lattice group limited

Live Mature

lattice group limited Company Information

Share LATTICE GROUP LIMITED

Company Number

03900804

Directors

David Preston

Andrew Mead

View All

Shareholders

national grid holdings one plc

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

1-3 strand, london, WC2N 5EH

lattice group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LATTICE GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

lattice group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LATTICE GROUP LIMITED at £0 based on an EBITDA of £-2m and a 3.89x industry multiple (adjusted for size and gross margin).

lattice group limited Estimated Valuation

£3.4b

Pomanda estimates the enterprise value of LATTICE GROUP LIMITED at £3.4b based on Net Assets of £1.6b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lattice Group Limited Overview

Lattice Group Limited is a live company located in london, WC2N 5EH with a Companies House number of 03900804. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1999, it's largest shareholder is national grid holdings one plc with a 100% stake. Lattice Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lattice Group Limited Health Check

Pomanda's financial health check has awarded Lattice Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

- - Lattice Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lattice Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (54.7%)

- - Lattice Group Limited

- - Industry AVG

LATTICE GROUP LIMITED financials

EXPORTms excel logo

Lattice Group Limited's latest turnover from March 2024 is 0 and the company has net assets of £1.6 billion. According to their latest financial statements, we estimate that Lattice Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses2,000,0009,000,0001,000,0003,000,000101,000,0002,000,0003,000,000-418,000,000-100,000,000-99,000,000-3,000,000
Operating Profit-2,000,000-9,000,000-1,000,000-3,000,000-101,000,000-2,000,000-3,000,000418,000,000100,000,00099,000,0003,000,000
Interest Payable53,000,0001,000,0001,000,0001,000,0001,000,0001,000,0004,000,0009,000,0003,000,0001,000,0002,000,0001,000,0004,000,000
Interest Receivable116,000,00080,000,0009,000,00023,000,00034,000,00034,000,00021,000,00016,000,00017,000,00026,000,00029,000,00016,000,00013,000,0009,000,00012,000,000
Pre-Tax Profit140,000,0005,487,000,000609,000,000142,000,0001,499,000,00031,000,00017,000,0006,360,000,000733,000,000816,000,000626,000,0001,915,000,000395,000,000365,000,000308,000,000
Tax-7,000,000-13,000,000-95,000,000-4,000,000-36,000,000-2,000,000-1,000,000-58,000,000-4,000,000-21,000,000-5,000,000-2,000,000-3,000,0005,000,0001,000,000
Profit After Tax133,000,0005,474,000,000514,000,000138,000,0001,463,000,00029,000,00016,000,0006,302,000,000729,000,000795,000,000621,000,0001,913,000,000392,000,000370,000,000309,000,000
Dividends Paid1,100,000,0005,857,000,000261,000,000123,000,0001,567,000,0005,917,000,000620,000,000700,000,000600,000,000500,000,000350,000,000400,000,000300,000,000
Retained Profit-967,000,000-383,000,000253,000,00015,000,000-104,000,00029,000,00016,000,000385,000,000109,000,00095,000,00021,000,0001,413,000,00042,000,000-30,000,0009,000,000
Employee Costs33,72833,458
Number Of Employees111111111111111
EBITDA*-2,000,000-9,000,000-1,000,000-3,000,000-101,000,000-2,000,000-3,000,000418,000,000100,000,00099,000,0003,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets675,000,000
Intangible Assets
Investments & Other595,000,000640,000,000640,000,000993,000,000675,000,000675,000,000675,000,000675,000,000675,000,000675,000,000675,000,000675,000,000989,000,0001,013,000,000
Debtors (Due After 1 year)39,000,0001,000,0002,000,0003,000,0005,000,0003,000,000
Total Fixed Assets595,000,000640,000,000640,000,000993,000,000675,000,000675,000,000675,000,000675,000,000675,000,000714,000,000676,000,000677,000,000678,000,000994,000,0001,016,000,000
Stock & work in progress
Trade Debtors
Group Debtors404,000,000671,000,0001,555,000,0001,211,000,0001,522,000,0001,612,000,0001,588,000,0001,707,000,0001,872,000,0001,896,000,0002,507,000,0002,779,000,0001,129,000,000973,000,000967,000,000
Misc Debtors
Cash
misc current assets694,000,0001,445,000,000898,000,000341,000,000612,000,000742,000,000693,000,000335,000,000285,000,000
total current assets1,098,000,0002,116,000,0002,453,000,0001,552,000,0002,134,000,0002,354,000,0002,281,000,0002,042,000,0002,157,000,0001,896,000,0002,507,000,0002,779,000,0001,129,000,000973,000,000967,000,000
total assets1,693,000,0002,756,000,0003,093,000,0002,545,000,0002,809,000,0003,029,000,0002,956,000,0002,717,000,0002,832,000,0002,610,000,0003,183,000,0003,456,000,0001,807,000,0001,967,000,0001,983,000,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts12,000,00060,000,0001,000,0003,000,000128,000,000133,000,000176,000,000816,000,0001,102,000,000863,000,0001,060,000,0001,052,000,000
other short term finances
hp & lease commitments
other current liabilities51,000,000112,000,0004,000,0005,000,0005,000,0005,000,0005,000,0005,000,0005,000,0005,000,0005,000,00013,000,00016,000,00021,000,00015,000,000
total current liabilities63,000,000172,000,0005,000,0008,000,0005,000,0005,000,0005,000,000133,000,000138,000,000181,000,000821,000,0001,115,000,000879,000,0001,081,000,0001,067,000,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,000,000130,000,00060,000,000111,000,000121,000,000113,000,00052,000,00046,000,000
total long term liabilities3,000,000156,000,00085,000,000135,000,000148,000,000141,000,00081,000,00076,000,000192,000,000
total liabilities66,000,000172,000,000161,000,00093,000,000140,000,000153,000,000146,000,000214,000,000214,000,000373,000,000821,000,0001,115,000,000879,000,0001,081,000,0001,067,000,000
net assets1,627,000,0002,584,000,0002,932,000,0002,452,000,0002,669,000,0002,876,000,0002,810,000,0002,503,000,0002,618,000,0002,237,000,0002,362,000,0002,341,000,000928,000,000886,000,000916,000,000
total shareholders funds1,627,000,0002,584,000,0002,932,000,0002,452,000,0002,669,000,0002,876,000,0002,810,000,0002,503,000,0002,618,000,0002,237,000,0002,362,000,0002,341,000,000928,000,000886,000,000916,000,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,000,000-9,000,000-1,000,000-3,000,000-101,000,000-2,000,000-3,000,000418,000,000100,000,00099,000,0003,000,000
Depreciation
Amortisation
Tax-7,000,000-13,000,000-95,000,000-4,000,000-36,000,000-2,000,000-1,000,000-58,000,000-4,000,000-21,000,000-5,000,000-2,000,000-3,000,0005,000,0001,000,000
Stock
Debtors-267,000,000-884,000,000344,000,000-311,000,000-90,000,00024,000,000-119,000,000-165,000,000-63,000,000-573,000,000-273,000,0001,649,000,000154,000,0008,000,000970,000,000
Creditors
Accruals and Deferred Income-61,000,000108,000,000-1,000,000-8,000,000-3,000,000-5,000,0006,000,00015,000,000
Deferred Taxes & Provisions3,000,000-130,000,00070,000,000-51,000,000-10,000,0008,000,00061,000,0006,000,00046,000,000
Cash flow from operations200,000,000840,000,000-371,000,000253,000,000-57,000,000-20,000,000176,000,000531,000,000205,000,000651,000,000260,000,000-1,654,000,000-159,000,0003,000,000-954,000,000
Investing Activities
capital expenditure675,000,000-675,000,000
Change in Investments-45,000,000-353,000,000318,000,000675,000,000-675,000,000-314,000,000-24,000,0001,013,000,000
cash flow from investments45,000,000353,000,000-318,000,000314,000,00024,000,000-1,013,000,000
Financing Activities
Bank loans
Group/Directors Accounts-48,000,00059,000,000-2,000,0003,000,000-128,000,000-5,000,000-43,000,000-640,000,000-286,000,000239,000,000-197,000,0008,000,0001,052,000,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,000,00035,000,000227,000,000-232,000,000-103,000,00037,000,000291,000,000-500,000,000272,000,000-220,000,000907,000,000
interest116,000,00027,000,0008,000,00022,000,00033,000,00033,000,00020,000,00016,000,00013,000,00017,000,00026,000,00015,000,00011,000,0008,000,0008,000,000
cash flow from financing78,000,000121,000,000233,000,000-207,000,000-70,000,00070,000,000183,000,000-489,000,000242,000,000-843,000,000-260,000,000254,000,000-186,000,00016,000,0001,967,000,000
cash and cash equivalents
cash
overdraft
change in cash

