hockley & dawson consulting engineers limited
hockley & dawson consulting engineers limited Company Information
Company Number
03900397
Website
www.hockleyanddawson.co.ukRegistered Address
unit 5 birtley courtyard, birtley road, guildford, GU5 0LA
Industry
Other personal service activities n.e.c.
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Telephone
01483548784
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
clive james dawson 35.3%
roger john howard 29.9%
View Allhockley & dawson consulting engineers limited Estimated Valuation
Pomanda estimates the enterprise value of HOCKLEY & DAWSON CONSULTING ENGINEERS LIMITED at £541.7k based on a Turnover of £847.1k and 0.64x industry multiple (adjusted for size and gross margin).
hockley & dawson consulting engineers limited Estimated Valuation
Pomanda estimates the enterprise value of HOCKLEY & DAWSON CONSULTING ENGINEERS LIMITED at £697.9k based on an EBITDA of £145.5k and a 4.8x industry multiple (adjusted for size and gross margin).
hockley & dawson consulting engineers limited Estimated Valuation
Pomanda estimates the enterprise value of HOCKLEY & DAWSON CONSULTING ENGINEERS LIMITED at £686.2k based on Net Assets of £268k and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hockley & Dawson Consulting Engineers Limited Overview
Hockley & Dawson Consulting Engineers Limited is a live company located in guildford, GU5 0LA with a Companies House number of 03900397. It operates in the other engineering activities sector, SIC Code 71129. Founded in December 1999, it's largest shareholder is clive james dawson with a 35.3% stake. Hockley & Dawson Consulting Engineers Limited is a mature, small sized company, Pomanda has estimated its turnover at £847.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hockley & Dawson Consulting Engineers Limited Health Check
Pomanda's financial health check has awarded Hockley & Dawson Consulting Engineers Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
2 Weak
Size
annual sales of £847.1k, make it smaller than the average company (£2.6m)
- Hockley & Dawson Consulting Engineers Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.3%)
- Hockley & Dawson Consulting Engineers Limited
7.3% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Hockley & Dawson Consulting Engineers Limited
36.2% - Industry AVG
Profitability
an operating margin of 17% make it more profitable than the average company (5.7%)
- Hockley & Dawson Consulting Engineers Limited
5.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (22)
8 - Hockley & Dawson Consulting Engineers Limited
22 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Hockley & Dawson Consulting Engineers Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £105.9k, this is equally as efficient (£108.2k)
- Hockley & Dawson Consulting Engineers Limited
£108.2k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (48 days)
- Hockley & Dawson Consulting Engineers Limited
48 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hockley & Dawson Consulting Engineers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hockley & Dawson Consulting Engineers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (32 weeks)
113 weeks - Hockley & Dawson Consulting Engineers Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (51.4%)
19.8% - Hockley & Dawson Consulting Engineers Limited
51.4% - Industry AVG
HOCKLEY & DAWSON CONSULTING ENGINEERS LIMITED financials
Hockley & Dawson Consulting Engineers Limited's latest turnover from December 2023 is estimated at £847.1 thousand and the company has net assets of £268 thousand. According to their latest financial statements, Hockley & Dawson Consulting Engineers Limited has 8 employees and maintains cash reserves of £144 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 8 | 7 | 9 | 12 | 15 | 16 | 16 | 17 | 16 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,799 | 8,027 | 11,203 | 16,686 | 22,248 | 24,465 | 29,805 | 4,996 | 6,245 | 7,806 | 6,408 | 7,759 | 6,461 | 14,112 | 19,722 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,629 |
| Total Fixed Assets | 5,799 | 8,027 | 11,203 | 16,686 | 22,248 | 24,465 | 29,805 | 4,996 | 6,245 | 7,806 | 6,408 | 7,759 | 6,461 | 14,112 | 38,351 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 111,493 | 47,982 | 66,418 | 64,720 | 144,221 | 104,172 | 235,628 | 207,854 | 241,728 | 323,278 | 244,341 | 408,720 | 341,657 | 340,560 | 335,786 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 72,887 | 87,251 | 57,931 | 95,412 | 100,252 | 148,443 | 70,371 | 18,665 | 118,027 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 144,029 | 73,641 | 45,231 | 58,740 | 121,823 | 214,868 | 182,840 | 185,270 | 111,190 | 134,205 | 250,452 | 120,720 | 159,711 | 158,305 | 79,973 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 328,409 | 208,874 | 169,580 | 218,872 | 366,296 | 467,483 | 488,839 | 411,789 | 470,945 | 457,483 | 494,793 | 529,440 | 501,368 | 498,865 | 415,759 |
