the famous kensington tandoori limited Company Information
Company Number
03913329
Website
www.rajofkensington.comRegistered Address
32 byron hill road, harrow on the hill, middlesex, HA2 0HY
Industry
Licensed restaurants
Telephone
442079376182
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
sheikh ryath sabiluddin 40%
nusrat afsana rahim 25%
View Allthe famous kensington tandoori limited Estimated Valuation
Pomanda estimates the enterprise value of THE FAMOUS KENSINGTON TANDOORI LIMITED at £78.2k based on a Turnover of £155.3k and 0.5x industry multiple (adjusted for size and gross margin).
the famous kensington tandoori limited Estimated Valuation
Pomanda estimates the enterprise value of THE FAMOUS KENSINGTON TANDOORI LIMITED at £45.2k based on an EBITDA of £11.8k and a 3.83x industry multiple (adjusted for size and gross margin).
the famous kensington tandoori limited Estimated Valuation
Pomanda estimates the enterprise value of THE FAMOUS KENSINGTON TANDOORI LIMITED at £117.3k based on Net Assets of £38.6k and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Famous Kensington Tandoori Limited Overview
The Famous Kensington Tandoori Limited is a live company located in middlesex, HA2 0HY with a Companies House number of 03913329. It operates in the licenced restaurants sector, SIC Code 56101. Founded in January 2000, it's largest shareholder is sheikh ryath sabiluddin with a 40% stake. The Famous Kensington Tandoori Limited is a mature, micro sized company, Pomanda has estimated its turnover at £155.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Famous Kensington Tandoori Limited Health Check
Pomanda's financial health check has awarded The Famous Kensington Tandoori Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £155.3k, make it smaller than the average company (£2.5m)
- The Famous Kensington Tandoori Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.2%)
- The Famous Kensington Tandoori Limited
5.2% - Industry AVG
Production
with a gross margin of 33.5%, this company has a higher cost of product (52.7%)
- The Famous Kensington Tandoori Limited
52.7% - Industry AVG
Profitability
an operating margin of 7.6% make it more profitable than the average company (2.3%)
- The Famous Kensington Tandoori Limited
2.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (45)
3 - The Famous Kensington Tandoori Limited
45 - Industry AVG
Pay Structure
on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)
- The Famous Kensington Tandoori Limited
£19.2k - Industry AVG
Efficiency
resulting in sales per employee of £51.8k, this is equally as efficient (£51.8k)
- The Famous Kensington Tandoori Limited
£51.8k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (6 days)
- The Famous Kensington Tandoori Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (48 days)
- The Famous Kensington Tandoori Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Famous Kensington Tandoori Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Famous Kensington Tandoori Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (87.1%)
44.9% - The Famous Kensington Tandoori Limited
87.1% - Industry AVG
THE FAMOUS KENSINGTON TANDOORI LIMITED financials
The Famous Kensington Tandoori Limited's latest turnover from June 2023 is estimated at £155.3 thousand and the company has net assets of £38.6 thousand. According to their latest financial statements, The Famous Kensington Tandoori Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 43,360 | 43,732 | 44,170 | 44,684 | 45,290 | 46,002 | 46,840 | 47,826 | 48,986 | 50,351 | 51,956 | 53,845 | 54,099 | 56,366 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 43,360 | 43,732 | 44,170 | 44,684 | 45,290 | 46,002 | 46,840 | 47,826 | 48,986 | 50,351 | 51,956 | 53,845 | 54,099 | 56,366 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 16,378 | 10,880 | 851 | 8,120 | 1,691 | 1,206 | 5,357 | 6,336 | 14,142 | 6,036 | 1,800 | 1,036 | 8,536 | 25,345 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 10,238 | 9,399 | 13,450 | 8,800 | 10,657 | 5,498 | 498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,040 | 9,610 | 7,141 | 8,124 | 412 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 8,800 | 8,800 | 9,300 | 500 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,616 | 20,279 | 14,301 | 16,920 | 12,348 | 15,504 | 14,655 | 15,636 | 14,642 | 11,076 | 11,410 | 8,177 | 16,660 | 25,757 |
