,912	372,146	412,894
total liabilities	68,561,010	83,870,916	52,674,683	43,514,007	68,044,126	47,925,869	45,186,618	24,100,897	18,163,975	12,939,626	20,044,625	11,002,706	5,281,021	5,298,175	4,597,450
net assets	24,523,888	9,138,132	6,822,319	9,008,126	7,622,301	6,022,990	5,284,331	3,681,116	2,506,393	5,357,358	5,691,953	3,805,026	2,879,441	2,632,441	2,618,679
total shareholders funds	24,523,888	9,138,132	6,822,319	9,008,126	7,622,301	6,022,990	5,284,331	3,681,116	2,506,393	5,357,358	5,691,953	3,805,026	2,879,441	2,632,441	2,618,679

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	19,531,395	2,438,698	-2,131,805	3,154,792	2,244,878	3,383,620	1,467,740	2,462,148	3,270,845	-900,551	2,252,092	2,365,926	1,118,599	902,297	965,208
Depreciation	522,742	623,791	579,899	500,347	605,057	143,219	133,202	244,340	267,373	238,977	145,653	65,826		118,790	97,592
Amortisation	141,285	737,130	912,830	1,312,139	759,410	867,031	1,008,496	1,370,600	702,274	563,533	528,603	71,096		189,709	118,310
Tax	-2,479,623	-83,123	12,674	-226,516	126,738	-55,192	10,496	-558,054	-139,250	288,576	-514,356	-444,162	-254,969	-70,106	-171,643
Stock	2,007,704	987,197	-6,610,539	4,971,122	1,063,623	-508,492	6,346,327	-798,366	1,615,531	-411,125	-60,497	-918,851	207,917	810,975	2,158,684
Debtors	-21,474,742	16,824,352	14,802,372	-31,981,355	27,604,119	2,315,558	6,375,214	7,873,652	7,200,393	254,391	2,678,731	-440,498	-295,318	999,358	2,644,331
Creditors	-19,845,531	15,962,564	-3,961,633	3,864,831	3,326,326	706,394	-1,084,537	1,415,402	-509,893	1,358,171	-794,125	542,410	133,937	-686,040	1,344,987
Accruals and Deferred Income	8,447,599	17,719,711	4,950,195	993,164	-4,885,531	5,864,873	11,347,772	3,217,265	1,780,633	549,971	1,044,342	2,405,690	133,425	553,090	3,252,463
Deferred Taxes & Provisions		-33,323	30,721	2,602	-47,725	47,725							-22,146	22,146
Cash flow from operations	25,784,905	19,553,899	-7,798,952	36,611,592	-26,538,589	9,150,604	161,628	1,076,415	-3,443,942	2,255,411	43,975	6,366,135	1,196,247	-780,447	803,902
Investing Activities
capital expenditure	-994,340	173,262	-1,277,091	-568,966	-2,885,618	-1,469,326	-674,161	-1,872,994	-744,980	-861,762	-1,348,478	-1,045,880	-162,788	-119,251	-1,696,248
Change in Investments									-2						2
cash flow from investments	-994,340	173,262	-1,277,091	-568,966	-2,885,618	-1,469,326	-674,161	-1,872,994	-744,978	-861,762	-1,348,478	-1,045,880	-162,788	-119,251	-1,696,250
Financing Activities
Bank loans		-1,000,001	1,000,001			-3,617,860			3,617,860
Group/Directors Accounts	-4,733,450	-869,824	6,946,973	-29,428,455	21,660,032	-473,242	10,458,560	1,304,255	335,749	-8,892,229	8,944,194	3,014,850	34,490
Other Short Term Loans					-575,287	211,361	363,926
Long term loans												-98,742	-303,079	401,821
Hire Purchase and Lease Commitments	821,476	-582,894	194,419	37,739	640,442					-120,912	-152,492	-142,523	415,927
other long term liabilities
share issue	-2,000,000				1,200,000	-102,028	157,083	330,641	-100,380	311,479					2,575,048
interest	333,984	-39,762	-66,676	-42,451	27,695	12,259	-32,104	139,988	117,820	-34,099	149,191	3,821	-16,630	31,571	66
cash flow from financing	-5,577,990	-2,492,481	8,074,717	-29,433,167	22,952,882	-3,969,510	10,947,465	1,774,884	3,971,049	-8,735,761	8,940,893	2,777,406	130,708	433,392	2,575,114
cash and cash equivalents
cash	19,212,575	17,234,680	-1,001,326	5,109,459	-8,471,325	1,211,768	10,434,932	-221,695	-6,217,871	-7,342,112	7,636,390	7,097,661	180,627	-932,768	932,768
overdraft													-420,781	420,781
change in cash	19,212,575	17,234,680	-1,001,326	5,109,459	-8,471,325	1,211,768	10,434,932	-221,695	-6,217,871	-7,342,112	7,636,390	7,097,661	601,408	-1,353,549	932,768

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for good energy limited. Get real-time insights into good energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for good energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mega companies, companies in SN15 area or any other competitors across 12 key performance metrics.

GOOD ENERGY LIMITED group structure

Good Energy Limited has no subsidiary companies.

Ultimate parent company

GOOD ENERGY GROUP PLC

04000623

1 parent

GOOD ENERGY LIMITED

03899612

GOOD ENERGY LIMITED Shareholders

good energy group plc

100%

Good Energy Limited currently has 3 directors. The longest serving directors include Mr Rupert Sanderson (Mar 2020) and Mr Nigel Pocklington (May 2021).

officer	country	age	start	end	role
Mr Rupert Sanderson	United Kingdom	54 years	Mar 2020	-	Director
Mr Nigel Pocklington	England	53 years	May 2021	-	Director
Mrs Francoise Woodward	England	53 years	Oct 2023	-	Director

P&L

December 2023

turnover

210.3m

operating profit

19.5m

+701%

gross margin

22.1%

+126.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.5m

+1.68%

total assets

93.1m

cash

44.9m

+0.75%

net assets

Total assets minus all liabilities

Similar Companies

blue marble holdings limited

pure planet limited

3.5

marble holdings uk limited

marble power limited

yü energy retail limited

company number

03899612

Type

Private limited with Share Capital

industry

35140 - Trade of electricity

incorporation date

December 1999

ultimate parent company

GOOD ENERGY GROUP PLC

previous names

unit energy limited (January 2004)

wre two limited (June 2000)

address

good energy, monkton park office, monkton park, chippenham, wiltshire, SN15 1GH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to good energy limited. Currently there are 4 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOOD ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

good energy limited Company Information

good energy limited Estimated Valuation

good energy limited Estimated Valuation

good energy limited Estimated Valuation

Good Energy Limited Overview

Good Energy Limited Health Check

GOOD ENERGY LIMITED financials

good energy limited Credit Report and Business Information

Good Energy Limited Competitor Analysis

good energy limited Ownership

good energy limited directors

good energy limited company details

good energy limited Charges & Mortgages

good energy limited Capital Raised & Share Issues BETA

good energy limited Companies House Filings - See Documents