quality plants exterior ornamentals limited

quality plants exterior ornamentals limited Company Information

Share QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED
Live 
MatureSmallDeclining

Company Number

03920887

Industry

Wholesale of flowers and plants

 

Shareholders

craig broadley

david john knight

Group Structure

View All

Contact

Registered Address

unit c3 to c9, the flower market, new covent garden market, london, SW8 5EH

quality plants exterior ornamentals limited Estimated Valuation

£678.1k

Pomanda estimates the enterprise value of QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED at £678.1k based on a Turnover of £3m and 0.23x industry multiple (adjusted for size and gross margin).

quality plants exterior ornamentals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED at £0 based on an EBITDA of £-243.9k and a 3.15x industry multiple (adjusted for size and gross margin).

quality plants exterior ornamentals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED at £0 based on Net Assets of £-199.2k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quality Plants Exterior Ornamentals Limited Overview

Quality Plants Exterior Ornamentals Limited is a live company located in london, SW8 5EH with a Companies House number of 03920887. It operates in the wholesale of flowers and plants sector, SIC Code 46220. Founded in February 2000, it's largest shareholder is craig broadley with a 50% stake. Quality Plants Exterior Ornamentals Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quality Plants Exterior Ornamentals Limited Health Check

Pomanda's financial health check has awarded Quality Plants Exterior Ornamentals Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£16.8m)

£3m - Quality Plants Exterior Ornamentals Limited

£16.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (12.1%)

-6% - Quality Plants Exterior Ornamentals Limited

12.1% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (25.2%)

16.2% - Quality Plants Exterior Ornamentals Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (4.1%)

-8.2% - Quality Plants Exterior Ornamentals Limited

4.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (74)

5 - Quality Plants Exterior Ornamentals Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)

£31.7k - Quality Plants Exterior Ornamentals Limited

£31.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £593.6k, this is more efficient (£136k)

£593.6k - Quality Plants Exterior Ornamentals Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (22 days)

50 days - Quality Plants Exterior Ornamentals Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (30 days)

89 days - Quality Plants Exterior Ornamentals Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quality Plants Exterior Ornamentals Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Quality Plants Exterior Ornamentals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.9%, this is a higher level of debt than the average (59.1%)

