nelsoncroom limited Company Information
Company Number
03924989
Next Accounts
Dec 2025
Industry
Other education n.e.c.
Shareholders
cow corner investments (no3) ltd
jacqueline elizabeth nelson
Group Structure
View All
Contact
Registered Address
n307 vox studios, durham street, london, SE11 5JH
Website
www.nelsoncroom.co.uknelsoncroom limited Estimated Valuation
Pomanda estimates the enterprise value of NELSONCROOM LIMITED at £2.9m based on a Turnover of £2.7m and 1.05x industry multiple (adjusted for size and gross margin).
nelsoncroom limited Estimated Valuation
Pomanda estimates the enterprise value of NELSONCROOM LIMITED at £3.5m based on an EBITDA of £597k and a 5.87x industry multiple (adjusted for size and gross margin).
nelsoncroom limited Estimated Valuation
Pomanda estimates the enterprise value of NELSONCROOM LIMITED at £4m based on Net Assets of £1.8m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nelsoncroom Limited Overview
Nelsoncroom Limited is a live company located in london, SE11 5JH with a Companies House number of 03924989. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 2000, it's largest shareholder is cow corner investments (no3) ltd with a 89.3% stake. Nelsoncroom Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nelsoncroom Limited Health Check
Pomanda's financial health check has awarded Nelsoncroom Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
5 Weak
Size
annual sales of £2.7m, make it larger than the average company (£481.6k)
£2.7m - Nelsoncroom Limited
£481.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.4%)
4% - Nelsoncroom Limited
7.4% - Industry AVG
Production
with a gross margin of 84.7%, this company has a lower cost of product (57.3%)
84.7% - Nelsoncroom Limited
57.3% - Industry AVG
Profitability
an operating margin of 15.1% make it more profitable than the average company (5%)
15.1% - Nelsoncroom Limited
5% - Industry AVG
Employees
with 20 employees, this is above the industry average (12)
20 - Nelsoncroom Limited
12 - Industry AVG
Pay Structure
on an average salary of £54.2k, the company has a higher pay structure (£28.6k)
£54.2k - Nelsoncroom Limited
£28.6k - Industry AVG
Efficiency
resulting in sales per employee of £135.7k, this is more efficient (£50.8k)
£135.7k - Nelsoncroom Limited
£50.8k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (17 days)
29 days - Nelsoncroom Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (23 days)
42 days - Nelsoncroom Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nelsoncroom Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (126 weeks)
25 weeks - Nelsoncroom Limited
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.6%, this is a higher level of debt than the average (21.3%)
31.6% - Nelsoncroom Limited
21.3% - Industry AVG
NELSONCROOM LIMITED financials
Nelsoncroom Limited's latest turnover from March 2024 is £2.7 million and the company has net assets of £1.8 million. According to their latest financial statements, Nelsoncroom Limited has 20 employees and maintains cash reserves of £400.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,713,441 | 2,589,463 | 2,300,391 | 2,429,418 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 414,505 | 437,991 | 472,541 | 677,790 | |||||||||||
Gross Profit | 2,298,936 | 2,151,472 | 1,827,850 | 1,751,628 | |||||||||||
Admin Expenses | 1,889,462 | 1,744,779 | 1,676,189 | 1,551,244 | |||||||||||
Operating Profit | 409,474 | 406,693 | 151,661 | 200,384 | |||||||||||
Interest Payable | 0 | 0 | 0 | 0 | |||||||||||
Interest Receivable | 4,383 | 1,173 | 67 | 221 | |||||||||||
Pre-Tax Profit | 413,857 | 407,866 | 151,728 | 200,605 | |||||||||||
Tax | -163,745 | -36,550 | 12,023 | 69,038 | |||||||||||
Profit After Tax | 250,112 | 371,316 | 163,751 | 269,643 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | 250,112 | 371,316 | 163,751 | 269,643 | |||||||||||
Employee Costs | 1,084,846 | 1,043,408 | 1,027,906 | 953,923 | |||||||||||
Number Of Employees | 20 | 22 | 21 | 21 | 21 | 21 | 20 | 18 | 18 | ||||||
EBITDA* | 596,999 | 539,428 | 233,305 | 281,092 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,033 | 32,138 | 48,003 | 12,495 | 22,911 | 31,874 | 16,764 | 21,410 | 18,322 | 20,749 | 15,433 | 9,642 | 7,305 | 9,541 | 13,448 |
Intangible Assets | 320,520 | 300,337 | 108,731 | 78,695 | 103,295 | 113,393 | 62,377 | 34,584 | 6,184 | 0 | 0 | 14,080 | 38,836 | 63,592 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,172 |
Total Fixed Assets | 337,553 | 332,475 | 156,734 | 91,190 | 126,206 | 145,267 | 79,141 | 55,994 | 24,506 | 20,749 | 15,433 | 23,722 | 46,141 | 73,133 | 136,620 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 220,226 | 190,979 | 198,433 | 195,905 | 107,008 | 165,414 | 215,647 | 169,918 | 207,846 | 230,038 | 345,352 | 219,457 | 208,519 | 172,731 | 175,711 |
Group Debtors | 1,514,164 | 764,164 | 750,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 101,552 | 89,855 | 103,854 | 112,689 | 98,245 | 37,898 | 0 | 31,017 | 18,833 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 400,761 | 687,598 | 360,167 | 1,098,443 | 712,675 | 645,672 | 635,528 | 556,582 | 540,940 | 434,414 | 224,452 | 92,874 | 136,859 | 113,694 | 109,199 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,236,703 | 1,732,596 | 1,412,454 | 1,407,037 | 917,928 | 848,984 | 851,175 | 757,517 | 767,619 | 664,452 | 569,804 | 312,331 | 345,378 | 286,425 | 284,910 |
