Sagegreen Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

sagegreen consulting limited Company Information

Company Number

03900994

Next Accounts

Dec 2025

Directors

Graham Whiley

Wendy Whiley

Shareholders

graham leonard whiley

wendy whiley

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

7 weston close weston close, northwich, CW9 8XN

Website

www.sagegreen.com

sagegreen consulting limited Estimated Valuation

£193.4k

Pomanda estimates the enterprise value of SAGEGREEN CONSULTING LIMITED at £193.4k based on Net Assets of £74.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sagegreen Consulting Limited is a live company located in northwich, CW9 8XN with a Companies House number of 03900994. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 1999, it's largest shareholder is graham leonard whiley with a 66.3% stake. Sagegreen Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £253.9k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sagegreen Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

6 Weak

Size

annual sales of £253.9k, make it smaller than the average company (£433.3k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.6%)

EXPORT

Sagegreen Consulting Limited's latest turnover from March 2024 is estimated at £253.9 thousand and the company has net assets of £74.1 thousand. According to their latest financial statements, Sagegreen Consulting Limited has 3 employees and maintains cash reserves of £113 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	253,890	146,354	169,945	238,593	473,338	748,927	601,509	865,519	809,921	984,061	1,066,500	500,190	288,181	428,530	2,726,634
Other Income Or Grants
Cost Of Sales	106,683	61,893	68,734	92,247	174,438	255,639	197,665	288,192	284,447	359,756	375,179	160,977	88,606	128,113	857,430
Gross Profit	147,207	84,462	101,211	146,346	298,900	493,288	403,844	577,328	525,474	624,305	691,321	339,213	199,574	300,417	1,869,203
Admin Expenses	182,246	63,920	105,638	152,966	267,717	427,928	392,799	569,989	557,332	636,894	647,912	330,631	192,656	318,435	1,834,723
Operating Profit	-35,039	20,542	-4,427	-6,620	31,183	65,360	11,045	7,339	-31,858	-12,589	43,409	8,582	6,918	-18,018	34,480
Interest Payable	3,281	4,015	3,178	1,525
Interest Receivable	6,868	5,721	897	104	76	345	230	94	95	228	222	136	97	299	281
Pre-Tax Profit	-31,452	22,248	-6,708	-8,041	31,258	65,705	11,275	7,433	-31,763	-12,361	43,631	8,718	7,015	-17,719	34,761
Tax		-4,227			-5,939	-12,484	-2,142	-1,486			-10,035	-2,092	-1,824		-9,733
Profit After Tax	-31,452	18,021	-6,708	-8,041	25,319	53,221	9,133	5,946	-31,763	-12,361	33,596	6,626	5,191	-17,719	25,028
Dividends Paid
Retained Profit	-31,452	18,021	-6,708	-8,041	25,319	53,221	9,133	5,946	-31,763	-12,361	33,596	6,626	5,191	-17,719	25,028
Employee Costs	147,144	137,855	181,230	167,700	417,475	352,062	323,531	527,327	540,597	395,986	404,783	201,980	147,565	184,944	1,139,802
Number Of Employees	3	3	4	4	10	7	7	11	11	8	8	4	3	4	23
EBITDA*	-32,748	22,722	-1,703	-4,245	33,658	69,510	15,674	19,800	-18,283	2,286	50,181	13,977	8,700	-14,343	41,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	887	2,195	2,696	2,164	2,457	5,083	2,087	4,584	15,323	26,867	9,136	11,535	7,955	2,150	8,589
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	887	2,195	2,696	2,164	2,457	5,083	2,087	4,584	15,323	26,867	9,136	11,535	7,955	2,150	8,589
Stock & work in progress
Trade Debtors	47,697	15,677	16,721	43,560	44,895	163,284	116,860	148,012	116,278	155,363	168,773	79,028	42,329	69,197	428,410
Group Debtors
Misc Debtors	16,014	10,288	15,489	11,635	46,892	67,243	50,111	27,547	7,256
Cash	112,994	148,661	120,556	118,551	88,509	62,513	29,532	62,420	12,507	25,389	65,939	22,798	31,655	7,124	112,382
misc current assets	155			1,250
total current assets	176,860	174,626	152,766	174,996	180,296	293,040	196,503	237,979	136,041	180,752	234,712	101,826	73,984	76,321	540,792
total assets	177,747	176,821	155,462	177,160	182,753	298,123	198,590	242,563	151,364	207,619	243,848	113,361	81,939	78,471	549,381
Bank overdraft	10,007	10,007	10,007	50,000
Bank loan
Trade Creditors	8,003	4,816	4,796	4,379	55,894	74,000	73,398	49,173	19,479	167,178	189,870	94,155	69,359	71,082	524,273
Group/Directors Accounts						654	535	2,781	906
other short term finances
hp & lease commitments
other current liabilities	71,460	32,269	18,951	28,525	24,562	146,491	100,900	175,985	122,301
total current liabilities	89,470	47,092	33,754	82,904	80,456	221,145	174,833	227,939	142,686	167,178	189,870	94,155	69,359	71,082	524,273
loans	14,160	24,160	34,160
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions											1,176
total long term liabilities	14,160	24,160	34,160								1,176
total liabilities	103,630	71,252	67,914	82,904	80,456	221,145	174,833	227,939	142,686	167,178	191,046	94,155	69,359	71,082	524,273
net assets	74,117	105,569	87,548	94,256	102,297	76,978	23,757	14,624	8,678	40,441	52,802	19,206	12,580	7,389	25,108
total shareholders funds	74,117	105,569	87,548	94,256	102,297	76,978	23,757	14,624	8,678	40,441	52,802	19,206	12,580	7,389	25,108

