radiant financial planning limited

Live MatureMidRapid

radiant financial planning limited Company Information

Share RADIANT FINANCIAL PLANNING LIMITED

Company Number

03916451

Shareholders

radiant financial group uk holdings limited

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

sovereign place 20 the point, market harborough, LE16 7QU

radiant financial planning limited Estimated Valuation

£13.6m

Pomanda estimates the enterprise value of RADIANT FINANCIAL PLANNING LIMITED at £13.6m based on a Turnover of £13.2m and 1.03x industry multiple (adjusted for size and gross margin).

radiant financial planning limited Estimated Valuation

£11.5m

Pomanda estimates the enterprise value of RADIANT FINANCIAL PLANNING LIMITED at £11.5m based on an EBITDA of £1.8m and a 6.55x industry multiple (adjusted for size and gross margin).

radiant financial planning limited Estimated Valuation

£36.9m

Pomanda estimates the enterprise value of RADIANT FINANCIAL PLANNING LIMITED at £36.9m based on Net Assets of £17.9m and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Radiant Financial Planning Limited Overview

Radiant Financial Planning Limited is a live company located in market harborough, LE16 7QU with a Companies House number of 03916451. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in January 2000, it's largest shareholder is radiant financial group uk holdings limited with a 100% stake. Radiant Financial Planning Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Radiant Financial Planning Limited Health Check

Pomanda's financial health check has awarded Radiant Financial Planning Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £13.2m, make it larger than the average company (£1.6m)

£13.2m - Radiant Financial Planning Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.2%)

42% - Radiant Financial Planning Limited

7.2% - Industry AVG

production

Production

with a gross margin of 99.2%, this company has a comparable cost of product (100%)

99.2% - Radiant Financial Planning Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 7% make it less profitable than the average company (10%)

7% - Radiant Financial Planning Limited

10% - Industry AVG

employees

Employees

with 127 employees, this is above the industry average (8)

127 - Radiant Financial Planning Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£58.4k)

£57.9k - Radiant Financial Planning Limited

£58.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.2k, this is less efficient (£122.8k)

£104.2k - Radiant Financial Planning Limited

£122.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (46 days)

22 days - Radiant Financial Planning Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1488 days, this is slower than average (53 days)

1488 days - Radiant Financial Planning Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Radiant Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (42 weeks)

13 weeks - Radiant Financial Planning Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (53.6%)

