john anderson developments (bristol) limited

Live MatureMicroRapid

john anderson developments (bristol) limited Company Information

Share JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED

Company Number

03921625

Shareholders

s.n. burroughes 2002 discretionary settlement

g.r. burroughes 2002 discretionary settlement

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

62 northumbria drive, bristol, avon, BS9 4HW

Website

-

john anderson developments (bristol) limited Estimated Valuation

£50.4k

Pomanda estimates the enterprise value of JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED at £50.4k based on a Turnover of £127.3k and 0.4x industry multiple (adjusted for size and gross margin).

john anderson developments (bristol) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED at £0 based on an EBITDA of £-1m and a 3.04x industry multiple (adjusted for size and gross margin).

john anderson developments (bristol) limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED at £6.1k based on Net Assets of £2.9k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Anderson Developments (bristol) Limited Overview

John Anderson Developments (bristol) Limited is a live company located in avon, BS9 4HW with a Companies House number of 03921625. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2000, it's largest shareholder is s.n. burroughes 2002 discretionary settlement with a 32% stake. John Anderson Developments (bristol) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £127.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Anderson Developments (bristol) Limited Health Check

Pomanda's financial health check has awarded John Anderson Developments (Bristol) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £127.3k, make it smaller than the average company (£20.5m)

£127.3k - John Anderson Developments (bristol) Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (8.9%)

37% - John Anderson Developments (bristol) Limited

8.9% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (33.2%)

19.4% - John Anderson Developments (bristol) Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -811.4% make it less profitable than the average company (5.8%)

-811.4% - John Anderson Developments (bristol) Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (116)

2 - John Anderson Developments (bristol) Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - John Anderson Developments (bristol) Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.7k, this is less efficient (£196.6k)

£63.7k - John Anderson Developments (bristol) Limited

£196.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - John Anderson Developments (bristol) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (42 days)

1 days - John Anderson Developments (bristol) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - John Anderson Developments (bristol) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - John Anderson Developments (bristol) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (54.7%)

12.6% - John Anderson Developments (bristol) Limited

54.7% - Industry AVG

JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED financials

EXPORTms excel logo

John Anderson Developments (Bristol) Limited's latest turnover from March 2024 is estimated at £127.3 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, John Anderson Developments (Bristol) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover127,3072,230,576240,23749,6311,3641,3331,3481,3301,3451,3441,3620000
Other Income Or Grants000000000000000
Cost Of Sales102,6761,808,161195,56540,8071,1041,0881,0981,0821,0921,1031,1260000
Gross Profit24,631422,41544,6728,8242592452502492532412360000
Admin Expenses1,057,659-575,158-233,0988,824259245250-1,001253241-2,1810000
Operating Profit-1,033,028997,573277,77000001,250002,4170000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-1,033,028997,573277,77000001,250002,4170000
Tax0-189,539-52,7760000-25000-5560000
Profit After Tax-1,033,028808,034224,99400001,000001,8610000
Dividends Paid000000000000000
Retained Profit-1,033,028808,034224,99400001,000001,8610000
Employee Costs97,61046,50286,76041,07441,58740,84639,70838,12036,08435,18834,7490000
Number Of Employees212111111110000
EBITDA*-1,033,028997,573277,77000001,250002,4170000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,273157,220193,6433,2733,2733,2733,27300000000
Intangible Assets000000000000000
Investments & Other00000003,2733,2733,2733,2730000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,273157,220193,6433,2733,2733,2733,2733,2733,2733,2733,2730000
Stock & work in progress000000000000000
Trade Debtors01,056,83773,749000000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets01,056,83773,749000000000000
total assets3,2731,214,057267,3923,2733,2733,2733,2733,2733,2733,2733,2730000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 412178,16839,5374124124124124124124124120000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities412178,16839,5374124124124124124124124120000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities412178,16839,5374124124124124124124124120000
net assets2,8611,035,889227,8552,8612,8612,8612,8612,8612,8612,8612,8610000
total shareholders funds2,8611,035,889227,8552,8612,8612,8612,8612,8612,8612,8612,8610000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,033,028997,573277,77000001,250002,4170000
Depreciation000000000000000
Amortisation000000000000000
Tax0-189,539-52,7760000-25000-5560000
Stock000000000000000
Debtors-1,056,837983,08873,749000000000000
Creditors-177,756138,63139,12500000004120000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-153,947-36,423190,37000001,000002,2730000
Investing Activities
capital expenditure153,94736,423-190,370000-3,27300000000
Change in Investments000000-3,2730003,2730000
cash flow from investments153,94736,423-190,3700000000-3,2730000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1,000001,0000000
interest000000000000000
cash flow from financing0000000-1,000001,0000000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

john anderson developments (bristol) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john anderson developments (bristol) limited. Get real-time insights into john anderson developments (bristol) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Anderson Developments (bristol) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john anderson developments (bristol) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.

john anderson developments (bristol) limited Ownership

JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED group structure

John Anderson Developments (Bristol) Limited has 1 subsidiary company.

Ultimate parent company

JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED

03921625

1 subsidiary

JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED Shareholders

s.n. burroughes 2002 discretionary settlement 32%
g.r. burroughes 2002 discretionary settlement 32%
richard scott burroughes 26%
sheila noreen burroughes 5%
mr gerald reginald burroughes 5%

john anderson developments (bristol) limited directors

John Anderson Developments (Bristol) Limited currently has 2 directors. The longest serving directors include Mr Gerald Burroughes (Feb 2000) and Mr Richard Burroughes (Jul 2023).

officercountryagestartendrole
Mr Gerald Burroughes93 years Feb 2000- Director
Mr Richard Burroughes61 years Jul 2023- Director

P&L

March 2024

turnover

127.3k

-94%

operating profit

-1m

0%

gross margin

19.4%

+2.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9k

-1%

total assets

3.3k

-1%

cash

0

0%

net assets

Total assets minus all liabilities

john anderson developments (bristol) limited company details

company number

03921625

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

62 northumbria drive, bristol, avon, BS9 4HW

Bank

-

Legal Advisor

-

john anderson developments (bristol) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to john anderson developments (bristol) limited.

john anderson developments (bristol) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN ANDERSON DEVELOPMENTS (BRISTOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

john anderson developments (bristol) limited Companies House Filings - See Documents

datedescriptionview/download