natwest social & community capital

natwest social & community capital Company Information

Share NATWEST SOCIAL & COMMUNITY CAPITAL
Live 
MatureSmallRapid

Company Number

03901460

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

250 bishopsgate, london, EC2M 4AA

natwest social & community capital Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of NATWEST SOCIAL & COMMUNITY CAPITAL at £2.6m based on a Turnover of £1.9m and 1.37x industry multiple (adjusted for size and gross margin).

natwest social & community capital Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of NATWEST SOCIAL & COMMUNITY CAPITAL at £8.7m based on an EBITDA of £1.7m and a 5.07x industry multiple (adjusted for size and gross margin).

natwest social & community capital Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of NATWEST SOCIAL & COMMUNITY CAPITAL at £16.7m based on Net Assets of £12.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Natwest Social & Community Capital Overview

Natwest Social & Community Capital is a live company located in london, EC2M 4AA with a Companies House number of 03901460. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 1999, it's largest shareholder is unknown. Natwest Social & Community Capital is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Natwest Social & Community Capital Health Check

Pomanda's financial health check has awarded Natwest Social & Community Capital a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£5.4m)

£1.9m - Natwest Social & Community Capital

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (5%)

80% - Natwest Social & Community Capital

5% - Industry AVG

production

Production

with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)

59.1% - Natwest Social & Community Capital

59.1% - Industry AVG

profitability

Profitability

an operating margin of 91.3% make it more profitable than the average company (9.1%)

91.3% - Natwest Social & Community Capital

9.1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (15)

9 - Natwest Social & Community Capital

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)

£84.1k - Natwest Social & Community Capital

£84.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.6k, this is equally as efficient (£233.3k)

£208.6k - Natwest Social & Community Capital

£233.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Natwest Social & Community Capital

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Natwest Social & Community Capital

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Natwest Social & Community Capital

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47701 weeks, this is more cash available to meet short term requirements (36 weeks)

47701 weeks - Natwest Social & Community Capital

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (58.7%)

0.1% - Natwest Social & Community Capital

58.7% - Industry AVG

NATWEST SOCIAL & COMMUNITY CAPITAL financials

EXPORTms excel logo

Natwest Social & Community Capital's latest turnover from December 2023 is £1.9 million and the company has net assets of £12.7 million. According to their latest financial statements, we estimate that Natwest Social & Community Capital has 9 employees and maintains cash reserves of £7.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,877,725245,882267,830320,742375,927377,783373,225479,296396,81610,284,474248,287422,5541,012,34413,1067,487
Other Income Or Grants000000000000000
Cost Of Sales767,46393,31499,236120,405133,907133,247132,684175,394139,9683,904,64097,390176,397443,1986,0350
Gross Profit1,110,262152,568168,594200,337242,020244,536240,541303,902256,8486,379,834150,897246,157569,1477,0710
Admin Expenses-603,324367,775264,3231,798,640-160,280377,220388,174151,345-121,245-5,947,66766,749199,949-739,77944,15927,517
Operating Profit1,713,586-215,207-95,729-1,598,303402,300-132,684-147,633152,557378,09312,327,50184,14846,2081,308,926-37,088-27,517
Interest Payable000000000183,740155,974130,926000
Interest Receivable000000000000000
Pre-Tax Profit1,567,84825,171-78,535-1,590,985373,631-71,530-105,765138,311227,3169,562,198-101,002-26,858970,716-36,459-27,072
Tax000000000000000
Profit After Tax1,567,84825,171-78,535-1,590,985373,631-71,530-105,765138,311227,3169,562,198-101,002-26,858970,716-36,459-27,072
Dividends Paid000000000000000
Retained Profit1,567,84825,171-78,535-1,590,985373,631-71,530-105,765138,311227,3169,562,198-101,002-26,858970,716-36,459-27,072
Employee Costs756,929158,127154,335151,203147,875144,705139,017202,226191,0333,186,441125,529180,401303,01059,3360
Number Of Employees9222222335223510
EBITDA*1,713,586-215,207-95,729-1,598,303402,300-132,684-147,633152,557378,09312,327,62984,27846,2081,308,926-37,088-27,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000000000128258000
Intangible Assets000000000000000
Investments & Other3,315,0222,954,9833,249,0512,814,1992,580,0552,156,117222,150222,150247,750247,750247,750312,750312,750322,750322,750
Debtors (Due After 1 year)1,579,487726,897523,538789,786578,6251,076,1512,211,9562,475,0652,972,3112,858,1692,339,3721,801,497627,621719,070324,940
Total Fixed Assets4,894,5093,681,8803,772,5893,603,9853,158,6803,232,2682,434,1062,697,2153,220,0613,105,9192,587,2502,114,505940,3711,041,820647,690
Stock & work in progress000000000000000
Trade Debtors0000954,61100994,508528,2903,349,581153,16710,849000
Group Debtors000000000000000
Misc Debtors479,61984,452225,2541,374,7411,903681,413863,062007,145,8223,594313,184112,76432,035357,254
Cash7,338,6737,018,5827,054,6686,700,4457,935,4617,790,5308,517,0798,230,1888,035,1621,884,5942,848,0802,206,5881,067,18273,819177,980
misc current assets000000000000000
total current assets7,818,2927,103,0347,279,9228,075,1868,891,9758,471,9439,380,1419,224,6968,563,45212,379,9973,004,8412,530,6211,179,946105,854535,234
total assets12,712,80110,784,91411,052,51111,679,17112,050,65511,704,21111,814,24711,921,91111,783,51315,485,9165,592,0914,645,1262,120,3171,147,6741,182,924
Bank overdraft000000000000000
Bank loan0000000003,653,7749,5000000
Trade Creditors 001,00032,5841,0000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities8,0008,0005,700957,0935,32033,5075,9807,8797,792283,73720,12757,9176,2504,3233,114
total current liabilities8,0008,0006,700989,6776,32033,5075,9807,8797,7923,937,51129,62757,9176,2504,3233,114
loans00000000003,576,2572,500,000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000000003,576,2572,500,000000
total liabilities8,0008,0006,700989,6776,32033,5075,9807,8797,7923,937,5113,605,8842,557,9176,2504,3233,114
net assets12,704,80110,776,91411,045,81110,689,49412,044,33511,670,70411,808,26711,914,03211,775,72111,548,4051,986,2072,087,2092,114,0671,143,3511,179,810
total shareholders funds12,704,80110,776,91411,045,81110,689,49412,044,33511,670,70411,808,26711,914,03211,775,72111,548,4051,986,2072,087,2092,114,0671,143,3511,179,810
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,713,586-215,207-95,729-1,598,303402,300-132,684-147,633152,557378,09312,327,50184,14846,2081,308,926-37,088-27,517
Depreciation0000000001281300000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors1,247,75762,557-1,415,735629,388-222,425-1,317,454-394,555-31,028-9,852,97110,857,439370,6031,385,145-10,72068,911682,194
Creditors0-1,000-31,58431,5841,0000000000000
Accruals and Deferred Income02,300-951,393951,773-28,18727,527-1,89987-275,945263,610-37,79051,6671,9271,2093,114
Deferred Taxes & Provisions000000000000000
Cash flow from operations465,829-276,464337,029-1,244,334597,5381,212,297245,023183,6729,955,1191,733,800-324,115-1,287,2701,321,573-104,790-706,597
Investing Activities
capital expenditure00000000000-258000
Change in Investments360,039-294,068434,852234,144423,9381,933,9670-25,60000-65,0000-10,0000322,750
cash flow from investments-360,039294,068-434,852-234,144-423,938-1,933,967025,6000065,000-25810,0000-322,750
Financing Activities
Bank loans00000000-3,653,7743,644,2749,5000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-3,576,2571,076,2572,500,000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue360,039-294,068434,852236,1440-66,033000000001,206,882
interest000000000-183,740-155,974-130,926000
cash flow from financing360,039-294,068434,852236,1440-66,03300-3,653,774-115,723929,7832,369,074001,206,882
cash and cash equivalents
cash320,091-36,086354,223-1,235,016144,931-726,549286,891195,0266,150,568-963,486641,4921,139,406993,363-104,161177,980
overdraft000000000000000
change in cash320,091-36,086354,223-1,235,016144,931-726,549286,891195,0266,150,568-963,486641,4921,139,406993,363-104,161177,980