23.1% - Radiant Financial Planning Limited

53.6% - Industry AVG

RADIANT FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Radiant Financial Planning Limited's latest turnover from March 2024 is £13.2 million and the company has net assets of £17.9 million. According to their latest financial statements, Radiant Financial Planning Limited has 127 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover13,231,96010,823,9225,476,6334,642,1364,593,5252,704,1962,453,6142,144,7102,076,9311,230,0051,660,3562,156,3941,681,547912,409748,968
Other Income Or Grants
Cost Of Sales102,192105,77280,48742,090176,180447,430632,207683,081501,852317,891231,196
Gross Profit13,129,76810,718,1505,476,6334,642,1364,513,0382,662,1062,453,6142,144,7101,900,751782,5751,028,1491,473,3131,179,695594,518517,772
Admin Expenses12,208,99110,018,3993,516,0362,454,2883,889,3082,454,7632,175,9532,276,0152,086,3551,051,195866,2001,200,2471,134,282445,747406,000-197,203
Operating Profit920,777699,7511,960,5972,187,848623,730207,343277,661-131,305-185,604-268,620161,949273,06645,413148,771111,772197,203
Interest Payable2056,86811,5381,7413,4931,752
Interest Receivable23,8203,9574049476371,5312,6352,6871,6459741,03063256
Pre-Tax Profit944,597699,5461,964,5542,181,384612,192207,343278,609-130,668-184,073-265,985162,895271,21844,636149,801112,404197,258
Tax-171-373,265-414,463827-27,944-52,936-34,208-62,380-10,713-38,948-31,473-55,232
Profit After Tax944,597699,3751,591,2891,766,921613,019179,399225,673-130,668-184,073-265,985128,687208,83833,923110,85380,931142,026
Dividends Paid201,000112,000
Retained Profit944,597699,3751,591,2891,766,921412,01967,399225,673-130,668-184,073-265,985128,687208,83833,923110,85380,931142,026
Employee Costs7,350,7095,445,1163,091,7692,850,8491,876,6381,577,8692,099,1761,875,7951,918,877604,086687,600909,587654,122348,429303,869
Number Of Employees12799606039344642421215211587
EBITDA*1,758,0551,159,7372,000,8222,216,415647,620224,203316,265-94,028-151,255-234,910260,406369,885122,849168,641134,555228,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets347,579277,110106,01683,63977,92938,63553,81066,33469,14286,04845,42454,82553,26274,98777,96799,359
Intangible Assets12,039,45712,406,6174,297,78210,52486,809146,835
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,387,03612,683,7274,403,79883,63977,92938,63553,81066,33469,14286,04855,948141,634200,09774,98777,96799,359
Stock & work in progress
Trade Debtors816,992631,449584,580394,571488,828308,58818,5981,75131,458232,564285,303326,986263,260119,547107,955190,273
Group Debtors7,598,4348,494,9935,422,169929,455444,151238,716
Misc Debtors1,212,8711,170,633831,8342,835,0743,720,0561,999,332497,94467,08315,733115,156
Cash1,278,136739,441358,684696,504111,56816,72853,084325,832183,465428,953624,895449,858208,319181,477230,63922,247
misc current assets
total current assets10,906,43311,036,5167,197,2673,926,1494,320,4522,324,6481,499,081838,817469,372661,517910,198776,844471,579416,180338,594212,520
total assets23,293,46923,720,24311,601,0654,009,7884,398,3812,363,2831,552,891905,151538,514747,565966,146918,478671,676491,167416,561311,879
Bank overdraft
Bank loan93,61242,662
Trade Creditors 416,829337,351246,422207,230146,183120,939188,67078,71736,642284,259250,258272,392235,755138,717178,321135,037
Group/Directors Accounts1,349,832458,521495,31543,324
other short term finances
hp & lease commitments
other current liabilities4,513,6892,535,8551,757,0291,182,2843,178,090460,830538,992188,543179,845
total current liabilities4,930,5182,873,2062,003,4511,389,5143,417,8851,931,6011,186,183762,575259,811284,259250,258315,054235,755138,717178,321135,037
loans131,57410,91153,910
hp & lease commitments
Accruals and Deferred Income
other liabilities416,6673,845,3501,286,7564,56335617,780
provisions21,77121,77118,28913,6309,1993,9786,4037,94413,40313,4035,3123,7484,0774,9277,036
total long term liabilities438,4383,867,1211,305,04513,630140,7733,9786,4037,94413,40313,40316,22357,6588,6405,28324,816
total liabilities5,368,9566,740,3273,308,4961,403,1443,558,6581,935,5791,192,586770,519273,214297,662250,258331,277293,413147,357183,604159,853
net assets17,924,51316,979,9168,292,5692,606,644839,723427,704360,305134,632265,300449,903715,888587,201378,263343,810232,957152,026
total shareholders funds17,924,51316,979,9168,292,5692,606,644839,723427,704360,305134,632265,300449,903715,888587,201378,263343,810232,957152,026
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit920,777699,7511,960,5972,187,848623,730207,343277,661-131,305-185,604-268,620161,949273,06645,413148,771111,772197,203
Depreciation159,73373,01733,06028,56723,89016,86038,60437,27734,34923,18622,17215,68816,52119,87022,78331,055
Amortisation677,545386,9697,16510,52476,28581,13160,915
Tax-171-373,265-414,463827-27,944-52,936-34,208-62,380-10,713-38,948-31,473-55,232
Stock
Debtors-668,7783,458,4923,608,938-979,2391,900,964861,923933,012227,07853,343-52,739-41,68363,72628,557126,748-82,318190,273
Creditors79,47890,92939,19261,04725,244-67,731109,95342,075-247,61734,001-22,13436,63797,038-39,60443,284135,037
Accruals and Deferred Income1,977,834778,826574,745-1,995,8062,717,260-78,162350,4498,698179,845
Deferred Taxes & Provisions3,4824,6594,4315,221-2,425-1,541-5,45913,403-5,3121,564-329-850-2,1097,036
Cash flow from operations4,484,145-1,425,689-1,362,785850,8631,495,208-813,982-210,822-275,792-272,370-134,767240,435281,980180,288-37,509226,575124,826
Investing Activities
capital expenditure-540,587-8,739,915-4,360,384-34,277-63,184-1,685-26,080-34,469-17,443-63,810-12,771-38,356-202,546-16,890-1,391-130,414
Change in Investments
cash flow from investments-540,587-8,739,915-4,360,384-34,277-63,184-1,685-26,080-34,469-17,443-63,810-12,771-38,356-202,546-16,890-1,391-130,414
Financing Activities
Bank loans-93,61293,612-42,66242,662
Group/Directors Accounts-1,349,832891,311-36,794451,99143,324
Other Short Term Loans
Long term loans-131,574131,574-10,911-42,99953,910
Hire Purchase and Lease Commitments
other long term liabilities-3,428,6832,558,5941,286,756-4,5634,207-17,42417,780
share issue7,987,9724,094,636-53010053010,000
interest23,820-2053,957-6,464-11,5389476371,5312,635946-1,848-7781,03063256
cash flow from financing-3,404,86310,546,3615,385,349-231,650-1,136,184891,311-35,847452,62844,3252,635-52,627-2,08549,0995,237-16,79227,836
cash and cash equivalents
cash538,695380,757-337,820584,93694,840-36,356-272,748142,367-245,488-195,942175,037241,53926,842-49,162208,39222,247
overdraft
change in cash538,695380,757-337,820584,93694,840-36,356-272,748142,367-245,488-195,942175,037241,53926,842-49,162208,39222,247