| total assets | 334,208 | 216,901 | 180,783 | 235,558 | 388,544 | 491,948 | 518,644 | 416,785 | 477,190 | 465,289 | 501,201 | 537,199 | 507,829 | 512,977 | 454,110 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 16,006 | 5,310 | 9,036 | 10,985 | 1,206 | 7,142 | 11,943 | 13,196 | 46,194 | 86,266 | 127,029 | 101,647 | 109,431 | 63,528 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 8,107 | 7,211 | 7,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 58,124 | 37,466 | 28,667 | 63,247 | 42,259 | 111,068 | 106,269 | 59,923 | 41,646 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 66,231 | 60,683 | 41,549 | 72,283 | 53,244 | 112,274 | 113,411 | 71,866 | 54,842 | 46,194 | 86,266 | 127,029 | 101,647 | 109,431 | 63,528 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 66,231 | 60,683 | 41,549 | 72,283 | 53,244 | 112,274 | 113,411 | 71,866 | 54,842 | 46,194 | 86,266 | 127,029 | 101,647 | 109,431 | 63,528 |
| net assets | 267,977 | 156,218 | 139,234 | 163,275 | 335,300 | 379,674 | 405,233 | 344,919 | 422,348 | 419,095 | 414,935 | 410,170 | 406,182 | 403,546 | 390,582 |
| total shareholders funds | 267,977 | 156,218 | 139,234 | 163,275 | 335,300 | 379,674 | 405,233 | 344,919 | 422,348 | 419,095 | 414,935 | 410,170 | 406,182 | 403,546 | 390,582 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,933 | 2,677 | 3,742 | 5,562 | 7,416 | 8,155 | 9,935 | 1,249 | 1,561 | 2,680 | 1,351 | 3,190 | 5,332 | 7,070 | 10,172 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 49,147 | 10,884 | -35,783 | -84,341 | -8,142 | -53,384 | 79,480 | -133,236 | 36,477 | 78,937 | -164,379 | 67,063 | 1,097 | -13,855 | 354,415 |
| Creditors | -16,006 | 10,696 | -3,726 | -1,949 | 9,779 | -5,936 | -4,801 | -1,253 | -32,998 | -40,072 | -40,763 | 25,382 | -7,784 | 45,903 | 63,528 |
| Accruals and Deferred Income | 20,658 | 8,799 | -34,580 | 20,988 | -68,809 | 4,799 | 46,346 | 18,277 | 41,646 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 896 | -361 | 7,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 70,388 | 28,410 | -13,509 | -63,083 | -93,045 | 32,028 | -2,430 | 74,080 | -23,015 | -116,247 | 129,732 | -38,991 | 1,406 | 78,332 | 79,973 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 70,388 | 28,410 | -13,509 | -63,083 | -93,045 | 32,028 | -2,430 | 74,080 | -23,015 | -116,247 | 129,732 | -38,991 | 1,406 | 78,332 | 79,973 |
hockley & dawson consulting engineers limited Credit Report and Business Information
Hockley & Dawson Consulting Engineers Limited Competitor Analysis
Perform a competitor analysis for hockley & dawson consulting engineers limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GU5 area or any other competitors across 12 key performance metrics.
hockley & dawson consulting engineers limited Ownership
HOCKLEY & DAWSON CONSULTING ENGINEERS LIMITED group structure
Hockley & Dawson Consulting Engineers Limited has no subsidiary companies.
Ultimate parent company
HOCKLEY & DAWSON CONSULTING ENGINEERS LIMITED
03900397
hockley & dawson consulting engineers limited directors
Hockley & Dawson Consulting Engineers Limited currently has 2 directors. The longest serving directors include Mr Clive Dawson (Dec 1999) and Ms Katherine Buxton (Sep 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Clive Dawson | 67 years | Dec 1999 | - | Director | |
| Ms Katherine Buxton | England | 34 years | Sep 2024 | - | Director |
P&L
December 2023turnover
847.1k
+106%
operating profit
143.6k
0%
gross margin
36.3%
-1.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
268k
+0.72%
total assets
334.2k
+0.54%
cash
144k
+0.96%
net assets
Total assets minus all liabilities
Similar Companies
hockley & dawson consulting engineers limited company details
company number
03900397
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
December 1999
age
25
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
unit 5 birtley courtyard, birtley road, guildford, GU5 0LA
accountant
-
auditor
-
hockley & dawson consulting engineers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hockley & dawson consulting engineers limited. Currently there are 0 open charges and 1 have been satisfied in the past.
hockley & dawson consulting engineers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