total assets | 69,976 | 64,011 | 58,471 | 61,604 | 57,638 | 61,506 | 61,495 | 63,462 | 63,628 | 61,427 | 63,366 | 62,022 | 70,759 | 82,123 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,828 | 18,882 | 5,917 | 15,184 | 21,075 | 27,807 | 33,713 | 49,905 | 63,403 | 69,872 | 77,907 | 92,738 | 102,682 | 115,877 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,828 | 18,882 | 5,917 | 15,184 | 21,075 | 27,807 | 33,713 | 49,905 | 63,403 | 69,872 | 77,907 | 92,738 | 102,682 | 115,877 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 14,590 | 15,430 | 14,370 | 13,370 | 15,227 | 13,430 | 13,370 | 13,370 | 720 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 10,400 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,590 | 15,430 | 24,770 | 26,370 | 15,227 | 13,430 | 13,370 | 13,370 | 720 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 31,418 | 34,312 | 30,687 | 41,554 | 36,302 | 41,237 | 47,083 | 63,275 | 64,123 | 69,872 | 77,907 | 92,738 | 102,682 | 115,877 |
net assets | 38,558 | 29,699 | 27,784 | 20,050 | 21,336 | 20,269 | 14,412 | 187 | -495 | -8,445 | -14,541 | -30,716 | -31,923 | -33,754 |
total shareholders funds | 38,558 | 29,699 | 27,784 | 20,050 | 21,336 | 20,269 | 14,412 | 187 | -495 | -8,445 | -14,541 | -30,716 | -31,923 | -33,754 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,605 | 1,889 | 2,222 | 2,267 | 2,667 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 4,000 | |||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 6,337 | 5,978 | -2,619 | 4,572 | 5,644 | 849 | -481 | -7,806 | 8,106 | 4,236 | 764 | -7,500 | -16,809 | 25,345 |
Creditors | -2,054 | 12,965 | -9,267 | -5,891 | -6,732 | -5,906 | -16,192 | -13,498 | -6,469 | -8,035 | -14,831 | -9,944 | -13,195 | 115,877 |
Accruals and Deferred Income | -840 | 1,060 | 1,000 | -1,857 | 1,797 | 60 | 0 | 12,650 | 720 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -10,400 | -2,600 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,040 | -4,570 | 2,469 | -983 | 7,712 | 412 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,040 | -4,570 | 2,469 | -983 | 7,712 | 412 |
the famous kensington tandoori limited Credit Report and Business Information
The Famous Kensington Tandoori Limited Competitor Analysis
Perform a competitor analysis for the famous kensington tandoori limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
the famous kensington tandoori limited Ownership
THE FAMOUS KENSINGTON TANDOORI LIMITED group structure
The Famous Kensington Tandoori Limited has no subsidiary companies.
Ultimate parent company
THE FAMOUS KENSINGTON TANDOORI LIMITED
03913329
the famous kensington tandoori limited directors
The Famous Kensington Tandoori Limited currently has 3 directors. The longest serving directors include Ms Nasima Rahim (Jan 2000) and Mr Sheikh Sabiluddin (May 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Nasima Rahim | 66 years | Jan 2000 | - | Director | |
Mr Sheikh Sabiluddin | 44 years | May 2001 | - | Director | |
Khalkur Rahman | 72 years | Jun 2003 | - | Director |
P&L
June 2023turnover
155.3k
+73%
operating profit
11.8k
0%
gross margin
33.6%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
38.6k
+0.3%
total assets
70k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
the famous kensington tandoori limited company details
company number
03913329
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
January 2000
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
32 byron hill road, harrow on the hill, middlesex, HA2 0HY
Bank
-
Legal Advisor
-
the famous kensington tandoori limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the famous kensington tandoori limited. Currently there are 1 open charges and 0 have been satisfied in the past.
the famous kensington tandoori limited Companies House Filings - See Documents
date | description | view/download |
---|