delamere properties limited

Live MatureMicroDeclining

delamere properties limited Company Information

Share DELAMERE PROPERTIES LIMITED

Company Number

03910477

Shareholders

jeremy michael poulson

julia mary poulson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

110 charlton lane, cheltenham, gloucestershire, GL53 9EA

Website

-

delamere properties limited Estimated Valuation

£416.2k

Pomanda estimates the enterprise value of DELAMERE PROPERTIES LIMITED at £416.2k based on a Turnover of £172k and 2.42x industry multiple (adjusted for size and gross margin).

delamere properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELAMERE PROPERTIES LIMITED at £0 based on an EBITDA of £-18.7k and a 4.73x industry multiple (adjusted for size and gross margin).

delamere properties limited Estimated Valuation

£5k

Pomanda estimates the enterprise value of DELAMERE PROPERTIES LIMITED at £5k based on Net Assets of £2.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delamere Properties Limited Overview

Delamere Properties Limited is a live company located in gloucestershire, GL53 9EA with a Companies House number of 03910477. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2000, it's largest shareholder is jeremy michael poulson with a 90% stake. Delamere Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £172k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delamere Properties Limited Health Check

Pomanda's financial health check has awarded Delamere Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £172k, make it smaller than the average company (£955.2k)

£172k - Delamere Properties Limited

£955.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.7%)

-17% - Delamere Properties Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.7%)

31.4% - Delamere Properties Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (25.8%)

-10.9% - Delamere Properties Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Delamere Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Delamere Properties Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172k, this is equally as efficient (£184.3k)

£172k - Delamere Properties Limited

£184.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (32 days)

106 days - Delamere Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (37 days)

137 days - Delamere Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delamere Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Delamere Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (68.2%)

