property experts (nationwide) limited
property experts (nationwide) limited Company Information
Company Number
03917428
Website
http://londonhomebuyers.comRegistered Address
langley house park road, east finchley, london, N2 8EY
Industry
Development of building projects
Buying and selling of own real estate
Telephone
08004880032
Next Accounts Due
July 2025
Group Structure
View All
Directors
Bruce Burkitt24 Years
Shareholders
t2m nationwide limited 97.1%
raouf rene azrak 1%
View Allproperty experts (nationwide) limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY EXPERTS (NATIONWIDE) LIMITED at £379.6k based on a Turnover of £261.9k and 1.45x industry multiple (adjusted for size and gross margin).
property experts (nationwide) limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY EXPERTS (NATIONWIDE) LIMITED at £4.1m based on an EBITDA of £842.8k and a 4.83x industry multiple (adjusted for size and gross margin).
property experts (nationwide) limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY EXPERTS (NATIONWIDE) LIMITED at £7.6m based on Net Assets of £5.9m and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Property Experts (nationwide) Limited Overview
Property Experts (nationwide) Limited is a live company located in london, N2 8EY with a Companies House number of 03917428. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2000, it's largest shareholder is t2m nationwide limited with a 97.1% stake. Property Experts (nationwide) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £261.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Property Experts (nationwide) Limited Health Check
Pomanda's financial health check has awarded Property Experts (Nationwide) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £261.9k, make it smaller than the average company (£1.6m)
- Property Experts (nationwide) Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.9%)
- Property Experts (nationwide) Limited
2.9% - Industry AVG
Production
with a gross margin of 47.6%, this company has a comparable cost of product (47.6%)
- Property Experts (nationwide) Limited
47.6% - Industry AVG
Profitability
an operating margin of 321.2% make it more profitable than the average company (16.1%)
- Property Experts (nationwide) Limited
16.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
- Property Experts (nationwide) Limited
5 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Property Experts (nationwide) Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £130.9k, this is less efficient (£237.6k)
- Property Experts (nationwide) Limited
£237.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Property Experts (nationwide) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Property Experts (nationwide) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 1364 days, this is more than average (267 days)
- Property Experts (nationwide) Limited
267 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (10 weeks)
37 weeks - Property Experts (nationwide) Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.5%, this is a lower level of debt than the average (69%)
57.5% - Property Experts (nationwide) Limited
69% - Industry AVG
PROPERTY EXPERTS (NATIONWIDE) LIMITED financials
Property Experts (Nationwide) Limited's latest turnover from October 2023 is estimated at £261.9 thousand and the company has net assets of £5.9 million. According to their latest financial statements, we estimate that Property Experts (Nationwide) Limited has 2 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Apr 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Apr 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,560 | 4,507 | 4,380 | 5,175 | 4,517 | 4,831 | 6,275 | 5,343 | 6,401 | 8,313 | 11,196 | 8,845 | 12,048 | 9,038 | 6,050 |
| Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,200 | 2,400 | 3,600 | 4,800 | 0 | 0 |
| Investments & Other | 8,550,000 | 8,550,000 | 8,550,000 | 8,279,896 | 8,279,896 | 8,177,727 | 8,157,704 | 6,594,647 | 5,753,456 | 5,251,209 | 4,376,209 | 3,530,375 | 2,037,770 | 3,051,272 | 1,791,787 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,555,561 | 8,554,508 | 8,554,381 | 8,285,072 | 8,284,414 | 8,182,559 | 8,163,980 | 6,599,991 | 5,759,858 | 5,260,722 | 4,389,805 | 3,542,820 | 2,054,618 | 3,060,310 | 1,797,837 |
| Stock & work in progress | 512,435 | 0 | 1,397,324 | 938,628 | 2,565,923 | 2,967,422 | 1,697,962 | 0 | 0 | 0 | 388,933 | 173,247 | 248,100 | 0 | 2,068,869 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 801,371 | 488,962 | 703,440 | 448,403 | 598,718 | 81,325 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 646,145 | 233,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,054,681 | 3,664,711 | 2,550,408 | 1,659,410 | 969,426 | 740,005 | 1,161,279 | 1,199,116 | 580,022 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,831,826 | 1,604,855 | 479,671 | 522,590 | 7,562 | 4,756 | 230,078 | 16,636 | 109,797 | 457,763 | 584,430 | 0 | 190,218 | 87,645 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,398,942 | 5,269,566 | 4,427,403 | 3,120,628 | 3,542,911 | 3,712,183 | 3,089,319 | 1,861,897 | 922,945 | 1,259,134 | 1,462,325 | 876,687 | 886,721 | 686,363 | 2,150,194 |
| total assets | 13,954,503 | 13,824,074 | 12,981,784 | 11,405,700 | 11,827,325 | 11,894,742 | 11,253,299 | 8,461,888 | 6,682,803 | 6,519,856 | 5,852,130 | 4,419,507 | 2,941,339 | 3,746,673 | 3,948,031 |
| Bank overdraft | 5,740 | 106,849 | 4,494 | 7,906 | 787,294 | 1,253,648 | 0 | 1,264 | 10,409 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 4,767 | 343 | 7,500 | 6,008 | 3,234 | 2,413 | 7,519 | 427,777 | 463,819 | 276,158 | 309,829 | 1,129,039 | 1,513,793 |
| Group/Directors Accounts | 2,363,342 | 2,562,065 | 2,279,120 | 618,142 | 779,500 | 509,316 | 499,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 194,578 | 270,118 | 288,178 | 315,602 | 144,854 | 152,097 | 1,317,103 | 460,525 | 354,105 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,563,660 | 2,939,032 | 2,576,559 | 941,993 | 1,719,148 | 1,921,069 | 1,819,703 | 464,202 | 372,033 | 427,777 | 463,819 | 276,158 | 309,829 | 1,129,039 | 1,513,793 |
| loans | 4,988,603 | 4,729,605 | 4,838,045 | 5,322,958 | 5,321,943 | 5,271,470 | 4,791,190 | 2,972,827 | 1,307,226 | 1,171,460 | 1,586,648 | 1,598,246 | 1,506,948 | 1,518,516 | 1,441,135 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,997 | 121,099 | 39,286 | 37,551 | 35,899 | 34,313 |
| provisions | 472,614 | 480,597 | 480,597 | 429,151 | 429,318 | 429,371 | 429,757 | 438,354 | 460,721 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,461,217 | 5,210,202 | 5,318,642 | 5,752,109 | 5,751,261 | 5,700,841 | 5,220,947 | 3,411,181 | 1,767,947 | 1,294,457 | 1,707,747 | 1,637,532 | 1,544,499 | 1,554,415 | 1,475,448 |
| total liabilities | 8,024,877 | 8,149,234 | 7,895,201 | 6,694,102 | 7,470,409 | 7,621,910 | 7,040,650 | 3,875,383 | 2,139,980 | 1,722,234 | 2,171,566 | 1,913,690 | 1,854,328 | 2,683,454 | 2,989,241 |
| net assets | 5,929,626 | 5,674,840 | 5,086,583 | 4,711,598 | 4,356,916 | 4,272,832 | 4,212,649 | 4,586,505 | 4,542,823 | 4,797,622 | 3,680,564 | 2,505,817 | 1,087,011 | 1,063,219 | 958,790 |
| total shareholders funds | 5,929,626 | 5,674,840 | 5,086,583 | 4,711,598 | 4,356,916 | 4,272,832 | 4,212,649 | 4,586,505 | 4,542,823 | 4,797,622 | 3,680,564 | 2,505,817 | 1,087,011 | 1,063,219 | 958,790 |
