envirolink north west limited

Dissolved 

envirolink north west limited Company Information

Share ENVIROLINK NORTH WEST LIMITED

Company Number

03914702

Shareholders

-

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

trafford house chester road, manchester, M32 0RS

envirolink north west limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of ENVIROLINK NORTH WEST LIMITED at £8.7m based on a Turnover of £9.8m and 0.89x industry multiple (adjusted for size and gross margin).

envirolink north west limited Estimated Valuation

£528.4k

Pomanda estimates the enterprise value of ENVIROLINK NORTH WEST LIMITED at £528.4k based on an EBITDA of £65.7k and a 8.04x industry multiple (adjusted for size and gross margin).

envirolink north west limited Estimated Valuation

£651.1k

Pomanda estimates the enterprise value of ENVIROLINK NORTH WEST LIMITED at £651.1k based on Net Assets of £274k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Envirolink North West Limited Overview

Envirolink North West Limited is a dissolved company that was located in manchester, M32 0RS with a Companies House number of 03914702. It operated in the environmental consulting activities sector, SIC Code 74901. Founded in January 2000, it's largest shareholder was unknown. The last turnover for Envirolink North West Limited was estimated at £9.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Envirolink North West Limited Health Check

Pomanda's financial health check has awarded Envirolink North West Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £9.8m, make it larger than the average company (£305.6k)

£9.8m - Envirolink North West Limited

£305.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Envirolink North West Limited

- - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)

61.7% - Envirolink North West Limited

61.7% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (8.8%)

-0.1% - Envirolink North West Limited

8.8% - Industry AVG

employees

Employees

with 147 employees, this is above the industry average (13)

147 - Envirolink North West Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Envirolink North West Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.8k, this is equally as efficient (£66.9k)

£66.8k - Envirolink North West Limited

£66.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (44 days)

52 days - Envirolink North West Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (33 days)

135 days - Envirolink North West Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Envirolink North West Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (43 weeks)

9 weeks - Envirolink North West Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (61.2%)

84.9% - Envirolink North West Limited

61.2% - Industry AVG

ENVIROLINK NORTH WEST LIMITED financials

EXPORTms excel logo

Envirolink North West Limited's latest turnover from March 2011 is estimated at £9.8 million and the company has net assets of £274 thousand. According to their latest financial statements, we estimate that Envirolink North West Limited has 147 employees and maintains cash reserves of £263.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2011Mar 2010
Turnover9,815,93512,604,386
Other Income Or Grants
Cost Of Sales3,761,1876,127,889
Gross Profit6,054,7476,476,497
Admin Expenses6,067,4126,079,755
Operating Profit-12,665396,742
Interest Payable
Interest Receivable878221
Pre-Tax Profit-11,787396,963
Tax-111,149
Profit After Tax-11,787285,813
Dividends Paid
Retained Profit-11,787285,813
Employee Costs4,624,5335,666,060
Number Of Employees147181
EBITDA*65,700454,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2011Mar 2010
Tangible Assets142,987217,157
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets142,987217,157
Stock & work in progress
Trade Debtors1,408,8361,816,938
Group Debtors
Misc Debtors
Cash263,05688,207
misc current assets
total current assets1,671,8921,905,145
total assets1,814,8792,122,302
Bank overdraft
Bank loan
Trade Creditors 1,400,1101,619,332
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,400,1101,619,332
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions140,743217,157
total long term liabilities140,743217,157
total liabilities1,540,8531,836,489
net assets274,026285,813
total shareholders funds274,026285,813
Mar 2011Mar 2010
Operating Activities
Operating Profit-12,665396,742
Depreciation78,36557,436
Amortisation
Tax-111,149
Stock
Debtors-408,1021,816,938
Creditors-219,2221,619,332
Accruals and Deferred Income
Deferred Taxes & Provisions-76,414217,157
Cash flow from operations178,166362,580
Investing Activities
capital expenditure-4,195-274,593
Change in Investments
cash flow from investments-4,195-274,593
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest878221
cash flow from financing878221
cash and cash equivalents
cash174,84988,207
overdraft
change in cash174,84988,207

envirolink north west limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for envirolink north west limited. Get real-time insights into envirolink north west limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Envirolink North West Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for envirolink north west limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M32 area or any other competitors across 12 key performance metrics.

envirolink north west limited Ownership

ENVIROLINK NORTH WEST LIMITED group structure

Envirolink North West Limited has no subsidiary companies.

Ultimate parent company

ENVIROLINK NORTH WEST LIMITED

03914702

ENVIROLINK NORTH WEST LIMITED Shareholders

--

envirolink north west limited directors

Envirolink North West Limited currently has 9 directors. The longest serving directors include Mr Norman Addison (Jun 2004) and Mr Stephen Whipp (May 2007).

officercountryagestartendrole
Mr Norman Addison69 years Jun 2004- Director
Mr Stephen Whipp71 years May 2007- Director
Mr Peter JonesUnited Kingdom77 years Dec 2007- Director
Mr Nicholas StorerEngland63 years Dec 2010- Director
Mrs. Gillian DeanEngland69 years Apr 2011- Director
Mr Steven Aughton53 years Sep 2011- Director
Mr Bryan Grinham75 years Oct 2011- Director
Mr David Gardner63 years Jan 2012- Director
Mr Terence BrownhillUnited Kingdom74 years Mar 2012- Director

P&L

March 2011

turnover

9.8m

-22%

operating profit

-12.7k

0%

gross margin

61.7%

+20.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2011

net assets

274k

-0.04%

total assets

1.8m

-0.14%

cash

263.1k

+1.98%

net assets

Total assets minus all liabilities

envirolink north west limited company details

company number

03914702

Type

Private Ltd By Guarantee w/o Share Cap

industry

74901 - Environmental consulting activities

incorporation date

January 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2011

previous names

N/A

accountant

-

auditor

-

address

trafford house chester road, manchester, M32 0RS

Bank

CO-OPERATIVE BANK PLC

Legal Advisor

-

envirolink north west limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to envirolink north west limited.

envirolink north west limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENVIROLINK NORTH WEST LIMITED. This can take several minutes, an email will notify you when this has completed.

envirolink north west limited Companies House Filings - See Documents

datedescriptionview/download