99.4% - Delamere Properties Limited

68.2% - Industry AVG

DELAMERE PROPERTIES LIMITED financials

EXPORTms excel logo

Delamere Properties Limited's latest turnover from January 2024 is estimated at £172 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Delamere Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover171,964171,697145,967300,370243,337122,80196,866112,56266,01069,02560,57760,84584,074111,789147,378
Other Income Or Grants
Cost Of Sales117,892123,154105,094214,625175,64386,15967,34675,36546,52449,92544,13944,71161,55580,352110,867
Gross Profit54,07248,54240,87385,74467,69436,64229,52037,19719,48619,10116,43816,13422,51931,43736,510
Admin Expenses72,74965,76193,54939,19228,003-17,52218,418-4,3922,788-9,3319,456-2,021193,746-48,354-25,839
Operating Profit-18,677-17,219-52,67646,55239,69154,16411,10241,58916,69828,4326,98218,155-171,22779,79162,349
Interest Payable14,64530,46315,232
Interest Receivable355581737362721
Pre-Tax Profit-18,677-17,219-52,67646,55239,69154,16411,10226,948-13,71013,2586,99918,192-171,19179,81862,369
Tax-8,845-7,541-10,291-2,109-5,389-2,784-1,610-4,366-22,349-17,463
Profit After Tax-18,677-17,219-52,67637,70732,15043,8738,99321,558-13,71010,4745,38913,826-171,19157,46944,906
Dividends Paid
Retained Profit-18,677-17,219-52,67637,70732,15043,8738,99321,558-13,71010,4745,38913,826-171,19157,46944,906
Employee Costs32,52630,83629,86827,04728,30427,38325,99925,57126,25025,84124,72523,98123,58423,27125,520
Number Of Employees111111111111111
EBITDA*-18,677-17,219-52,67646,55239,69154,16411,10241,58916,90428,6757,26918,492-170,90980,16662,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets465,579465,635466,096466,569465,871465,979466,106466,255466,430455,267455,510455,797455,696962,8801,066,497
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets465,579465,635466,096466,569465,871465,979466,106466,255466,430455,267455,510455,797455,696962,8801,066,497
Stock & work in progress20,00020,00020,00020,00020,00020,00020,000
Trade Debtors49,99759,45533,035104,70074,29235,96022,02622,856
Group Debtors
Misc Debtors
Cash2,69219,3103,9092,91011,7362,5608,297
misc current assets7,706
total current assets49,99759,45540,741104,70074,29235,96022,02622,85622,69239,31023,90922,91031,73622,56028,297
total assets515,576525,090506,837571,269540,163501,939488,132489,111489,122494,577479,419478,707487,432985,4401,094,794
Bank overdraft
Bank loan
Trade Creditors 44,55635,50811,72917,80211,72841,79451,84173,21664,92459,58764,26486,815134,064129,988
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities44,55635,50811,72917,80211,72841,79451,84173,21664,92459,58764,26486,815134,064129,988
loans468,643468,680
hp & lease commitments
Accruals and Deferred Income
other liabilities468,148468,033468,069468,096468,624468,624468,624468,549469,333469,333469,333748,901919,800
provisions
total long term liabilities468,148468,033468,069468,096468,624468,624468,624468,549468,643468,680469,333469,333469,333748,901919,800
total liabilities512,704503,541468,069479,825486,426480,352510,418520,390541,859533,604528,920533,597556,148882,9651,049,788
net assets2,87221,54938,76891,44453,73721,587-22,286-31,279-52,737-39,027-49,501-54,890-68,716102,47545,006
total shareholders funds2,87221,54938,76891,44453,73721,587-22,286-31,279-52,737-39,027-49,501-54,890-68,716102,47545,006
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-18,677-17,219-52,67646,55239,69154,16411,10241,58916,69828,4326,98218,155-171,22779,79162,349
Depreciation206243287337318375440
Amortisation
Tax-8,845-7,541-10,291-2,109-5,389-2,784-1,610-4,366-22,349-17,463
Stock-20,00020,000
Debtors-9,45826,420-71,66530,40838,33213,934-83022,856
Creditors9,04835,508-11,729-6,0736,074-30,066-10,047-21,3758,2925,337-4,677-22,551-47,2494,076129,988
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-171-8,1317,2601,226-108-127-22411,96925,19631,228982-8,425-218,15861,893155,314
Investing Activities
capital expenditure56461473-698108127149175-11,369-438506,866103,242-1,066,937
Change in Investments
cash flow from investments56461473-698108127149175-11,369-438506,866103,242-1,066,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-468,643-37468,680
Hire Purchase and Lease Commitments
other long term liabilities115-36-27-52875468,549-469,333-279,568-170,899919,800
share issue-100100
interest-14,642-30,408-15,1741737362721
cash flow from financing115-36-27-52875-14,836-30,445-15,8271737-279,532-170,872919,921
cash and cash equivalents
cash-2,692-16,61815,401999-8,8269,176-5,7378,297
overdraft
change in cash-2,692-16,61815,401999-8,8269,176-5,7378,297

delamere properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delamere properties limited. Get real-time insights into delamere properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delamere Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delamere properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL53 area or any other competitors across 12 key performance metrics.

delamere properties limited Ownership

DELAMERE PROPERTIES LIMITED group structure

Delamere Properties Limited has no subsidiary companies.

Ultimate parent company

DELAMERE PROPERTIES LIMITED

03910477

DELAMERE PROPERTIES LIMITED Shareholders

jeremy michael poulson 90%
julia mary poulson 10%

delamere properties limited directors

Delamere Properties Limited currently has 2 directors. The longest serving directors include Mr Jeremy Poulson (Jan 2000) and Mrs Julia Poulson (Jun 2019).

officercountryagestartendrole
Mr Jeremy Poulson56 years Jan 2000- Director
Mrs Julia Poulson55 years Jun 2019- Director

P&L

January 2024

turnover

172k

0%

operating profit

-18.7k

0%

gross margin

31.5%

+11.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.9k

-0.87%

total assets

515.6k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

delamere properties limited company details

company number

03910477

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

110 charlton lane, cheltenham, gloucestershire, GL53 9EA

Bank

-

Legal Advisor

-

delamere properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to delamere properties limited. Currently there are 8 open charges and 8 have been satisfied in the past.

delamere properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELAMERE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

delamere properties limited Companies House Filings - See Documents

datedescriptionview/download