radiant financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for radiant financial planning limited. Get real-time insights into radiant financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Radiant Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for radiant financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in LE16 area or any other competitors across 12 key performance metrics.

radiant financial planning limited Ownership

RADIANT FINANCIAL PLANNING LIMITED group structure

Radiant Financial Planning Limited has no subsidiary companies.

Ultimate parent company

2 parents

RADIANT FINANCIAL PLANNING LIMITED

03916451

RADIANT FINANCIAL PLANNING LIMITED Shareholders

radiant financial group uk holdings limited 100%

radiant financial planning limited directors

Radiant Financial Planning Limited currently has 3 directors. The longest serving directors include Mr Robert Taylor (Aug 2022) and Mr Christopher Lomas (Feb 2025).

officercountryagestartendrole
Mr Robert TaylorEngland48 years Aug 2022- Director
Mr Christopher LomasUnited Kingdom55 years Feb 2025- Director
Mr Simon Cogman-HellierUnited Kingdom62 years Feb 2025- Director

P&L

March 2024

turnover

13.2m

+22%

operating profit

920.8k

+32%

gross margin

99.3%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17.9m

+0.06%

total assets

23.3m

-0.02%

cash

1.3m

+0.73%

net assets

Total assets minus all liabilities

radiant financial planning limited company details

company number

03916451

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

January 2000

age

25

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

clarkson wayman ball limited (March 2021)

cwb (clarkson wayman ball) limited (October 2003)

See more

accountant

-

auditor

BK PLUS AUDIT LIMITED

address

sovereign place 20 the point, market harborough, LE16 7QU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

radiant financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to radiant financial planning limited. Currently there are 1 open charges and 3 have been satisfied in the past.

radiant financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RADIANT FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

radiant financial planning limited Companies House Filings - See Documents

datedescriptionview/download