alpha converting equipment limited

Live MatureSmallHealthy

alpha converting equipment limited Company Information

Share ALPHA CONVERTING EQUIPMENT LIMITED

Company Number

03909474

Directors

Simon King

Shareholders

simon robert francis king

jennifer anne king

Group Structure

View All

Industry

Manufacture of machinery for paper and paperboard production

 

Registered Address

16 edison road, bedford, beds, MK41 0HU

alpha converting equipment limited Estimated Valuation

£564.5k

Pomanda estimates the enterprise value of ALPHA CONVERTING EQUIPMENT LIMITED at £564.5k based on a Turnover of £1.2m and 0.47x industry multiple (adjusted for size and gross margin).

alpha converting equipment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPHA CONVERTING EQUIPMENT LIMITED at £0 based on an EBITDA of £-174.4k and a 3.86x industry multiple (adjusted for size and gross margin).

alpha converting equipment limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ALPHA CONVERTING EQUIPMENT LIMITED at £2.4m based on Net Assets of £1.3m and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpha Converting Equipment Limited Overview

Alpha Converting Equipment Limited is a live company located in beds, MK41 0HU with a Companies House number of 03909474. It operates in the manufacture of machinery for paper and paperboard production sector, SIC Code 28950. Founded in January 2000, it's largest shareholder is simon robert francis king with a 75% stake. Alpha Converting Equipment Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpha Converting Equipment Limited Health Check

Pomanda's financial health check has awarded Alpha Converting Equipment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£5.5m)

£1.2m - Alpha Converting Equipment Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.7%)

6% - Alpha Converting Equipment Limited

10.7% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a comparable cost of product (28.6%)

28.6% - Alpha Converting Equipment Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of -18.6% make it less profitable than the average company (-0.5%)

-18.6% - Alpha Converting Equipment Limited

-0.5% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (56)

17 - Alpha Converting Equipment Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Alpha Converting Equipment Limited

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.8k, this is less efficient (£105.9k)

£70.8k - Alpha Converting Equipment Limited

£105.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is earlier than average (72 days)

47 days - Alpha Converting Equipment Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (46 days)

43 days - Alpha Converting Equipment Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 312 days, this is more than average (110 days)

312 days - Alpha Converting Equipment Limited

110 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (11 weeks)

39 weeks - Alpha Converting Equipment Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.1%, this is a higher level of debt than the average (37.4%)

54.1% - Alpha Converting Equipment Limited

37.4% - Industry AVG

ALPHA CONVERTING EQUIPMENT LIMITED financials

EXPORTms excel logo

Alpha Converting Equipment Limited's latest turnover from February 2024 is estimated at £1.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Alpha Converting Equipment Limited has 17 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,203,6251,420,0451,311,1651,009,5241,595,5462,290,6131,141,1301,008,225468,9981,787,6731,439,5501,767,6051,244,689921,046620,196
Other Income Or Grants
Cost Of Sales859,360979,257897,983649,7291,138,9521,475,159734,856696,868320,3211,222,203918,1841,157,277768,575615,540411,334
Gross Profit344,265440,788413,182359,794456,594815,454406,273311,357148,677565,470521,366610,328476,114305,506208,862
Admin Expenses567,958320,938-35,804229,858189,047632,163542,993204,796-80,048401,781491,592593,878310,570279,944179,129
Operating Profit-223,693119,850448,986129,936267,547183,291-136,720106,561228,725163,68929,77416,450165,54425,56229,733
Interest Payable3,6993,792901,7672,7712,2442,8091,4988991,803904
Interest Receivable29,6275,8611,5023241,23753193464897031112116010110674
Pre-Tax Profit-194,066125,711450,488130,260265,085180,030-135,876105,441226,924161,75627,08715,113164,74623,86528,903
Tax-23,885-85,593-24,749-50,366-34,206-21,088-45,385-33,969-6,230-3,627-42,834-6,682-8,093
Profit After Tax-194,066101,826364,895105,511214,719145,824-135,87684,353181,539127,78720,85711,486121,91217,18320,810
Dividends Paid
Retained Profit-194,066101,826364,895105,511214,719145,824-135,87684,353181,539127,78720,85711,486121,91217,18320,810
Employee Costs904,416848,486760,599922,406915,549887,032753,854417,370207,997644,420380,018421,492349,923260,259212,063
Number Of Employees1716151818181512514910976
EBITDA*-174,379157,975485,622162,116295,439183,291-112,708114,151238,385176,82544,13130,486177,17232,00837,771

