al panino limited

al panino limited Company Information

Share AL PANINO LIMITED
Live 
MatureMicroDeclining

Company Number

03918202

Industry

Unlicensed restaurants and cafes

 

Shareholders

b. moghaddam

Group Structure

View All

Contact

Registered Address

bluebell cottage, 70 chelford road, macclesfield, cheshire, SK10 3LQ

al panino limited Estimated Valuation

£30.1k

Pomanda estimates the enterprise value of AL PANINO LIMITED at £30.1k based on a Turnover of £53.6k and 0.56x industry multiple (adjusted for size and gross margin).

al panino limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AL PANINO LIMITED at £0 based on an EBITDA of £-12k and a 3.68x industry multiple (adjusted for size and gross margin).

al panino limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AL PANINO LIMITED at £0 based on Net Assets of £-12.2k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Al Panino Limited Overview

Al Panino Limited is a live company located in macclesfield, SK10 3LQ with a Companies House number of 03918202. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in February 2000, it's largest shareholder is b. moghaddam with a 100% stake. Al Panino Limited is a mature, micro sized company, Pomanda has estimated its turnover at £53.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Al Panino Limited Health Check

Pomanda's financial health check has awarded Al Panino Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £53.6k, make it smaller than the average company (£324.1k)

£53.6k - Al Panino Limited

£324.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (21.3%)

-43% - Al Panino Limited

21.3% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a higher cost of product (61.8%)

37.6% - Al Panino Limited

61.8% - Industry AVG

profitability

Profitability

an operating margin of -22.4% make it less profitable than the average company (1.8%)

-22.4% - Al Panino Limited

1.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Al Panino Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.8k, the company has an equivalent pay structure (£11.8k)

£11.8k - Al Panino Limited

£11.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.6k, this is more efficient (£39.1k)

£53.6k - Al Panino Limited

£39.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (6 days)

64 days - Al Panino Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 234 days, this is slower than average (32 days)

234 days - Al Panino Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Al Panino Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Al Panino Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 228.9%, this is a higher level of debt than the average (80%)

228.9% - Al Panino Limited

80% - Industry AVG

AL PANINO LIMITED financials

EXPORTms excel logo

Al Panino Limited's latest turnover from April 2024 is estimated at £53.6 thousand and the company has net assets of -£12.2 thousand. According to their latest financial statements, Al Panino Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover53,63189,1941,407,929287,227829,360801,3571,966,2862,031,4331,900,8002,773,9764,688,957238,974282,100224,9381,790
Other Income Or Grants000000000000000
Cost Of Sales33,45155,087800,651180,849491,936474,1981,132,4811,161,0901,115,0251,574,4472,609,816131,799157,795122,387877
Gross Profit20,18034,106607,278106,378337,424327,159833,805870,342785,7751,199,5292,079,142107,175124,304102,552913
Admin Expenses32,20134,434629,869136,539351,496333,278846,147893,225823,5581,236,3572,118,109143,798144,659122,543-406,551
Operating Profit-12,021-328-22,591-30,161-14,072-6,119-12,342-22,883-37,783-36,828-38,967-36,623-20,355-19,991407,464
Interest Payable000000000000000
Interest Receivable00000000007151,4241,4001,427736
Pre-Tax Profit-12,021-328-22,591-30,161-14,072-6,119-12,342-22,883-37,783-36,828-38,252-35,199-18,955-18,564408,200
Tax00000000000000-114,296
Profit After Tax-12,021-328-22,591-30,161-14,072-6,119-12,342-22,883-37,783-36,828-38,252-35,199-18,955-18,564293,904
Dividends Paid000000000000000
Retained Profit-12,021-328-22,591-30,161-14,072-6,119-12,342-22,883-37,783-36,828-38,252-35,199-18,955-18,564293,904
Employee Costs11,83722,920342,45210,99011,23710,675478,677496,007446,781611,8081,055,66058,06868,75458,8089,728
Number Of Employees1230111464745611116761
EBITDA*-12,021-328-22,591-30,161-14,072-6,119-12,342-22,883-37,783-36,828-38,967-36,623-20,355-19,991407,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors9,4579,672180,005179,076205,176205,189205,367206,698208,643210,274291,32515,88320,24020,240153
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000000286,057283,572276,508294,439
misc current assets000000000000000
total current assets9,4579,672180,005179,076205,176205,189205,367206,698208,643210,274291,325301,940303,812296,748294,592
total assets9,4579,672180,005179,076205,176205,189205,367206,698208,643210,274291,325301,940303,812296,748294,592
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 21,5069,520179,525156,005151,944137,885131,944120,93399,99563,843108,06680,65447,32721,308588
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities21,5069,520179,525156,005151,944137,885131,944120,93399,99563,843108,06680,65447,32721,308588
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1453253253253253253253253253253250000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1453253253253253253253253253253250000
total liabilities21,6519,845179,850156,330152,269138,210132,269121,258100,32064,168108,39180,65447,32721,308588
net assets-12,194-17315522,74652,90766,97973,09885,440108,323146,106182,934221,286256,485275,440294,004
total shareholders funds-12,194-17315522,74652,90766,97973,09885,440108,323146,106182,934221,286256,485275,440294,004
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-12,021-328-22,591-30,161-14,072-6,119-12,342-22,883-37,783-36,828-38,967-36,623-20,355-19,991407,464
Depreciation000000000000000
Amortisation000000000000000
Tax00000000000000-114,296
Stock000000000000000
Debtors-215-170,333929-26,100-13-178-1,331-1,945-1,631-81,051275,442-4,357020,087153
Creditors11,986-170,00523,5204,06114,0595,94111,01120,93836,152-44,22327,41233,32726,01920,720588
Accruals and Deferred Income-1800000000003250000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000000-286,6721,0615,664-19,358293,603
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000-100000100
interest00000000007151,4241,4001,427736
cash flow from financing00000000006151,4241,4001,427836
cash and cash equivalents
cash0000000000-286,0572,4857,064-17,931294,439
overdraft000000000000000
change in cash0000000000-286,0572,4857,064-17,931294,439

al panino limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for al panino limited. Get real-time insights into al panino limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Al Panino Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for al panino limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

al panino limited Ownership

AL PANINO LIMITED group structure

Al Panino Limited has no subsidiary companies.

Ultimate parent company

AL PANINO LIMITED

03918202

AL PANINO LIMITED Shareholders

b. moghaddam 100%

al panino limited directors

Al Panino Limited currently has 1 director, Mr Babak Moghaddam serving since Apr 2000.

officercountryagestartendrole
Mr Babak MoghaddamUnited Kingdom62 years Apr 2000- Director

P&L

April 2024

turnover

53.6k

-40%

operating profit

-12k

0%

gross margin

37.7%

-1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-12.2k

+69.49%

total assets

9.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

al panino limited company details

company number

03918202

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

bluebell cottage, 70 chelford road, macclesfield, cheshire, SK10 3LQ

Bank

-

Legal Advisor

-

al panino limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to al panino limited.

al panino limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AL PANINO LIMITED. This can take several minutes, an email will notify you when this has completed.

al panino limited Companies House Filings - See Documents

datedescriptionview/download