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-35,039	20,542	-4,427	-6,620	31,183	65,360	11,045	7,339	-31,858	-12,589	43,409	8,582	6,918	-18,018	34,480
Depreciation	2,291	2,180	2,724	2,375	2,475	4,150	4,629	12,461	13,575	14,875	6,772	5,395	1,782	3,675	7,001
Amortisation
Tax		-4,227			-5,939	-12,484	-2,142	-1,486			-10,035	-2,092	-1,824		-9,733
Stock
Debtors	37,746	-6,245	-22,985	-36,592	-138,740	63,556	-8,588	52,025	-31,829	-13,410	89,745	36,699	-26,868	-359,213	428,410
Creditors	3,187	20	417	-51,515	-18,106	602	24,225	29,694	-147,699	-22,692	95,715	24,796	-1,723	-453,191	524,273
Accruals and Deferred Income	39,191	13,318	-9,574	3,963	-121,929	45,591	-75,085	53,684	122,301
Deferred Taxes & Provisions										-1,176	1,176
Cash flow from operations	-28,116	38,078	12,125	-15,205	26,424	39,663	-28,740	49,667	-11,852	-8,172	47,292	-18	32,021	-108,321	127,611
Investing Activities
capital expenditure	-983	-1,679	-3,256	-2,082	151	-7,146	-2,132	-1,722	-2,031	-32,606	-4,373	-8,975	-7,587	2,764	-15,590
Change in Investments
cash flow from investments	-983	-1,679	-3,256	-2,082	151	-7,146	-2,132	-1,722	-2,031	-32,606	-4,373	-8,975	-7,587	2,764	-15,590
Financing Activities
Bank loans
Group/Directors Accounts					-654	119	-2,246	1,875	906
Other Short Term Loans
Long term loans	-10,000	-10,000	34,160
Hire Purchase and Lease Commitments
other long term liabilities
share issue															80
interest	3,587	1,706	-2,281	-1,421	76	345	230	94	95	228	222	136	97	299	281
cash flow from financing	-6,413	-8,294	31,879	-1,421	-578	464	-2,016	1,969	1,001	228	222	136	97	299	361
cash and cash equivalents
cash	-35,667	28,105	2,005	30,042	25,996	32,981	-32,888	49,913	-12,882	-40,550	43,141	-8,857	24,531	-105,258	112,382
overdraft			-39,993	50,000
change in cash	-35,667	28,105	41,998	-19,958	25,996	32,981	-32,888	49,913	-12,882	-40,550	43,141	-8,857	24,531	-105,258	112,382

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sagegreen consulting limited. Get real-time insights into sagegreen consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sagegreen consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CW9 area or any other competitors across 12 key performance metrics.

SAGEGREEN CONSULTING LIMITED group structure

Sagegreen Consulting Limited has no subsidiary companies.

Ultimate parent company

SAGEGREEN CONSULTING LIMITED

03900994

SAGEGREEN CONSULTING LIMITED Shareholders

graham leonard whiley	66.25%
wendy whiley	23.75%
wendy whiley & graham leonard whiley	10%

Sagegreen Consulting Limited currently has 2 directors. The longest serving directors include Mr Graham Whiley (Feb 2000) and Mrs Wendy Whiley (Dec 2004).

officer	country	age	start	end	role
Mr Graham Whiley		66 years	Feb 2000	-	Director
Mrs Wendy Whiley	England	64 years	Dec 2004	-	Director

P&L

March 2024

turnover

253.9k

+73%

operating profit

-35k

gross margin

58%

+0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

74.1k

-0.3%

total assets

177.7k

+0.01%

cash

113k

-0.24%

net assets

Total assets minus all liabilities

Similar Companies

jdr netherlands ltd

3.5

tiger business solutions ltd

3.5

barry lewis limited

cheeky monkey business solutions limited

em management solutions ltd

3.5

company number

03900994

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 1999

ultimate parent company

None

previous names

sageman limited (March 2000)

mc90 limited (February 2000)

address

7 weston close weston close, northwich, CW9 8XN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sagegreen consulting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAGEGREEN CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

sagegreen consulting limited Company Information

sagegreen consulting limited Estimated Valuation

sagegreen consulting limited Estimated Valuation

sagegreen consulting limited Estimated Valuation

Sagegreen Consulting Limited Overview

Sagegreen Consulting Limited Health Check

SAGEGREEN CONSULTING LIMITED financials

sagegreen consulting limited Credit Report and Business Information

Sagegreen Consulting Limited Competitor Analysis

sagegreen consulting limited Ownership

sagegreen consulting limited directors

sagegreen consulting limited company details

sagegreen consulting limited Charges & Mortgages

sagegreen consulting limited Capital Raised & Share Issues BETA

sagegreen consulting limited Companies House Filings - See Documents