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets130,023143,226121,307152,646317,939343,350360,639305,631202,852212,512222,972227,622241,020227,997137,148
Intangible Assets
Investments & Other421,100421,100421,100390,100100100100100
Debtors (Due After 1 year)37,471
Total Fixed Assets588,594564,326542,407542,746318,039343,450360,739305,731202,852212,512222,972227,622241,020227,997137,148
Stock & work in progress735,429621,387849,122547,738424,609970,722457,830523,823466,149698,557454,166381,491532,566320,911191,544
Trade Debtors155,790341,862292,887198,84474,147176,86469,703114,53335,163217,998221,350242,53096,66765,19143,000
Group Debtors
Misc Debtors221,358516,757215,673164,326536,643540,992344,50932,147122,818
Cash1,106,67421,972271,066329,725318,62111,235130,371243,061275,443112,65211,72236,79427,36813,02929,544
misc current assets
total current assets2,219,2511,501,9781,628,7481,240,6331,354,0201,699,8131,002,413913,564899,5731,029,207687,238660,815656,601399,131264,088
total assets2,807,8452,066,3042,171,1551,783,3791,672,0592,043,2631,363,1521,219,2951,102,4251,241,719910,210888,437897,621627,128401,236
Bank overdraft109,6002,7645,892
Bank loan
Trade Creditors 102,31380,821111,69094,957168,622414,746116,390117,52999,254676,139466,015458,980473,806319,266197,583
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,360,096441,914629,065628,807592,843823,042693,947415,839345,039
total current liabilities1,462,409522,735740,755723,764761,4651,347,388813,101533,368450,185676,139466,015458,980473,806319,266197,583
loans50,66628,70340,34346,07827,67127,813
hp & lease commitments
Accruals and Deferred Income
other liabilities43,51027,99522,21222,05273,43051,20155,030
provisions56,67660,74349,400
total long term liabilities56,67660,74349,40043,51050,66656,69862,55568,13073,43078,87282,843
total liabilities1,519,085583,478790,155767,274761,4651,347,388813,101533,368500,851732,837528,570527,110547,236398,138280,426
net assets1,288,7601,482,8261,381,0001,016,105910,594695,875550,051685,927601,574508,882381,640361,327350,385228,990120,810
total shareholders funds1,288,7601,482,8261,381,0001,016,105910,594695,875550,051685,927601,574508,882381,640361,327350,385228,990120,810
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-223,693119,850448,986129,936267,547183,291-136,720106,561228,725163,68929,77416,450165,54425,56229,733
Depreciation49,31438,12536,63632,18027,89224,0127,5909,66013,13614,35714,03611,6286,4468,038
Amortisation
Tax-23,885-85,593-24,749-50,366-34,206-21,088-45,385-33,969-6,230-3,627-42,834-6,682-8,093
Stock114,042-227,735301,384123,129-546,113512,892-65,99357,674-232,408244,39172,675-151,075211,655129,367191,544
Debtors-444,000350,059145,390-247,620-107,066303,644267,532-11,301-60,017-3,352-21,180145,86331,47622,19143,000
Creditors21,492-30,86916,733-73,665-246,124298,356-1,13918,275-576,885210,1247,035-14,826154,540121,683197,583
Accruals and Deferred Income918,182-187,15125835,964-230,199129,095278,10870,800345,039
Deferred Taxes & Provisions-4,06711,34349,400
Cash flow from operations1,091,186-194,91119,646224,157421,929-240,000-37,278135,765253,579111,941-6,55917,24545,747-4,549-7,283
Investing Activities
capital expenditure-36,111-60,044-5,297133,113-2,48117,289-79,020-110,369-2,676-9,707-638-24,651-97,295-145,186
Change in Investments31,000390,000100
cash flow from investments-36,111-60,044-36,297-256,887-2,48117,289-79,020-110,469-2,676-9,707-638-24,651-97,295-145,186
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,66621,963-11,640-5,73546,078-27,671-14227,813
Hire Purchase and Lease Commitments
other long term liabilities-43,51043,510-27,9955,783160-51,37822,229-3,82955,030
share issue-88,847-545-544-544-51790,997100,000
interest29,6275,8611,502324-2,462-3,261844-1,119-1,801-1,933-2,688-1,338-798-1,697-830
cash flow from financing29,6275,861-42,00843,834-2,462-3,261844-51,785-96,680-8,335-8,807-7,182-6,75785,329182,013
cash and cash equivalents
cash1,084,702-249,094-58,65911,104307,386-119,136-112,690-32,382162,791100,930-25,0729,42614,339-16,51529,544
overdraft-109,600106,8362,764-5,8925,892
change in cash1,084,702-249,094-58,65911,104416,986-225,972-115,454-26,490156,899100,930-25,0729,42614,339-16,51529,544

alpha converting equipment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpha converting equipment limited. Get real-time insights into alpha converting equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpha Converting Equipment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpha converting equipment limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in MK41 area or any other competitors across 12 key performance metrics.

alpha converting equipment limited Ownership

ALPHA CONVERTING EQUIPMENT LIMITED group structure

Alpha Converting Equipment Limited has 1 subsidiary company.

Ultimate parent company

ALPHA CONVERTING EQUIPMENT LIMITED

03909474

1 subsidiary

ALPHA CONVERTING EQUIPMENT LIMITED Shareholders

simon robert francis king 75%
jennifer anne king 25%

alpha converting equipment limited directors

Alpha Converting Equipment Limited currently has 1 director, Mr Simon King serving since Jan 2000.

officercountryagestartendrole
Mr Simon King67 years Jan 2000- Director

P&L

February 2024

turnover

1.2m

-15%

operating profit

-223.7k

0%

gross margin

28.7%

-7.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.3m

-0.13%

total assets

2.8m

+0.36%

cash

1.1m

+49.37%

net assets

Total assets minus all liabilities

alpha converting equipment limited company details

company number

03909474

Type

Private limited with Share Capital

industry

28950 - Manufacture of machinery for paper and paperboard production

incorporation date

January 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

16 edison road, bedford, beds, MK41 0HU

Bank

SANTANDER UK PLC

Legal Advisor

-

alpha converting equipment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to alpha converting equipment limited. Currently there are 1 open charges and 6 have been satisfied in the past.

alpha converting equipment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPHA CONVERTING EQUIPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

alpha converting equipment limited Companies House Filings - See Documents

datedescriptionview/download