fok enterprise limited

Live MatureMicroDeclining

fok enterprise limited Company Information

Share FOK ENTERPRISE LIMITED

Company Number

03925893

Directors

Tracey Fok

Shareholders

jessica hai ying fok

matthew tak hong fok

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

13 hillside road, sevenoaks, TN13 3XJ

Website

-

fok enterprise limited Estimated Valuation

£90.2k

Pomanda estimates the enterprise value of FOK ENTERPRISE LIMITED at £90.2k based on a Turnover of £37.4k and 2.41x industry multiple (adjusted for size and gross margin).

fok enterprise limited Estimated Valuation

£51.9k

Pomanda estimates the enterprise value of FOK ENTERPRISE LIMITED at £51.9k based on an EBITDA of £11k and a 4.72x industry multiple (adjusted for size and gross margin).

fok enterprise limited Estimated Valuation

£249k

Pomanda estimates the enterprise value of FOK ENTERPRISE LIMITED at £249k based on Net Assets of £142.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fok Enterprise Limited Overview

Fok Enterprise Limited is a live company located in sevenoaks, TN13 3XJ with a Companies House number of 03925893. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2000, it's largest shareholder is jessica hai ying fok with a 25% stake. Fok Enterprise Limited is a mature, micro sized company, Pomanda has estimated its turnover at £37.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fok Enterprise Limited Health Check

Pomanda's financial health check has awarded Fok Enterprise Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £37.4k, make it smaller than the average company (£953.3k)

£37.4k - Fok Enterprise Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (4.8%)

-60% - Fok Enterprise Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.3%)

31.4% - Fok Enterprise Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 29.4% make it as profitable than the average company (24.9%)

29.4% - Fok Enterprise Limited

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Fok Enterprise Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Fok Enterprise Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.4k, this is less efficient (£186.1k)

£37.4k - Fok Enterprise Limited

£186.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fok Enterprise Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 504 days, this is slower than average (37 days)

504 days - Fok Enterprise Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fok Enterprise Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fok Enterprise Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.5%, this is a lower level of debt than the average (68.4%)

