nelsoncroom limited

nelsoncroom limited Company Information

Share NELSONCROOM LIMITED
Live 
MatureSmallLow

Company Number

03924989

Industry

Other education n.e.c.

 

Shareholders

cow corner investments (no3) ltd

jacqueline elizabeth nelson

Group Structure

View All

Contact

Registered Address

n307 vox studios, durham street, london, SE11 5JH

nelsoncroom limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of NELSONCROOM LIMITED at £2.9m based on a Turnover of £2.7m and 1.05x industry multiple (adjusted for size and gross margin).

nelsoncroom limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of NELSONCROOM LIMITED at £3.5m based on an EBITDA of £597k and a 5.87x industry multiple (adjusted for size and gross margin).

nelsoncroom limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of NELSONCROOM LIMITED at £4m based on Net Assets of £1.8m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nelsoncroom Limited Overview

Nelsoncroom Limited is a live company located in london, SE11 5JH with a Companies House number of 03924989. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 2000, it's largest shareholder is cow corner investments (no3) ltd with a 89.3% stake. Nelsoncroom Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nelsoncroom Limited Health Check

Pomanda's financial health check has awarded Nelsoncroom Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£481.6k)

£2.7m - Nelsoncroom Limited

£481.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.4%)

4% - Nelsoncroom Limited

7.4% - Industry AVG

production

Production

with a gross margin of 84.7%, this company has a lower cost of product (57.3%)

84.7% - Nelsoncroom Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it more profitable than the average company (5%)

15.1% - Nelsoncroom Limited

5% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (12)

20 - Nelsoncroom Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has a higher pay structure (£28.6k)

£54.2k - Nelsoncroom Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.7k, this is more efficient (£50.8k)

£135.7k - Nelsoncroom Limited

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (17 days)

29 days - Nelsoncroom Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (23 days)

42 days - Nelsoncroom Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nelsoncroom Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (126 weeks)

25 weeks - Nelsoncroom Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.6%, this is a higher level of debt than the average (21.3%)

