c.a. (evenwood) limited
c.a. (evenwood) limited Company Information
Company Number
03913943
Next Accounts
Jun 2025
Shareholders
ca group (holdings) ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
evenwood industrial estate, evenwood, bishop auckland, county durham, DL14 9SF
Website
www.cagroupltd.co.ukc.a. (evenwood) limited Estimated Valuation
Pomanda estimates the enterprise value of C.A. (EVENWOOD) LIMITED at £7.3m based on a Turnover of £1.8m and 4.06x industry multiple (adjusted for size and gross margin).
c.a. (evenwood) limited Estimated Valuation
Pomanda estimates the enterprise value of C.A. (EVENWOOD) LIMITED at £14.2m based on an EBITDA of £1.8m and a 7.94x industry multiple (adjusted for size and gross margin).
c.a. (evenwood) limited Estimated Valuation
Pomanda estimates the enterprise value of C.A. (EVENWOOD) LIMITED at £27.3m based on Net Assets of £15.6m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C.a. (evenwood) Limited Overview
C.a. (evenwood) Limited is a live company located in bishop auckland, DL14 9SF with a Companies House number of 03913943. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2000, it's largest shareholder is ca group (holdings) ltd with a 100% stake. C.a. (evenwood) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
C.a. (evenwood) Limited Health Check
Pomanda's financial health check has awarded C.A. (Evenwood) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
0 Weak
Size
annual sales of £1.8m, make it larger than the average company (£849.8k)
£1.8m - C.a. (evenwood) Limited
£849.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (2.8%)
46% - C.a. (evenwood) Limited
2.8% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (72.3%)
100% - C.a. (evenwood) Limited
72.3% - Industry AVG
Profitability
an operating margin of 66.5% make it more profitable than the average company (27.7%)
66.5% - C.a. (evenwood) Limited
27.7% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - C.a. (evenwood) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- C.a. (evenwood) Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £357.3k, this is more efficient (£180.2k)
£357.3k - C.a. (evenwood) Limited
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - C.a. (evenwood) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - C.a. (evenwood) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - C.a. (evenwood) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (12 weeks)
43 weeks - C.a. (evenwood) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (67.9%)
20.7% - C.a. (evenwood) Limited
67.9% - Industry AVG
C.A. (EVENWOOD) LIMITED financials
C.A. (Evenwood) Limited's latest turnover from September 2023 is £1.8 million and the company has net assets of £15.6 million. According to their latest financial statements, C.A. (Evenwood) Limited has 5 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,786,400 | 1,606,400 | 1,066,400 | 575,600 | 1,025,600 | 800,600 | 587,802 | 219,505 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 1,786,400 | 1,606,400 | 1,066,400 | 575,600 | |||||||||||
| Admin Expenses | 599,221 | 618,538 | 729,888 | 437,291 | |||||||||||
| Operating Profit | 1,187,179 | 987,862 | 336,512 | 138,309 | 562,225 | 338,658 | 176,494 | 75,641 | -208 | ||||||
| Interest Payable | 42 | ||||||||||||||
| Interest Receivable | 553,570 | 59,165 | 4,470 | 40,435 | 25,671 | 12,775 | 5,650 | 346 | 1 | ||||||
| Pre-Tax Profit | 1,710,300 | 1,066,372 | 443,462 | 167,432 | 676,196 | 351,433 | 182,144 | 75,945 | -208 | 1 | |||||
| Tax | -425,713 | -243,407 | -106,092 | -74,454 | -165,735 | -106,037 | -79,883 | -43,765 | |||||||
| Profit After Tax | 1,284,587 | 822,965 | 337,370 | 92,978 | 510,461 | 245,396 | 102,261 | 32,180 | -208 | 1 | |||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 1,284,587 | 822,965 | 337,370 | 92,978 | 510,461 | 245,396 | 102,261 | 32,180 | -208 | 1 | |||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
| EBITDA* | 1,786,351 | 1,606,354 | 1,096,954 | 624,719 | 562,225 | 860,022 | 553,574 | 213,575 | -208 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,367,108 | 2,966,280 | 3,584,772 | 2,871,149 | 3,357,559 | 3,878,923 | 4,400,287 | 2,620,772 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 12,093,917 | 12,093,917 | 12,093,917 | 12,093,917 | 12,093,917 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,367,108 | 2,966,280 | 3,584,772 | 2,871,149 | 3,357,559 | 3,878,923 | 4,400,287 | 2,620,772 | 12,093,917 | 12,093,917 | 12,093,917 | 12,093,917 | 12,093,917 | ||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 7,448,445 | 2,648,195 | 2,348,274 | 3,077,271 | 2,793,903 | 3,248,903 | 2,385,647 | 6,523,924 | 12,218,917 | 12,218,917 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
| Misc Debtors | 146,441 | 117,877 | 98,443 | 47,157 | 23,958 | 2,341 | 1,624 | ||||||||
| Cash | 3,430,221 | 2,931,346 | 1,495,686 | 1,434,415 | 1,080,376 | 4,637,011 | 4,677,285 | 3,155,658 | 208 | ||||||
| misc current assets | 6,333,304 | 6,244,367 | 6,218,585 | 6,111,765 | 6,088,300 | 1,000,000 | 1,000,000 | ||||||||