130.9% - Quality Plants Exterior Ornamentals Limited

59.1% - Industry AVG

QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED financials

EXPORTms excel logo

Quality Plants Exterior Ornamentals Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of -£199.2 thousand. According to their latest financial statements, Quality Plants Exterior Ornamentals Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,967,8533,324,0663,586,9883,540,6911,572,4162,031,7761,607,3911,720,4511,657,9601,726,4502,310,3082,017,1402,100,0732,337,7472,022,2550
Other Income Or Grants0000000000000000
Cost Of Sales2,486,4912,909,3383,204,0533,108,3051,361,0601,740,7561,354,9421,446,3441,360,7671,377,7221,849,6291,627,4531,794,4652,026,8741,780,9560
Gross Profit481,362414,729382,934432,385211,356291,020252,449274,106297,193348,728460,679389,687305,608310,873241,2990
Admin Expenses725,272409,688372,334322,372267,470288,860117,781362,225287,468328,338455,138391,007302,577291,620225,24371,681
Operating Profit-243,9105,04110,600110,013-56,1142,160134,668-88,1199,72520,3905,541-1,3203,03119,25316,056-71,681
Interest Payable0007,4727,376920000000000
Interest Receivable000263112202406259957901,4041,3391,094807734396
Pre-Tax Profit-243,9105,04110,600102,804-63,3792,270135,074-87,8609,82021,1806,946194,12520,05916,790-71,285
Tax0-1,260-2,014-19,5330-431-25,6640-1,964-4,236-1,459-4-990-5,215-4,7010
Profit After Tax-243,9103,7818,58683,271-63,3791,839109,410-87,8607,85616,9445,487153,13514,84412,089-71,285
Dividends Paid0000000000000000
Retained Profit-243,9103,7818,58683,271-63,3791,839109,410-87,8607,85616,9445,487153,13514,84412,089-71,285
Employee Costs158,562157,430149,062135,243100,189100,00371,12594,650115,546118,410286,171214,112242,178278,697226,9320
Number Of Employees55554434551291012100
EBITDA*-243,9105,04110,600133,132-28,28839,110165,626-55,22141,09943,97834,02818,46617,52436,19428,771-63,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets203,359195,017199,864227,016158,477185,853168,911211,664169,120136,942140,713127,259118,407132,241113,14599,533
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)000000065,40263,5450000000
Total Fixed Assets203,359195,017199,864227,016158,477185,853168,911277,066232,665136,942140,713127,259118,407132,241113,14599,533
Stock & work in progress000038,73051,73848,84448,92468,67854,02838,97221,43422,16928,31121,19320,031
Trade Debtors414,364530,007627,885691,394230,624312,670305,864306,220321,179374,853362,041335,713352,231372,401322,705249,201
Group Debtors0000000000000000
Misc Debtors26,24712,417111,2474,247433,859355,089321,737178,243208,953275,456000000
Cash0000210,72412,78441,15567,20536,51139,540276,505285,245250,523187,027135,571158,207
misc current assets0000000000000000
total current assets440,611542,424739,132695,641913,937732,281717,600600,592635,321743,877677,518642,392624,923587,739479,469427,439
total assets643,970737,441938,996922,6571,072,414918,134886,511877,658867,986880,819818,231769,651743,330719,980592,614526,972
Bank overdraft000051,2252,7330000000000
Bank loan0000000000000000
Trade Creditors 609,327531,690606,907557,732537,871611,598646,921719,233671,521661,359747,238701,386694,265665,986569,341529,213
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments000015,14717,44610,86522,67013,4190013,14612,1706,1404,7361,525
other current liabilities0000213,034132,613119,216131,22189,068133,822000000
total current liabilities609,327531,690606,907557,732817,277764,390779,182873,124774,008795,181747,238714,532706,435672,126574,077530,738
loans0000187,88700000000000
hp & lease commitments000047,53462,9480000030,1438,86921,0399,0392,288
Accruals and Deferred Income0011,90130,390000000000000
other liabilities233,820161,018279,236302,1690021,66840,20932,65234,99538,79600000
provisions00007,52115,22211,92609,1416,3144,8123,0786,1438,0675,5942,131
total long term liabilities233,820161,018291,137332,559242,94278,17033,59440,20941,79341,30943,60833,22115,01229,10614,6334,419
total liabilities843,147692,708898,044890,2911,060,219842,560812,776913,333815,801836,490790,846747,753721,447701,232588,710535,157
net assets-199,17744,73340,95232,36612,19575,57473,735-35,67552,18544,32927,38521,89821,88318,7483,904-8,185
total shareholders funds-199,17744,73340,95232,36612,19575,57473,735-35,67552,18544,32927,38521,89821,88318,7483,904-8,185
Mar 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-243,9105,04110,600110,013-56,1142,160134,668-88,1199,72520,3905,541-1,3203,03119,25316,056-71,681
Depreciation00023,11927,82636,95030,95832,89831,37423,58828,48719,78614,49316,94112,7158,178
Amortisation0000000000000000
Tax0-1,260-2,014-19,5330-431-25,6640-1,964-4,236-1,459-4-990-5,215-4,7010
Stock000-38,730-13,0082,894-80-19,75414,65015,05617,538-735-6,1427,1181,16220,031
Debtors-101,813-196,70843,49131,158-3,27640,15877,736-43,812-56,632288,26826,328-16,518-20,17049,69673,504249,201
Creditors77,637-75,21749,17519,861-73,727-35,323-72,31247,71210,162-85,87945,8527,12128,27996,64540,128529,213
Accruals and Deferred Income0-11,901-18,489-182,64480,42113,397-12,00542,153-44,754133,822000000
Deferred Taxes & Provisions000-7,521-7,7013,29611,926-9,1412,8271,5021,734-3,065-1,9242,4733,4632,131
Cash flow from operations-64,460113,371-4,219-49,133-13,011-23,003-10,08589,06949,352-214,13736,28939,77169,20173,283-7,005198,609
Investing Activities
capital expenditure-8,3424,84727,152-91,658-450-53,89211,795-75,442-63,552-19,817-41,941-28,638-659-36,037-26,327-107,711
Change in Investments0000000000000000
cash flow from investments-8,3424,84727,152-91,658-450-53,89211,795-75,442-63,552-19,817-41,941-28,638-659-36,037-26,327-107,711
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans000-187,887187,88700000000000
Hire Purchase and Lease Commitments000-62,681-17,71369,529-11,8059,25113,4190-43,28922,250-6,14013,4049,9623,813
other long term liabilities72,802-118,218-22,933302,1690-21,668-18,5417,557-2,343-3,80138,79600000
share issue000-63,1000000000000063,100
interest000-7,209-7,264110406259957901,4041,3391,094807734396
cash flow from financing72,802-118,218-22,933-18,708162,91047,971-29,94017,06711,171-3,011-3,08923,589-5,04614,21110,69667,309
cash and cash equivalents
cash000-210,724197,940-28,371-26,05030,694-3,029-236,965-8,74034,72263,49651,456-22,636158,207
overdraft000-51,22548,4922,7330000000000
change in cash000-159,499149,448-31,104-26,05030,694-3,029-236,965-8,74034,72263,49651,456-22,636158,207

quality plants exterior ornamentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quality plants exterior ornamentals limited. Get real-time insights into quality plants exterior ornamentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quality Plants Exterior Ornamentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quality plants exterior ornamentals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SW8 area or any other competitors across 12 key performance metrics.

quality plants exterior ornamentals limited Ownership

QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED group structure

Quality Plants Exterior Ornamentals Limited has no subsidiary companies.

Ultimate parent company

QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED

03920887

QUALITY PLANTS EXTERIOR ORNAMENTALS LIMITED Shareholders

craig broadley 50%
david john knight 50%

quality plants exterior ornamentals limited directors

Quality Plants Exterior Ornamentals Limited currently has 2 directors. The longest serving directors include Mr Craig Broadley (Feb 2000) and Mr Dean Knight (Jun 2024).

officercountryagestartendrole
Mr Craig Broadley60 years Feb 2000- Director
Mr Dean KnightEngland40 years Jun 2024- Director

P&L

March 2024

turnover

3m

-11%

operating profit

-243.9k

0%

gross margin

16.3%

+30%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-199.2k

-5.45%

total assets

644k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

quality plants exterior ornamentals limited company details

company number

03920887

Type

Private limited with Share Capital

industry

46220 - Wholesale of flowers and plants

incorporation date

February 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit c3 to c9, the flower market, new covent garden market, london, SW8 5EH

Bank

-

Legal Advisor

-

quality plants exterior ornamentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to quality plants exterior ornamentals limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

quality plants exterior ornamentals limited Companies House Filings - See Documents

datedescriptionview/download