31.6% - Nelsoncroom Limited

21.3% - Industry AVG

NELSONCROOM LIMITED financials

EXPORTms excel logo

Nelsoncroom Limited's latest turnover from March 2024 is £2.7 million and the company has net assets of £1.8 million. According to their latest financial statements, Nelsoncroom Limited has 20 employees and maintains cash reserves of £400.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,713,4412,589,4632,300,3912,429,4181,196,7871,479,7642,020,5441,438,4401,731,1773,260,0834,899,2942,825,2962,653,0071,883,9991,886,343
Other Income Or Grants000000000000000
Cost Of Sales414,505437,991472,541677,790555,564749,7361,022,404729,369857,5631,753,1202,651,7161,410,0751,297,386928,873939,698
Gross Profit2,298,9362,151,4721,827,8501,751,628641,223730,029998,140709,071873,6141,506,9632,247,5781,415,2211,355,621955,126946,645
Admin Expenses1,889,4621,744,7791,676,1891,551,244559,727693,369983,084650,388719,1611,301,5632,110,5231,406,7721,346,8551,053,0311,443,158
Operating Profit409,474406,693151,661200,38481,49636,66015,05658,683154,453205,400137,0558,4498,766-97,905-496,513
Interest Payable000000000001,8535,2985,9152,470
Interest Receivable4,3831,173672216794,8052,9801,3722,4381,647793574626557273
Pre-Tax Profit413,857407,866151,728200,60582,17541,46418,03660,055156,891207,047137,8487,1714,095-103,263-498,710
Tax-163,745-36,55012,02369,038-15,613-7,878-3,427-12,011-31,378-43,480-31,705-1,721-1,06500
Profit After Tax250,112371,316163,751269,64366,56233,58614,60948,044125,513163,567106,1435,4503,030-103,263-498,710
Dividends Paid000000000000000
Retained Profit250,112371,316163,751269,64366,56233,58614,60948,044125,513163,567106,1435,4503,030-103,263-498,710
Employee Costs1,084,8461,043,4081,027,906953,923521,034511,827472,526411,313418,0461,676,3142,473,5231,488,5121,369,720989,703940,464
Number Of Employees2022212121212018187010664604442
EBITDA*596,999539,428233,305281,092164,60595,91752,09178,289168,041215,077156,03639,03840,468-80,984-488,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets17,03332,13848,00312,49522,91131,87416,76421,41018,32220,74915,4339,6427,3059,54113,448
Intangible Assets320,520300,337108,73178,695103,295113,39362,37734,5846,1840014,08038,83663,5920
Investments & Other000000000000000
Debtors (Due After 1 year)00000000000000123,172
Total Fixed Assets337,553332,475156,73491,190126,206145,26779,14155,99424,50620,74915,43323,72246,14173,133136,620
Stock & work in progress000000000000000
Trade Debtors220,226190,979198,433195,905107,008165,414215,647169,918207,846230,038345,352219,457208,519172,731175,711
Group Debtors1,514,164764,164750,000000000000000
Misc Debtors101,55289,855103,854112,68998,24537,898031,01718,833000000
Cash400,761687,598360,1671,098,443712,675645,672635,528556,582540,940434,414224,45292,874136,859113,694109,199
misc current assets000000000000000
total current assets2,236,7031,732,5961,412,4541,407,037917,928848,984851,175757,517767,619664,452569,804312,331345,378286,425284,910
total assets2,574,2562,065,0711,569,1881,498,2271,044,134994,251930,316813,511792,125685,201585,237336,053391,519359,558421,530
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 47,84245,23956,50847,68317,96232,128262,9929,60127,038232,524269,627105,546128,46280,53169,240
Group/Directors Accounts000000000000000
other short term finances00000000000019,00019,00019,000
hp & lease commitments000000000000000
other current liabilities766,352509,882374,046408,939254,210261,2130151,195160,416000000
total current liabilities814,194555,121430,554456,622272,172293,341262,992160,796187,454232,524269,627105,546147,46299,53188,240
loans00000000000038,00087,00057,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000026,50049,00030,00000
provisions000000000000000
total long term liabilities000000000026,50049,00068,00087,00057,000
total liabilities814,194555,121430,554456,622272,172293,341262,992160,796187,454232,524296,127154,546215,462186,531145,240
net assets1,760,0621,509,9501,138,6341,041,605771,962700,910667,324652,715604,671452,677289,110181,507176,057173,027276,290
total shareholders funds1,760,0621,509,9501,138,6341,041,605771,962700,910667,324652,715604,671452,677289,110181,507176,057173,027276,290
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit409,474406,693151,661200,38481,49636,66015,05658,683154,453205,400137,0558,4498,766-97,905-496,513
Depreciation16,64319,39020,32011,65814,52010,16811,26512,54111,7229,6774,9015,8336,9466,2477,796
Amortisation170,882113,34561,32469,05068,58949,08925,7707,0651,866014,08024,75624,75610,6740
Tax-163,745-36,55012,02369,038-15,613-7,878-3,427-12,011-31,378-43,480-31,705-1,721-1,06500
Stock000000000000000
Debtors790,944-7,289743,693103,3411,941-12,33514,712-25,744-3,359-115,314125,89510,93835,788-126,152298,883
Creditors2,603-11,2698,82529,721-14,166-230,864253,391-17,437-205,486-37,103164,081-22,91647,93111,29169,240
Accruals and Deferred Income256,470135,836-34,893154,729-7,003261,213-151,195-9,221160,416000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-98,617634,734-524,433431,239125,882130,723136,14865,36494,952249,808162,5173,46351,54656,459-718,360
Investing Activities
capital expenditure-192,603-308,476-147,188-45,692-64,048-125,383-60,182-51,094-17,345-14,993-10,692-8,170-4,710-76,606-21,244
Change in Investments000000000000000
cash flow from investments-192,603-308,476-147,188-45,692-64,048-125,383-60,182-51,094-17,345-14,993-10,692-8,170-4,710-76,606-21,244
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000000-19,0000019,000
Long term loans00000000000-38,000-49,00030,00057,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-26,500-22,50019,00030,00000
share issue00-66,72204,49000026,48101,460000775,000
interest4,3831,173672216794,8052,9801,3722,4381,647793-1,279-4,672-5,358-2,197
cash flow from financing4,3831,173-66,6552215,1694,8052,9801,37228,919-24,853-20,247-39,279-23,67224,642848,803
cash and cash equivalents
cash-286,837327,431-738,276385,76867,00310,14478,94615,642106,526209,962131,578-43,98523,1654,495109,199
overdraft000000000000000
change in cash-286,837327,431-738,276385,76867,00310,14478,94615,642106,526209,962131,578-43,98523,1654,495109,199

nelsoncroom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nelsoncroom limited. Get real-time insights into nelsoncroom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nelsoncroom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nelsoncroom limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.

nelsoncroom limited Ownership

NELSONCROOM LIMITED group structure

Nelsoncroom Limited has no subsidiary companies.

Ultimate parent company

NELSONCROOM LIMITED

03924989

NELSONCROOM LIMITED Shareholders

cow corner investments (no3) ltd 89.29%
jacqueline elizabeth nelson 10.71%

nelsoncroom limited directors

Nelsoncroom Limited currently has 3 directors. The longest serving directors include Mr Alan Nelson (Feb 2000) and Mrs Jacqueline Nelson (Apr 2011).

officercountryagestartendrole
Mr Alan Nelson61 years Feb 2000- Director
Mrs Jacqueline Nelson55 years Apr 2011- Director
Mr Russell JonesEngland30 years Sep 2024- Director

P&L

March 2024

turnover

2.7m

+5%

operating profit

409.5k

+1%

gross margin

84.8%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.17%

total assets

2.6m

+0.25%

cash

400.8k

-0.42%

net assets

Total assets minus all liabilities

nelsoncroom limited company details

company number

03924989

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MOORE KINSTON SMITH

address

n307 vox studios, durham street, london, SE11 5JH

Bank

-

Legal Advisor

-

nelsoncroom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nelsoncroom limited.

nelsoncroom limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NELSONCROOM LIMITED. This can take several minutes, an email will notify you when this has completed.

nelsoncroom limited Companies House Filings - See Documents

datedescriptionview/download