20.5% - Fok Enterprise Limited

68.4% - Industry AVG

FOK ENTERPRISE LIMITED financials

EXPORTms excel logo

Fok Enterprise Limited's latest turnover from February 2024 is estimated at £37.4 thousand and the company has net assets of £142.6 thousand. According to their latest financial statements, we estimate that Fok Enterprise Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover37,37445,535537,434578,553617,948539,180550,37117,94019,62014,10013,45014,14515,22014,82014,820
Other Income Or Grants
Cost Of Sales25,63532,687388,642414,103446,727380,665386,27212,04813,87410,2099,82910,52311,18310,72211,132
Gross Profit11,73912,848148,792164,450171,221158,514164,0995,8925,7463,8913,6213,6224,0374,0983,688
Admin Expenses7463,733141,507153,622160,198165,035152,552-4,928-8,532-5,138-5,108-4,670-5,247-4,686-4,791
Operating Profit10,9939,1157,28510,82811,023-6,52111,54710,82014,2789,0298,7298,2929,2848,7848,479
Interest Payable
Interest Receivable
Pre-Tax Profit10,9939,1157,28510,82811,023-6,52111,54710,90714,7809,3718,8208,2568,9338,3047,716
Tax-2,748-1,732-1,384-2,057-2,094-2,194-2,144-2,956-1,874-1,764-1,651-1,794-1,744-1,500
Profit After Tax8,2457,3835,9018,7718,929-6,5219,3538,76311,8247,4977,0566,6057,1396,5606,216
Dividends Paid4,500
Retained Profit8,2457,3835,9018,7718,929-6,5219,3538,76311,8242,9977,0566,6057,1396,5606,216
Employee Costs32,55430,87259,72953,83256,58254,76552,92925,79426,53526,00024,75024,00023,83223,31125,409
Number Of Employees112222211111111
EBITDA*10,9939,1157,28510,82811,023-6,52111,54710,88314,2789,0298,7298,2929,2848,7848,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets179,298179,677179,740180,430180,042180,036179,203179,265179,078179,078179,078179,078179,078179,078179,078
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets179,298179,677179,740180,430180,042180,036179,203179,265179,078179,078179,078179,078179,078179,078179,078
Stock & work in progress
Trade Debtors151,534142,725131,858120,307128,994118,986
Group Debtors
Misc Debtors
Cash107,16293,75290,64483,19876,45968,99461,896
misc current assets
total current assets151,534142,725131,858120,307128,994118,986107,16293,75290,64483,19876,45968,99461,896
total assets179,298179,677331,274323,155311,900300,343308,197298,251286,240272,830269,722262,276255,537248,072240,974
Bank overdraft
Bank loan
Trade Creditors 35,43444,030204,310202,092199,608196,980198,313197,720194,472
Group/Directors Accounts189,761189,546189,331189,116188,901188,686
other short term finances
hp & lease commitments
other current liabilities3,1243,2283,0533,1343,0232,700
total current liabilities35,43444,030204,310202,092199,608196,980198,313197,720194,472192,885192,774192,384192,250191,924191,386
loans
hp & lease commitments
Accruals and Deferred Income1,2721,300
other liabilities
provisions
total long term liabilities1,2721,300
total liabilities36,70645,330204,310202,092199,608196,980198,313197,720194,472192,885192,774192,384192,250191,924191,386
net assets142,592134,347126,964121,063112,292103,363109,884100,53191,76879,94576,94869,89263,28756,14849,588
total shareholders funds142,592134,347126,964121,063112,292103,363109,884100,53191,76879,94576,94869,89263,28756,14849,588
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit10,9939,1157,28510,82811,023-6,52111,54710,82014,2789,0298,7298,2929,2848,7848,479
Depreciation63
Amortisation
Tax-2,748-1,732-1,384-2,057-2,094-2,194-2,144-2,956-1,874-1,764-1,651-1,794-1,744-1,500
Stock
Debtors-151,5348,80910,86711,551-8,68710,008118,986
Creditors-8,596-160,2802,2182,4842,628-1,3335933,248194,472
Accruals and Deferred Income-281,300-3,124-104175-811113232,700
Deferred Taxes & Provisions
Cash flow from operations-379-63-6903886833-62-106,999202,6707,0517,1406,5607,6017,3639,679
Investing Activities
capital expenditure37963690-388-6-83362-250-179,078
Change in Investments
cash flow from investments37963690-388-6-83362-250-179,078
Financing Activities
Bank loans
Group/Directors Accounts-189,761215215215215215188,686
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-143,372
interest
cash flow from financing-189,762215215215215215232,058
cash and cash equivalents
cash-107,16213,4103,1087,4466,7397,4657,09861,896
overdraft
change in cash-107,16213,4103,1087,4466,7397,4657,09861,896

fok enterprise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fok enterprise limited. Get real-time insights into fok enterprise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fok Enterprise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fok enterprise limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN13 area or any other competitors across 12 key performance metrics.

fok enterprise limited Ownership

FOK ENTERPRISE LIMITED group structure

Fok Enterprise Limited has no subsidiary companies.

Ultimate parent company

FOK ENTERPRISE LIMITED

03925893

FOK ENTERPRISE LIMITED Shareholders

jessica hai ying fok 25%
matthew tak hong fok 25%
tracey jane fok 25%
tobias fok tak jing 25%

fok enterprise limited directors

Fok Enterprise Limited currently has 1 director, Mrs Tracey Fok serving since Dec 2015.

officercountryagestartendrole
Mrs Tracey FokEngland61 years Dec 2015- Director

P&L

February 2024

turnover

37.4k

-18%

operating profit

11k

0%

gross margin

31.5%

+11.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

142.6k

+0.06%

total assets

179.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

fok enterprise limited company details

company number

03925893

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

13 hillside road, sevenoaks, TN13 3XJ

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

fok enterprise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fok enterprise limited.

fok enterprise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOK ENTERPRISE LIMITED. This can take several minutes, an email will notify you when this has completed.

fok enterprise limited Companies House Filings - See Documents

datedescriptionview/download