natwest social & community capital Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for natwest social & community capital. Get real-time insights into natwest social & community capital's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Natwest Social & Community Capital Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for natwest social & community capital by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

natwest social & community capital Ownership

NATWEST SOCIAL & COMMUNITY CAPITAL group structure

Natwest Social & Community Capital has no subsidiary companies.

Ultimate parent company

NATWEST SOCIAL & COMMUNITY CAPITAL

03901460

NATWEST SOCIAL & COMMUNITY CAPITAL Shareholders

--

natwest social & community capital directors

Natwest Social & Community Capital currently has 11 directors. The longest serving directors include Mr Benjamin Smith (Sep 2018) and Mr Stuart Johnstone (Sep 2019).

officercountryagestartendrole
Mr Benjamin SmithEngland37 years Sep 2018- Director
Mr Stuart JohnstoneEngland52 years Sep 2019- Director
Mr Andrew HarrisonEngland50 years Jun 2020- Director
Mr Andrew HarrisonEngland50 years Jun 2020- Director
Ms Debra PhillipsEngland39 years Oct 2020- Director
Mr Ash MohammedScotland49 years Sep 2021- Director
Mr Ash MohammedScotland49 years Sep 2021- Director
Ms Parita DoshiEngland37 years Mar 2022- Director
Mr John DixonUnited Kingdom58 years Sep 2022- Director
Mr Joshua MeekUnited Kingdom34 years Sep 2022- Director

P&L

December 2023

turnover

1.9m

+664%

operating profit

1.7m

0%

gross margin

59.2%

-4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.7m

+0.18%

total assets

12.7m

+0.18%

cash

7.3m

+0.05%

net assets

Total assets minus all liabilities

natwest social & community capital company details

company number

03901460

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

December 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

rbs social & community capital (December 2020)

rbs group micro finance funds (October 2014)

accountant

-

auditor

BK PLUS AUDIT LIMITED

address

250 bishopsgate, london, EC2M 4AA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

natwest social & community capital Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to natwest social & community capital.

natwest social & community capital Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATWEST SOCIAL & COMMUNITY CAPITAL. This can take several minutes, an email will notify you when this has completed.

natwest social & community capital Companies House Filings - See Documents

datedescriptionview/download