lattice group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lattice group limited. Get real-time insights into lattice group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lattice Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lattice group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in WC2N area or any other competitors across 12 key performance metrics.

lattice group limited Ownership

LATTICE GROUP LIMITED Shareholders

national grid holdings one plc 100%

lattice group limited directors

Lattice Group Limited currently has 8 directors. The longest serving directors include Mr David Preston (Mar 2013) and Mr Andrew Mead (Dec 2015).

officercountryagestartendrole
Mr David Preston53 years Mar 2013- Director
Mr Andrew Mead53 years Dec 2015- Director
Ms Harriet Hill58 years Jul 2017- Director
Miss Kylee Dickie43 years Oct 2019- Director
Ms Kylee Dickie43 years Oct 2019- Director
Ms Katerina Tsirimpa43 years Jul 2022- Director
Mr Darren Pettifer44 years Apr 2024- Director
Ms Rebecca VassUnited Kingdom47 years Oct 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

-2m

-78%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6b

-0.37%

total assets

1.7b

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

lattice group limited company details

company number

03900804

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

lattice group plc (October 2016)

shelba marketing limited (August 2000)

accountant

-

auditor

DELOITTE LLP

address

1-3 strand, london, WC2N 5EH

Bank

-

Legal Advisor

-

lattice group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lattice group limited.

lattice group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LATTICE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

lattice group limited Companies House Filings - See Documents

datedescriptionview/download