| total current assets | 17,358,411 | 11,941,785 | 10,160,988 | 10,670,608 | 9,986,537 | 8,888,255 | 8,062,932 | 9,681,206 | 12,218,917 | 12,218,917 | 125,000 | 125,000 | 125,000 | 125,000 | 125,208 |
| total assets | 19,725,519 | 14,908,065 | 13,745,760 | 13,541,757 | 13,344,096 | 12,767,178 | 12,463,219 | 12,301,978 | 12,218,917 | 12,218,917 | 12,218,917 | 12,218,917 | 12,218,917 | 12,218,917 | 12,219,125 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 3,526,368 | 157,378 | 7,116 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 552,037 | 388,160 | 206,198 | 339,565 | 234,882 | 168,425 | 97,001 | 43,766 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| total current liabilities | 4,078,405 | 545,538 | 206,198 | 339,565 | 234,882 | 168,425 | 97,001 | 50,882 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 12,861 | ||||||||||||||
| total long term liabilities | 12,861 | ||||||||||||||
| total liabilities | 4,078,405 | 545,538 | 206,198 | 339,565 | 234,882 | 168,425 | 109,862 | 50,882 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| net assets | 15,647,114 | 14,362,527 | 13,539,562 | 13,202,192 | 13,109,214 | 12,598,753 | 12,353,357 | 12,251,096 | 12,218,916 | 12,218,916 | 12,218,916 | 12,218,916 | 12,218,916 | 12,218,916 | 12,219,124 |
| total shareholders funds | 15,647,114 | 14,362,527 | 13,539,562 | 13,202,192 | 13,109,214 | 12,598,753 | 12,353,357 | 12,251,096 | 12,218,916 | 12,218,916 | 12,218,916 | 12,218,916 | 12,218,916 | 12,218,916 | 12,219,124 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,187,179 | 987,862 | 336,512 | 138,309 | 562,225 | 338,658 | 176,494 | 75,641 | -208 | ||||||
| Depreciation | 599,172 | 618,492 | 760,442 | 486,410 | 521,364 | 377,080 | 137,934 | ||||||||
| Amortisation | |||||||||||||||
| Tax | -425,713 | -243,407 | -106,092 | -74,454 | -165,735 | -106,037 | -79,883 | -43,765 | |||||||
| Stock | |||||||||||||||
| Debtors | 4,828,814 | 319,355 | -677,711 | 306,567 | -433,383 | 865,597 | -4,139,901 | -5,693,369 | 12,093,917 | 125,000 | |||||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 163,877 | 181,962 | -133,367 | 104,683 | 66,457 | 71,424 | 53,235 | 43,765 | 1 | ||||||
| Deferred Taxes & Provisions | -12,861 | 12,861 | |||||||||||||
| Cash flow from operations | -3,304,299 | 1,225,554 | 1,535,206 | 348,381 | -53,049 | 4,679,688 | 5,906,944 | -12,093,917 | -208 | -124,999 | |||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -12,093,917 | 12,093,917 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 3,368,990 | 157,378 | -7,116 | 7,116 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 553,570 | 59,165 | 4,470 | 40,435 | 25,671 | 12,775 | 5,650 | 304 | 1 | ||||||
| cash flow from financing | 3,922,560 | 216,543 | 4,470 | 40,435 | 25,671 | 12,775 | -1,466 | 7,420 | 12,219,124 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | 498,875 | 1,435,660 | 61,271 | 354,039 | -3,556,635 | -40,274 | 1,521,627 | 3,155,658 | -208 | 208 | |||||
| overdraft | |||||||||||||||
| change in cash | 498,875 | 1,435,660 | 61,271 | 354,039 | -3,556,635 | -40,274 | 1,521,627 | 3,155,658 | -208 | 208 |
c.a. (evenwood) limited Credit Report and Business Information
C.a. (evenwood) Limited Competitor Analysis
Perform a competitor analysis for c.a. (evenwood) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DL14 area or any other competitors across 12 key performance metrics.
c.a. (evenwood) limited Ownership
C.A. (EVENWOOD) LIMITED group structure
C.A. (Evenwood) Limited has no subsidiary companies.
Ultimate parent company
2 parents
C.A. (EVENWOOD) LIMITED
03913943
c.a. (evenwood) limited directors
C.A. (Evenwood) Limited currently has 4 directors. The longest serving directors include Mr Neil Alderson (Jun 2020) and Mr Paul Johnson (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Alderson | United Kingdom | 48 years | Jun 2020 | - | Director |
| Mr Paul Johnson | United Kingdom | 59 years | Jan 2021 | - | Director |
| Mr Andrew Dickinson | England | 49 years | Jan 2023 | - | Director |
| Mr Stuart Brown | United Kingdom | 48 years | Jan 2023 | - | Director |
P&L
September 2023turnover
1.8m
+11%
operating profit
1.2m
+20%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
15.6m
+0.09%
total assets
19.7m
+0.32%
cash
3.4m
+0.17%
net assets
Total assets minus all liabilities
c.a. (evenwood) limited company details
company number
03913943
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2000
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
c.a. group (holdings) limited (December 2006)
accountant
-
auditor
UNW LLP
address
evenwood industrial estate, evenwood, bishop auckland, county durham, DL14 9SF
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
c.a. (evenwood) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to c.a. (evenwood) limited. Currently there are 0 open charges and 3 have been satisfied in the past.
c.a. (evenwood) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C.A. (EVENWOOD) LIMITED. This can take several minutes, an email will notify you when this has completed.
c.a. (evenwood) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