| Oct 2023 | Oct 2022 | Oct 2021 | Apr 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,555 | 2,061 | 795 | 1,338 | 1,957 | 1,995 | 2,578 | 1,956 | 2,245 | 2,883 | 3,901 | 3,203 | 4,379 | 3,432 | 2,177 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,199 | 1,200 | 1,200 | 1,200 | 1,200 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 512,435 | -1,397,324 | -1,168,599 | -1,627,295 | -401,499 | 1,269,460 | 1,697,962 | 0 | 0 | -388,933 | 215,686 | -74,853 | 248,100 | -2,068,869 | 2,068,869 |
| Debtors | -610,030 | 1,114,303 | 1,580,982 | 689,984 | 229,421 | -421,274 | -683,982 | 1,032,113 | 11,777 | 312,409 | -214,478 | 255,037 | -150,315 | 517,393 | 81,325 |
| Creditors | 0 | -4,767 | -2,733 | -7,157 | 1,492 | 2,774 | 821 | -5,106 | -420,258 | -36,042 | 187,661 | -33,671 | -819,210 | -384,754 | 1,513,793 |
| Accruals and Deferred Income | -75,540 | -18,060 | 143,324 | 170,748 | -7,243 | -1,165,006 | 856,578 | 106,420 | 354,105 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -7,983 | 0 | 51,279 | -167 | -53 | -386 | -8,597 | -22,367 | 460,721 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 270,104 | 0 | 102,169 | 20,023 | 1,563,057 | 841,191 | 502,247 | 875,000 | 845,834 | 1,492,605 | -1,013,502 | 1,259,485 | 1,791,787 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -198,723 | 282,945 | 1,499,620 | -161,358 | 270,184 | 9,950 | 499,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 258,998 | -108,440 | -483,898 | 1,015 | 50,473 | 480,280 | 1,818,363 | 1,665,601 | 135,766 | -415,188 | -11,598 | 91,298 | -11,568 | 77,381 | 1,441,135 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122,997 | 1,898 | 81,813 | 1,735 | 1,652 | 1,586 | 34,313 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 226,971 | 1,125,184 | 472,109 | 515,028 | 2,806 | -225,322 | 213,442 | -93,161 | -347,966 | -126,667 | 584,430 | -190,218 | 102,573 | 87,645 | 0 |
| overdraft | -101,109 | 102,355 | -782,800 | -779,388 | -466,354 | 1,253,648 | -1,264 | -9,145 | 10,409 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 328,080 | 1,022,829 | 1,254,909 | 1,294,416 | 469,160 | -1,478,970 | 214,706 | -84,016 | -358,375 | -126,667 | 584,430 | -190,218 | 102,573 | 87,645 | 0 |
property experts (nationwide) limited Credit Report and Business Information
Property Experts (nationwide) Limited Competitor Analysis
Perform a competitor analysis for property experts (nationwide) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
property experts (nationwide) limited Ownership
PROPERTY EXPERTS (NATIONWIDE) LIMITED group structure
Property Experts (Nationwide) Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
PROPERTY EXPERTS (NATIONWIDE) LIMITED
03917428
2 subsidiaries
property experts (nationwide) limited directors
Property Experts (Nationwide) Limited currently has 1 director, Mr Bruce Burkitt serving since Jan 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bruce Burkitt | United Kingdom | 53 years | Jan 2000 | - | Director |
P&L
October 2023turnover
261.9k
0%
operating profit
841.2k
0%
gross margin
47.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
5.9m
+0.04%
total assets
14m
+0.01%
cash
1.8m
+0.14%
net assets
Total assets minus all liabilities
property experts (nationwide) limited company details
company number
03917428
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68100 - Buying and selling of own real estate
incorporation date
January 2000
age
24
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
london homebuyers ltd. (August 2018)
hinton coombe investments limited (March 2006)
last accounts submitted
October 2023
address
langley house park road, east finchley, london, N2 8EY
accountant
ACCURA ACCOUNTANTS LTD
auditor
-
property experts (nationwide) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to property experts (nationwide) limited.
property experts (nationwide) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