total assets | 2,574,256 | 2,065,071 | 1,569,188 | 1,498,227 | 1,044,134 | 994,251 | 930,316 | 813,511 | 792,125 | 685,201 | 585,237 | 336,053 | 391,519 | 359,558 | 421,530 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 47,842 | 45,239 | 56,508 | 47,683 | 17,962 | 32,128 | 262,992 | 9,601 | 27,038 | 232,524 | 269,627 | 105,546 | 128,462 | 80,531 | 69,240 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000 | 19,000 | 19,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 766,352 | 509,882 | 374,046 | 408,939 | 254,210 | 261,213 | 0 | 151,195 | 160,416 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 814,194 | 555,121 | 430,554 | 456,622 | 272,172 | 293,341 | 262,992 | 160,796 | 187,454 | 232,524 | 269,627 | 105,546 | 147,462 | 99,531 | 88,240 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000 | 87,000 | 57,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,500 | 49,000 | 30,000 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,500 | 49,000 | 68,000 | 87,000 | 57,000 |
total liabilities | 814,194 | 555,121 | 430,554 | 456,622 | 272,172 | 293,341 | 262,992 | 160,796 | 187,454 | 232,524 | 296,127 | 154,546 | 215,462 | 186,531 | 145,240 |
net assets | 1,760,062 | 1,509,950 | 1,138,634 | 1,041,605 | 771,962 | 700,910 | 667,324 | 652,715 | 604,671 | 452,677 | 289,110 | 181,507 | 176,057 | 173,027 | 276,290 |
total shareholders funds | 1,760,062 | 1,509,950 | 1,138,634 | 1,041,605 | 771,962 | 700,910 | 667,324 | 652,715 | 604,671 | 452,677 | 289,110 | 181,507 | 176,057 | 173,027 | 276,290 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 409,474 | 406,693 | 151,661 | 200,384 | |||||||||||
Depreciation | 16,643 | 19,390 | 20,320 | 11,658 | 14,520 | 10,168 | 11,265 | 12,541 | 11,722 | 9,677 | 4,901 | 5,833 | 6,946 | 6,247 | 7,796 |
Amortisation | 170,882 | 113,345 | 61,324 | 69,050 | 68,589 | 49,089 | 25,770 | 7,065 | 1,866 | 0 | 14,080 | 24,756 | 24,756 | 10,674 | 0 |
Tax | -163,745 | -36,550 | 12,023 | 69,038 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 790,944 | -7,289 | 743,693 | 103,341 | 1,941 | -12,335 | 14,712 | -25,744 | -3,359 | -115,314 | 125,895 | 10,938 | 35,788 | -126,152 | 298,883 |
Creditors | 2,603 | -11,269 | 8,825 | 29,721 | -14,166 | -230,864 | 253,391 | -17,437 | -205,486 | -37,103 | 164,081 | -22,916 | 47,931 | 11,291 | 69,240 |
Accruals and Deferred Income | 256,470 | 135,836 | -34,893 | 154,729 | -7,003 | 261,213 | -151,195 | -9,221 | 160,416 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -98,617 | 634,734 | -524,433 | 431,239 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,000 | 0 | 0 | 19,000 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,000 | -49,000 | 30,000 | 57,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,500 | -22,500 | 19,000 | 30,000 | 0 | 0 |
share issue | |||||||||||||||
interest | 4,383 | 1,173 | 67 | 221 | |||||||||||
cash flow from financing | 4,383 | 1,173 | -66,655 | 221 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | -286,837 | 327,431 | -738,276 | 385,768 | 67,003 | 10,144 | 78,946 | 15,642 | 106,526 | 209,962 | 131,578 | -43,985 | 23,165 | 4,495 | 109,199 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -286,837 | 327,431 | -738,276 | 385,768 | 67,003 | 10,144 | 78,946 | 15,642 | 106,526 | 209,962 | 131,578 | -43,985 | 23,165 | 4,495 | 109,199 |
nelsoncroom limited Credit Report and Business Information
Nelsoncroom Limited Competitor Analysis
Perform a competitor analysis for nelsoncroom limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.
nelsoncroom limited Ownership
NELSONCROOM LIMITED group structure
Nelsoncroom Limited has no subsidiary companies.
Ultimate parent company
NELSONCROOM LIMITED
03924989
nelsoncroom limited directors
Nelsoncroom Limited currently has 3 directors. The longest serving directors include Mr Alan Nelson (Feb 2000) and Mrs Jacqueline Nelson (Apr 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Nelson | 61 years | Feb 2000 | - | Director | |
Mrs Jacqueline Nelson | 55 years | Apr 2011 | - | Director | |
Mr Russell Jones | England | 30 years | Sep 2024 | - | Director |
P&L
March 2024turnover
2.7m
+5%
operating profit
409.5k
+1%
gross margin
84.8%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8m
+0.17%
total assets
2.6m
+0.25%
cash
400.8k
-0.42%
net assets
Total assets minus all liabilities
nelsoncroom limited company details
company number
03924989
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
February 2000
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
MOORE KINSTON SMITH
address
n307 vox studios, durham street, london, SE11 5JH
Bank
-
Legal Advisor
-
nelsoncroom limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nelsoncroom limited.
nelsoncroom limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NELSONCROOM LIMITED. This can take several minutes, an email will notify you when this has completed.
nelsoncroom limited Companies House Filings - See Documents
date | description | view/download |
---|